Yangzhou Yangjie Electronic Technology Co., Ltd.
SZSE:300373.SZ
36.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,527.798 | 1,319.93 | 1,360.321 | 1,415.928 | 1,314.292 | 1,310.451 | 985.553 | 1,466.66 | 1,533.816 | 1,417.502 | 1,155.72 | 1,161.257 | 1,137.525 | 942.091 | 773.094 | 707.03 | 649.659 | 487.19 | 596.979 | 519.498 | 483.788 | 406.809 | 482.714 | 491.595 | 481.857 | 395.618 | 373.601 | 409.047 | 384.981 | 301.879 | 358.223 | 285.801 | 297.073 | 249.066 | 283.897 | 211.609 | 188.842 | 149.545 | 175.103 | 155.956 | 162.082 | 154.671 | 151.887 | 136.011 | 137.539 | 104.62 | 120.046 | 99.102 |
Kosten van de omzet
| 1,079.672 | 960.577 | 1,012.05 | 958.804 | 926.295 | 908.034 | 619.567 | 950.644 | 975.246 | 896.901 | 733.848 | 748.054 | 744.879 | 626.368 | 517.159 | 451.07 | 415.584 | 336.231 | 399.813 | 357.591 | 358.053 | 293.419 | 347.076 | 337.351 | 327.532 | 259.05 | 224.019 | 273.351 | 250.61 | 198.746 | 229.321 | 186.148 | 190.025 | 163.884 | 186.519 | 144.055 | 117.653 | 96.843 | 117.772 | 106.197 | 109.932 | 104.886 | 102.907 | 89.793 | 91.21 | 70.924 | 79.813 | 67.435 |
Brutowinst
| 448.126 | 359.352 | 348.271 | 457.124 | 387.997 | 402.417 | 365.986 | 516.016 | 558.57 | 520.601 | 421.871 | 413.204 | 392.647 | 315.723 | 255.935 | 255.96 | 234.075 | 150.959 | 197.166 | 161.907 | 125.735 | 113.39 | 135.638 | 154.244 | 154.325 | 136.567 | 149.582 | 135.696 | 134.372 | 103.133 | 128.902 | 99.653 | 107.048 | 85.182 | 97.378 | 67.554 | 71.188 | 52.703 | 57.331 | 49.76 | 52.15 | 49.785 | 48.98 | 46.219 | 46.329 | 33.695 | 40.233 | 31.668 |
Brutowinstmarge
| 0.293 | 0.272 | 0.256 | 0.323 | 0.295 | 0.307 | 0.371 | 0.352 | 0.364 | 0.367 | 0.365 | 0.356 | 0.345 | 0.335 | 0.331 | 0.362 | 0.36 | 0.31 | 0.33 | 0.312 | 0.26 | 0.279 | 0.281 | 0.314 | 0.32 | 0.345 | 0.4 | 0.332 | 0.349 | 0.342 | 0.36 | 0.349 | 0.36 | 0.342 | 0.343 | 0.319 | 0.377 | 0.352 | 0.327 | 0.319 | 0.322 | 0.322 | 0.322 | 0.34 | 0.337 | 0.322 | 0.335 | 0.32 |
Onderzoek- en ontwikkelingskosten
| 102.058 | 88.528 | 87.632 | 97.628 | 92.044 | 73.294 | 70.948 | 61.492 | 88.668 | 71.595 | 69.948 | 59.199 | 64.007 | 48.69 | 41.068 | 34.247 | 29.462 | 26.33 | 27.751 | 25.343 | 21.47 | 25.125 | 30.247 | 22.761 | 20.67 | 22.605 | 98.53 | 18.825 | 27.278 | 0 | 49.899 | 0 | 19.227 | 0 | 28.257 | 0 | 12.826 | 0 | 22.809 | 0 | 11.09 | 0 | 18.891 | 0 | 8.454 | 0 | 16.704 | 0 |
Algemene en administratieve kosten
| -35.091 | 65.327 | -129.954 | 171.72 | -26.975 | 58.165 | -114.366 | 164.819 | -21.963 | 49.093 | -104.724 | 141.516 | -22.692 | 39.729 | -55.081 | 41.062 | -14.933 | 30.261 | -37.922 | 23.406 | -11.011 | 22.181 | -48.49 | 31.766 | -35.365 | 44.356 | -88.051 | 45.295 | -26.688 | 35.044 | -73.05 | 35.577 | -12.908 | 27.87 | -50.525 | 23.596 | -10.13 | 15.257 | -35.442 | 14.311 | -9.805 | 14.498 | -27.228 | 11.367 | -6.275 | 9.513 | -21.537 | 12.618 |
Verkoop- en marketingkosten
| 55.752 | 61.991 | 45.543 | 52.502 | 50.729 | 59.295 | 44.166 | 32.715 | 46.019 | 48.01 | 40.797 | 33.651 | 42.225 | 29.736 | -1.788 | 30.935 | 34.881 | 27.822 | 13.537 | 28.875 | 24.996 | 27.993 | 12.873 | 25.075 | 24.764 | 19.777 | 14.282 | 17.126 | 16.559 | 15.955 | 13.945 | 13.701 | 11.354 | 10.733 | 14.07 | 7.143 | 5.736 | 4.205 | 5.549 | 5.07 | 3.98 | 4 | 5.478 | 3.508 | 2.767 | 3.617 | 3.866 | 3.402 |
Verkoop-, algemene en administratieve kosten
| 126.024 | 120.566 | 138.513 | 224.222 | 23.754 | 117.46 | -70.201 | 197.533 | 24.056 | 97.103 | -63.927 | 175.167 | 19.532 | 69.465 | -56.869 | 71.997 | 19.948 | 58.083 | -24.385 | 52.281 | 13.985 | 50.174 | -35.617 | 56.842 | -10.6 | 64.133 | -73.769 | 62.421 | -10.129 | 51 | -59.104 | 49.278 | -1.554 | 38.603 | -36.455 | 30.739 | -4.395 | 19.463 | -29.893 | 19.381 | -5.825 | 18.498 | -21.75 | 14.875 | -3.508 | 13.13 | -17.671 | 16.02 |
Overige kosten
| -0.373 | -1.945 | -39.956 | -7.991 | -3.543 | 1.24 | 190.631 | -87.386 | 77.716 | -3.194 | -13.988 | 1.489 | -3.107 | -2.662 | -3.794 | -0.083 | -2.647 | -2.535 | -3.539 | -1.12 | -1.026 | 0.625 | -0.778 | 0.834 | -0.444 | 0.07 | 6.899 | -0.776 | -4.053 | 5.42 | 6.389 | 2.071 | -0.258 | 3.959 | 3.391 | 1.513 | 0.253 | 2.978 | 2.705 | 4.484 | 1.217 | 4.207 | 6.756 | 3.774 | 1.508 | 4.122 | 1.777 | 1.764 |
Bedrijfskosten
| 228.455 | 211.039 | 266.101 | 228.523 | 207.338 | 191.994 | 191.379 | 171.64 | 190.441 | 165.504 | 164.585 | 156.863 | 156.405 | 118.176 | 88.157 | 107.515 | 107.204 | 85.323 | 93.347 | 80.437 | 69.196 | 77.399 | 86.229 | 81.363 | 69.504 | 63.883 | 80.026 | 60.896 | 44.289 | 52.802 | 63.959 | 50.518 | 42.473 | 39.788 | 49.505 | 31.814 | 32.094 | 20.538 | 28.516 | 19.746 | 19.379 | 19.2 | 21.195 | 15.368 | 16.909 | 13.666 | 15.585 | 16.542 |
Bedrijfsresultaat
| 219.67 | 148.313 | 82.17 | 232.402 | 270.9 | 208.736 | 141.977 | 278.933 | 375.268 | 339.343 | 257.52 | 270.979 | 235.682 | 191.578 | 143.424 | 140.044 | 109.769 | 66.006 | 92.004 | 72.557 | 59.84 | 38.714 | -51.888 | 82.625 | 110.256 | 77.263 | 62.452 | 81.122 | 100.182 | 58.741 | 61.857 | 51.787 | 68.043 | 43.619 | 43.226 | 39.824 | 38.483 | 35.157 | 25.336 | 31.188 | 33.71 | 29.185 | 27.008 | 29.702 | 28.005 | 19.996 | 23.826 | 14.615 |
Bedrijfsresultaat ratio
| 0.144 | 0.112 | 0.06 | 0.164 | 0.206 | 0.159 | 0.144 | 0.19 | 0.245 | 0.239 | 0.223 | 0.233 | 0.207 | 0.203 | 0.186 | 0.198 | 0.169 | 0.135 | 0.154 | 0.14 | 0.124 | 0.095 | -0.107 | 0.168 | 0.229 | 0.195 | 0.167 | 0.198 | 0.26 | 0.195 | 0.173 | 0.181 | 0.229 | 0.175 | 0.152 | 0.188 | 0.204 | 0.235 | 0.145 | 0.2 | 0.208 | 0.189 | 0.178 | 0.218 | 0.204 | 0.191 | 0.198 | 0.147 |
Totaal overige inkomsten en kosten netto
| 71.325 | 60.622 | 263.373 | -7.991 | -3.543 | -1.652 | -8.901 | 129.102 | -1.328 | -3.927 | -8.373 | 16.127 | -3.667 | -8.631 | -28.148 | -8.484 | -19.749 | -2.165 | -15.354 | -10.034 | 2.698 | 3.347 | -103.218 | 10.578 | 24.991 | 4.649 | 0.451 | 5.545 | 5.779 | 13.83 | 3.099 | 4.722 | 3.21 | 1.981 | -1.883 | 5.598 | -0.352 | 5.837 | -0.792 | 5.658 | 2.19 | 2.773 | 5.832 | 2.625 | 0.092 | 4.088 | 0.955 | 1.253 |
Inkomen voor belasting
| 290.996 | 208.935 | 345.543 | 224.411 | 267.357 | 207.084 | 133.076 | 408.035 | 373.939 | 335.417 | 249.147 | 272.468 | 232.575 | 188.916 | 139.63 | 139.961 | 107.121 | 63.471 | 88.465 | 71.437 | 59.238 | 39.338 | -53.809 | 83.458 | 109.812 | 77.333 | 70.007 | 80.346 | 95.861 | 64.161 | 68.043 | 53.858 | 67.786 | 47.375 | 45.99 | 41.338 | 38.742 | 38.002 | 28.022 | 35.672 | 34.961 | 33.358 | 33.617 | 33.475 | 29.512 | 24.118 | 25.603 | 16.378 |
Inkomen voor belasting ratio
| 0.19 | 0.158 | 0.254 | 0.158 | 0.203 | 0.158 | 0.135 | 0.278 | 0.244 | 0.237 | 0.216 | 0.235 | 0.204 | 0.201 | 0.181 | 0.198 | 0.165 | 0.13 | 0.148 | 0.138 | 0.122 | 0.097 | -0.111 | 0.17 | 0.228 | 0.195 | 0.187 | 0.196 | 0.249 | 0.213 | 0.19 | 0.188 | 0.228 | 0.19 | 0.162 | 0.195 | 0.205 | 0.254 | 0.16 | 0.229 | 0.216 | 0.216 | 0.221 | 0.246 | 0.215 | 0.231 | 0.213 | 0.165 |
Belastingkosten
| 46.945 | 30.305 | 36.818 | 13.899 | 39.233 | 29.851 | -3.377 | 63.985 | 51.029 | 45.125 | 30.19 | 33.923 | 28.098 | 25.381 | 23.351 | 19.567 | 15.672 | 9.625 | 14.614 | 8.632 | 9.146 | 5.643 | -5.052 | 4.605 | 16.834 | 11.943 | 7.246 | 11.504 | 14.882 | 9.322 | 12.68 | 5.119 | 9.415 | 7.569 | 8.347 | 5.946 | 5.353 | 5.92 | 3.726 | 5.438 | 5.43 | 5.036 | 5.229 | 5.115 | 4.372 | 3.326 | 4.156 | 2.341 |
Nettowinst
| 244.338 | 180.505 | 306.006 | 207.171 | 228.893 | 181.857 | 132.498 | 340.448 | 310.708 | 276.491 | 203.498 | 220.435 | 188.678 | 155.492 | 115.862 | 118.142 | 88.67 | 55.592 | 76.798 | 61.75 | 51.544 | 35.061 | -47.316 | 78.829 | 92.126 | 63.744 | 62.152 | 69.064 | 80.719 | 54.622 | 55.155 | 48.739 | 58.332 | 39.594 | 37.596 | 35.307 | 33.198 | 31.702 | 24.297 | 30.17 | 29.483 | 28.281 | 27.486 | 27.613 | 24.354 | 20.238 | 20.768 | 13.498 |
Nettowinstmarge
| 0.16 | 0.137 | 0.225 | 0.146 | 0.174 | 0.139 | 0.134 | 0.232 | 0.203 | 0.195 | 0.176 | 0.19 | 0.166 | 0.165 | 0.15 | 0.167 | 0.136 | 0.114 | 0.129 | 0.119 | 0.107 | 0.086 | -0.098 | 0.16 | 0.191 | 0.161 | 0.166 | 0.169 | 0.21 | 0.181 | 0.154 | 0.171 | 0.196 | 0.159 | 0.132 | 0.167 | 0.176 | 0.212 | 0.139 | 0.193 | 0.182 | 0.183 | 0.181 | 0.203 | 0.177 | 0.193 | 0.173 | 0.136 |
WPA (Winst Per Aandeel)
| 0.45 | 0.33 | 0.57 | 0.38 | 0.44 | 0.35 | 0.26 | 0.66 | 0.61 | 0.54 | 0.43 | 0.44 | 0.38 | 0.31 | 0.25 | 0.25 | 0.19 | 0.12 | 0.17 | 0.14 | 0.1 | 0.07 | -0.1 | 0.17 | 0.19 | 0.13 | 0.13 | 0.14 | 0.18 | 0.12 | 0.12 | 0.11 | 0.13 | 0.09 | 0.23 | 0.09 | 0.08 | 0.08 | 0.058 | 0.072 | 0.075 | 0.072 | 0.08 | 0.08 | 0.07 | 0.058 | 0.062 | 0.04 |
Verwaterde WPA
| 0.45 | 0.33 | 0.57 | 0.38 | 0.44 | 0.35 | 0.26 | 0.66 | 0.61 | 0.54 | 0.43 | 0.44 | 0.38 | 0.31 | 0.25 | 0.25 | 0.19 | 0.12 | 0.17 | 0.14 | 0.1 | 0.07 | -0.1 | 0.17 | 0.19 | 0.13 | 0.13 | 0.14 | 0.18 | 0.12 | 0.12 | 0.11 | 0.13 | 0.09 | 0.23 | 0.09 | 0.08 | 0.08 | 0.058 | 0.072 | 0.075 | 0.072 | 0.08 | 0.08 | 0.07 | 0.058 | 0.062 | 0.04 |
EBITDA
| 387.576 | 194.385 | 258.807 | 132.809 | 315.699 | 232.003 | 212.688 | 312.507 | 379.211 | 376.088 | 289.56 | 260.703 | 230.358 | 204.494 | 131.945 | 150.774 | 125.761 | 68.802 | 108.264 | 93.31 | 69.224 | 36.519 | -17.184 | 91.731 | 126.853 | 72.618 | 118.688 | 76.367 | 117.86 | 50.096 | 87.43 | 48.852 | 71.582 | 45.687 | 66.517 | 33.889 | 48.395 | 32.984 | 42.662 | 30.152 | 39.05 | 32.291 | 47.47 | 37.136 | 34.859 | 19.953 | 34.357 | 15.75 |
EBITDA ratio
| 0.254 | 0.147 | 0.19 | 0.094 | 0.24 | 0.177 | 0.216 | 0.213 | 0.247 | 0.265 | 0.251 | 0.225 | 0.203 | 0.217 | 0.171 | 0.213 | 0.194 | 0.141 | 0.181 | 0.18 | 0.143 | 0.09 | -0.036 | 0.187 | 0.263 | 0.184 | 0.318 | 0.187 | 0.306 | 0.166 | 0.244 | 0.171 | 0.241 | 0.183 | 0.234 | 0.16 | 0.256 | 0.221 | 0.244 | 0.193 | 0.241 | 0.209 | 0.313 | 0.273 | 0.253 | 0.191 | 0.286 | 0.159 |