Qtone Education Group (Guangdong) Co.,Ltd
SZSE:300359.SZ
5.88 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 442.577 | 643.827 | 604.863 | 717.599 | 705.501 | 717.696 | 839.676 | 1,031.114 | 977.161 | 439.019 | 192.574 | 172.255 | 156.597 | 142.53 | 100.266 | 63.05 |
| Kosten van de omzet
| 368.323 | 470.361 | 449.832 | 495.701 | 476.993 | 556.812 | 578.135 | 717.627 | 652.243 | 212.029 | 100.434 | 85.074 | 72.382 | 67.25 | 45.204 | 29.387 |
| Brutowinst
| 74.253 | 173.466 | 155.031 | 221.898 | 228.509 | 160.884 | 261.541 | 313.486 | 324.919 | 226.989 | 92.14 | 87.181 | 84.215 | 75.28 | 55.062 | 33.663 |
| Brutowinstmarge
| 0.168 | 0.269 | 0.256 | 0.309 | 0.324 | 0.224 | 0.311 | 0.304 | 0.333 | 0.517 | 0.478 | 0.506 | 0.538 | 0.528 | 0.549 | 0.534 |
| Onderzoek- en ontwikkelingskosten
| 16.381 | 36.185 | 31.478 | 34.03 | 38.031 | 47.475 | 10.52 | 17.295 | 0 | 0.299 | 14.929 | 11.714 | 4.804 | 3.871 | 3.632 | 0 |
| Algemene en administratieve kosten
| 18.77 | 20.138 | 20.41 | 21.286 | 32.157 | 43.141 | 33.356 | 40.895 | 36.861 | 29.906 | 11.321 | 7.517 | 6.297 | 5.708 | 4.991 | 9.677 |
| Verkoop- en marketingkosten
| 4.918 | 4.863 | 21.256 | 31.246 | 24.884 | 26.83 | 26.871 | 41.417 | 59.419 | 23.026 | 14.123 | 10.706 | 10.08 | 9.447 | 5.052 | 4.217 |
| Verkoop-, algemene en administratieve kosten
| 23.688 | 99.125 | 41.666 | 52.531 | 57.042 | 69.971 | 60.227 | 82.311 | 96.28 | 52.932 | 25.445 | 18.223 | 16.376 | 15.155 | 10.043 | 13.893 |
| Overige kosten
| 128.239 | 5.731 | 58.108 | 59.908 | 42.725 | 86.213 | 4.582 | 5.558 | 6.951 | 9.496 | 6.948 | 1.313 | 5.696 | 3.889 | 1.571 | 0.092 |
| Bedrijfskosten
| 168.309 | 141.329 | 131.252 | 146.469 | 137.797 | 203.658 | 143.008 | 163.623 | 171.156 | 97.748 | 49.205 | 39.806 | 38.938 | 35.129 | 24.263 | 17.316 |
| Bedrijfsresultaat
| -94.055 | 32.425 | 36.744 | 87.563 | 86.663 | -37.807 | -617.322 | 115.986 | 165.991 | 131.947 | 46.704 | 48.317 | 45.961 | 40.683 | 31.106 | 16.104 |
| Bedrijfsresultaat ratio
| -0.213 | 0.05 | 0.061 | 0.122 | 0.123 | -0.053 | -0.735 | 0.112 | 0.17 | 0.301 | 0.243 | 0.28 | 0.293 | 0.285 | 0.31 | 0.255 |
| Totaal overige inkomsten en kosten netto
| -3.13 | 0.261 | 10.469 | -1.884 | -10.9 | -3.501 | 4.582 | 5.558 | 6.84 | 9.427 | 6.948 | 2.432 | 7.4 | 3.888 | 2.126 | 0.092 |
| Inkomen voor belasting
| -97.185 | 32.686 | 47.213 | 38.22 | 86.07 | -722.452 | -612.741 | 121.544 | 172.883 | 141.373 | 53.652 | 50.749 | 52.508 | 44.571 | 32.955 | 16.196 |
| Inkomen voor belasting ratio
| -0.22 | 0.051 | 0.078 | 0.053 | 0.122 | -1.007 | -0.73 | 0.118 | 0.177 | 0.322 | 0.279 | 0.295 | 0.335 | 0.313 | 0.329 | 0.257 |
| Belastingkosten
| 11.194 | 9.712 | 27.629 | 15.108 | 6.353 | -5.938 | 31.48 | 19.987 | 29.876 | 25.506 | 8.774 | 8.757 | 8.803 | 7.394 | 5.466 | 2.631 |
| Nettowinst
| -104.484 | 6.45 | 19.583 | 23.112 | 79.716 | -716.514 | -657.14 | 66.292 | 102.944 | 93.596 | 44.877 | 41.992 | 43.705 | 37.177 | 27.489 | 13.565 |
| Nettowinstmarge
| -0.236 | 0.01 | 0.032 | 0.032 | 0.113 | -0.998 | -0.783 | 0.064 | 0.105 | 0.213 | 0.233 | 0.244 | 0.279 | 0.261 | 0.274 | 0.215 |
| WPA (Winst Per Aandeel)
| -0.16 | 0.01 | 0.031 | 0.037 | 0.13 | -1.13 | -1.04 | 0.1 | 0.16 | 0.17 | 0.084 | 0.086 | 0.089 | 0.079 | 0.075 | 0.042 |
| Verwaterde WPA
| -0.16 | 0.01 | 0.031 | 0.037 | 0.13 | -1.13 | -1.04 | 0.1 | 0.16 | 0.17 | 0.084 | 0.086 | 0.089 | 0.079 | 0.075 | 0.042 |
| EBITDA
| -67.166 | 71.647 | 98.875 | 96.698 | 142.667 | -662.392 | -549.208 | 170.134 | 208.009 | 151.254 | 46.172 | 50.817 | 48.207 | 42.156 | 31.391 | 16.576 |
| EBITDA ratio
| -0.152 | 0.111 | 0.163 | 0.135 | 0.202 | -0.923 | -0.654 | 0.165 | 0.213 | 0.345 | 0.24 | 0.295 | 0.308 | 0.296 | 0.313 | 0.263 |