Hangzhou Tigermed Consulting Co., Ltd.
SZSE:300347.SZ
57.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,709.371 | 1,691.247 | 1,652.504 | 1,727.131 | 1,939.628 | 1,906.279 | 1,804.571 | 1,679.453 | 1,811.81 | 1,776.35 | 1,817.859 | 1,818.523 | 1,338.64 | 1,154.427 | 901.948 | 891.812 | 848.472 | 801.889 | 650.105 | 772.311 | 693.703 | 728.406 | 608.889 | 706.214 | 561.676 | 559.618 | 473.153 | 512.087 | 431.752 | 387.862 | 355.332 | 325.096 | 283.674 | 291.27 | 274.497 | 300.442 | 229.491 | 210.76 | 216.304 | 205.661 | 187.981 | 115.27 | 115.65 | 90.694 | 79.495 | 91.355 | 74.975 | 68.527 | 63.742 | 65.645 | 56.401 | 50.992 | 48.71 |
Kosten van de omzet
| 1,072.137 | 1,029.296 | 1,032.081 | 1,197.832 | 1,141.157 | 1,140.715 | 1,089.049 | 1,039.562 | 1,070.112 | 1,055.322 | 1,112.011 | 1,135.591 | 729.088 | 599.463 | 478.742 | 492.916 | 436.7 | 398.932 | 349.488 | 421.977 | 377.064 | 364.544 | 336.821 | 394.727 | 354.743 | 298.875 | 260.568 | 294.31 | 245.801 | 219.258 | 203.237 | 225.375 | 171.697 | 176.55 | 154.252 | 186.427 | 123.566 | 107.011 | 117.743 | 112.077 | 102.088 | 56.161 | 58.672 | 49.67 | 45.065 | 51.043 | 39.047 | 34.657 | 31.152 | 34.921 | 29.436 | 27.874 | 25.486 |
Brutowinst
| 637.234 | 661.951 | 620.423 | 529.299 | 798.471 | 765.564 | 715.522 | 639.89 | 741.698 | 721.028 | 705.848 | 682.932 | 609.553 | 554.964 | 423.206 | 398.896 | 411.772 | 402.958 | 300.617 | 350.335 | 316.64 | 363.861 | 272.068 | 311.486 | 206.933 | 260.742 | 212.585 | 217.777 | 185.951 | 168.604 | 152.095 | 99.721 | 111.978 | 114.72 | 120.245 | 114.016 | 105.925 | 103.749 | 98.561 | 93.585 | 85.893 | 59.108 | 56.978 | 41.024 | 34.431 | 40.312 | 35.928 | 33.87 | 32.591 | 30.724 | 26.964 | 23.118 | 23.223 |
Brutowinstmarge
| 0.373 | 0.391 | 0.375 | 0.306 | 0.412 | 0.402 | 0.397 | 0.381 | 0.409 | 0.406 | 0.388 | 0.376 | 0.455 | 0.481 | 0.469 | 0.447 | 0.485 | 0.503 | 0.462 | 0.454 | 0.456 | 0.5 | 0.447 | 0.441 | 0.368 | 0.466 | 0.449 | 0.425 | 0.431 | 0.435 | 0.428 | 0.307 | 0.395 | 0.394 | 0.438 | 0.379 | 0.462 | 0.492 | 0.456 | 0.455 | 0.457 | 0.513 | 0.493 | 0.452 | 0.433 | 0.441 | 0.479 | 0.494 | 0.511 | 0.468 | 0.478 | 0.453 | 0.477 |
Onderzoek- en ontwikkelingskosten
| 47.405 | 58.782 | 63.906 | 64.327 | 67.261 | 63.563 | 64.519 | 63.564 | 60.535 | 53.532 | 56.988 | 57.023 | 61.772 | 46.063 | 46.971 | 45.887 | 38.352 | 34.053 | 38.356 | 34.516 | 30.888 | 28.597 | 30.049 | 13.021 | 24.308 | 25.526 | 25.17 | 55.713 | 16.381 | 27.239 | 0 | 41.864 | 0 | 19.671 | 0 | 27.539 | 0 | 14.088 | 0 | 9.562 | 0 | 18.843 | 0 | 30.441 | 0 | 15.152 | 0 | 22.128 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 420.156 | -38.799 | 177.068 | -267.612 | 394.182 | -37.563 | 170.924 | -205.138 | 344.729 | -42.478 | 158.947 | -144.624 | 285.411 | -10.931 | 114.169 | -112.16 | 91.833 | 0.127 | 80.27 | -40.344 | 81.383 | -11.701 | 76.967 | -45.482 | 84.458 | -23.645 | 93.196 | -105.987 | 73.572 | -25.931 | 69.384 | -97.273 | 63.53 | -23.295 | 58.012 | -74.99 | 48.883 | -14.468 | 48.015 | -20.795 | 38.868 | 0.911 | 20.835 | -14.303 | 11.262 | -1.418 | 11.55 | -9.393 | 13.101 | 8.627 | 7.463 | -7.35 | 7.172 |
Verkoop- en marketingkosten
| 122.619 | 54.926 | 46.452 | 54.611 | 43.705 | 44.087 | 44.911 | 41.953 | 27.898 | 41.526 | 38.514 | 33.549 | 29.194 | 35.02 | 31.636 | 26.963 | 29.858 | 16.803 | 22.956 | 21.14 | 20.531 | 21.272 | 18.128 | 18.597 | 6.267 | 16.296 | 13.295 | 20.061 | 7.213 | 2.838 | 9.638 | 17.024 | 6.26 | 4.96 | 7.565 | 17.187 | 4.355 | 4.141 | 5.982 | 9.831 | 3.188 | 2.695 | 3.5 | 1.325 | 2.033 | 2.085 | 2.061 | 2.539 | 1.505 | 1.47 | 2.093 | 1.538 | 1.243 |
Verkoop-, algemene en administratieve kosten
| 542.775 | 237.306 | 234.173 | 150.706 | 437.888 | 6.524 | 215.835 | -163.185 | 372.627 | -0.952 | 197.46 | -111.074 | 314.605 | 24.089 | 145.805 | -85.196 | 121.691 | 16.93 | 103.227 | -19.204 | 101.915 | 9.571 | 95.095 | -26.886 | 90.725 | -7.35 | 106.491 | -85.926 | 80.785 | -23.093 | 79.022 | -80.249 | 69.789 | -18.335 | 65.576 | -57.803 | 53.238 | -10.327 | 53.997 | -10.964 | 42.055 | 3.606 | 24.335 | -12.978 | 13.294 | 0.666 | 13.612 | -6.854 | 14.606 | 10.097 | 9.556 | -5.813 | 8.415 |
Overige kosten
| -313.773 | -0.672 | -7.752 | -17.961 | 2.198 | 0.383 | 1.696 | 360.815 | -196.903 | 196.906 | -3.697 | -7.463 | -0.712 | -5.093 | 0.867 | -0.266 | -3.342 | 1.19 | -1.187 | 0.638 | 1.022 | 2.758 | 0.097 | 2.626 | 6.489 | 2.054 | 0.502 | 8.104 | 4.19 | 1.765 | 0.4 | 2.71 | 2.174 | 5.606 | 4.016 | -1.459 | -0.072 | 0.042 | 2.441 | 0.036 | 0.025 | -0.52 | 2.682 | 7.586 | 0.693 | 0.011 | 0.461 | 2.482 | -0.082 | 1.845 | 2.499 | 0.764 | 0.159 |
Bedrijfskosten
| 239.308 | 296.761 | 305.831 | 232.994 | 296.964 | 287.41 | 282.05 | 261.194 | 236.259 | 249.486 | 250.751 | 246.144 | 236.163 | 216.442 | 194.019 | 182.356 | 157.113 | 153.555 | 141.707 | 169.706 | 130.821 | 124.954 | 126.471 | 129.205 | 115.377 | 108.989 | 107.825 | 92.659 | 82.039 | 67.61 | 79.814 | 72.906 | 70.318 | 58.44 | 66.189 | 45.014 | 53.778 | 49.277 | 54.505 | 40.013 | 42.48 | 23.912 | 24.766 | 18.391 | 13.59 | 13.668 | 14.097 | 15.075 | 16.862 | 11.832 | 11.419 | 9.272 | 10.381 |
Bedrijfsresultaat
| 397.926 | 365.19 | 314.592 | 296.305 | 713.126 | 967.7 | 630.898 | 581.391 | 505.438 | 826.539 | 365.299 | 1,356.125 | 643.835 | 940.709 | 756.297 | 673.736 | 422.252 | 839.879 | 286.445 | 424.637 | 227.32 | 248.908 | 183.782 | 200.176 | 120.411 | 159.874 | 115.39 | 118.881 | 113.13 | 114.547 | 70.269 | 57.555 | 36.969 | 51.656 | 51.762 | 55.95 | 51.284 | 58.795 | 47.624 | 52.413 | 46.487 | 37.335 | 33.226 | 23.246 | 24.922 | 28.852 | 25.038 | 21.148 | 16.942 | 18.65 | 15.212 | 13.516 | 12.486 |
Bedrijfsresultaat ratio
| 0.233 | 0.216 | 0.19 | 0.172 | 0.368 | 0.508 | 0.35 | 0.346 | 0.279 | 0.465 | 0.201 | 0.746 | 0.481 | 0.815 | 0.839 | 0.755 | 0.498 | 1.047 | 0.441 | 0.55 | 0.328 | 0.342 | 0.302 | 0.283 | 0.214 | 0.286 | 0.244 | 0.232 | 0.262 | 0.295 | 0.198 | 0.177 | 0.13 | 0.177 | 0.189 | 0.186 | 0.223 | 0.279 | 0.22 | 0.255 | 0.247 | 0.324 | 0.287 | 0.256 | 0.314 | 0.316 | 0.334 | 0.309 | 0.266 | 0.284 | 0.27 | 0.265 | 0.256 |
Totaal overige inkomsten en kosten netto
| -0.955 | -37.461 | 47.773 | -122.241 | 2.198 | 0.383 | 0.164 | -2.015 | 6.049 | -2.676 | 290.704 | -7.463 | -0.712 | -5.093 | 0.867 | -0.266 | -3.342 | 1.19 | -1.187 | 0.638 | 1.022 | 2.758 | 0.097 | 1.175 | 6.489 | 2.054 | 0.502 | 8.104 | 4.19 | 1.729 | 0.4 | 1.4 | 2.174 | 5.583 | 4.016 | 4.151 | -0.072 | 0.033 | 2.441 | 0.018 | 0.025 | -0.525 | 2.682 | 7.586 | 0.693 | 0.011 | 3.667 | 2.481 | 1.131 | 1.845 | 2.499 | 0.763 | 0.159 |
Inkomen voor belasting
| 396.972 | 283.634 | 362.364 | 68.881 | 715.324 | 968.083 | 631.062 | 579.376 | 526.136 | 823.863 | 656.002 | 1,348.662 | 643.123 | 935.616 | 757.164 | 673.47 | 418.91 | 841.069 | 285.258 | 425.275 | 228.342 | 251.666 | 183.879 | 201.351 | 126.9 | 161.929 | 115.892 | 126.986 | 117.319 | 116.276 | 70.669 | 59.901 | 39.143 | 57.239 | 55.778 | 60.101 | 51.212 | 58.828 | 50.065 | 52.431 | 46.512 | 36.81 | 35.908 | 30.832 | 25.616 | 28.862 | 25.498 | 23.63 | 16.86 | 20.495 | 17.711 | 14.279 | 12.645 |
Inkomen voor belasting ratio
| 0.232 | 0.168 | 0.219 | 0.04 | 0.369 | 0.508 | 0.35 | 0.345 | 0.29 | 0.464 | 0.361 | 0.742 | 0.48 | 0.81 | 0.839 | 0.755 | 0.494 | 1.049 | 0.439 | 0.551 | 0.329 | 0.346 | 0.302 | 0.285 | 0.226 | 0.289 | 0.245 | 0.248 | 0.272 | 0.3 | 0.199 | 0.184 | 0.138 | 0.197 | 0.203 | 0.2 | 0.223 | 0.279 | 0.231 | 0.255 | 0.247 | 0.319 | 0.31 | 0.34 | 0.322 | 0.316 | 0.34 | 0.345 | 0.265 | 0.312 | 0.314 | 0.28 | 0.26 |
Belastingkosten
| 51.415 | 82.721 | 49.794 | 51.984 | 95.567 | 128.319 | 62.736 | 79.885 | 71.527 | 80.207 | 82.032 | 142.681 | 46.649 | 68.923 | 34.61 | 47.454 | 51.853 | 64.475 | 25.926 | 27.14 | 29.351 | 25.212 | 32.137 | 36.732 | 18.626 | 27.58 | 16.337 | 26.911 | 26.15 | 26.877 | 19.139 | 15.802 | 12.607 | 14.962 | 11.908 | 9.981 | 12.907 | 13.073 | 10.353 | 6.479 | 12.616 | 7.358 | 8.813 | 3.505 | 4.155 | 4.45 | 3.95 | 2.194 | 2.709 | 3.261 | 2.706 | -0.687 | 2.675 |
Nettowinst
| 320.58 | 257.777 | 235.072 | 145.246 | 491.267 | 819.882 | 568.455 | 401.893 | 412.655 | 673.587 | 518.417 | 1,093.113 | 526.072 | 799.498 | 455.48 | 431.754 | 319.214 | 743.846 | 254.96 | 313.511 | 176.006 | 206.61 | 145.508 | 154.262 | 99.268 | 122.749 | 95.904 | 100.652 | 80.732 | 76.247 | 43.382 | 40.983 | 21.517 | 37.942 | 40.21 | 45.77 | 34.583 | 40.045 | 35.88 | 40.677 | 30.598 | 27.464 | 26.756 | 26.73 | 21.068 | 24.335 | 21.924 | 21.369 | 14.174 | 17.355 | 14.85 | 15.003 | 9.945 |
Nettowinstmarge
| 0.188 | 0.152 | 0.142 | 0.084 | 0.253 | 0.43 | 0.315 | 0.239 | 0.228 | 0.379 | 0.285 | 0.601 | 0.393 | 0.693 | 0.505 | 0.484 | 0.376 | 0.928 | 0.392 | 0.406 | 0.254 | 0.284 | 0.239 | 0.218 | 0.177 | 0.219 | 0.203 | 0.197 | 0.187 | 0.197 | 0.122 | 0.126 | 0.076 | 0.13 | 0.146 | 0.152 | 0.151 | 0.19 | 0.166 | 0.198 | 0.163 | 0.238 | 0.231 | 0.295 | 0.265 | 0.266 | 0.292 | 0.312 | 0.222 | 0.264 | 0.263 | 0.294 | 0.204 |
WPA (Winst Per Aandeel)
| 0.37 | 0.3 | 0.27 | 0.17 | 0.56 | 0.94 | 0.65 | 0.46 | 0.48 | 0.78 | 0.6 | 1.4 | 0.6 | 0.91 | 0.52 | 0.53 | 0.39 | 0.99 | 0.34 | 0.42 | 0.24 | 0.28 | 0.19 | 0.21 | 0.2 | 0.16 | 0.13 | 0.13 | 0.11 | 0.11 | 0.06 | 0.058 | 0.031 | 0.057 | 0.06 | 0.071 | 0.054 | 0.063 | 0.06 | 0.064 | 0.048 | 0.086 | 0.043 | 0.042 | 0.033 | 0.038 | 0.035 | 0.034 | 0.027 | 0.036 | 0.031 | 0.031 | 0.021 |
Verwaterde WPA
| 0.37 | 0.3 | 0.27 | 0.17 | 0.56 | 0.94 | 0.65 | 0.46 | 0.48 | 0.78 | 0.6 | 1.4 | 0.6 | 0.91 | 0.52 | 0.53 | 0.39 | 0.99 | 0.34 | 0.42 | 0.24 | 0.28 | 0.19 | 0.21 | 0.2 | 0.16 | 0.13 | 0.13 | 0.11 | 0.11 | 0.06 | 0.058 | 0.03 | 0.057 | 0.06 | 0.071 | 0.053 | 0.063 | 0.06 | 0.064 | 0.048 | 0.086 | 0.043 | 0.042 | 0.033 | 0.038 | 0.035 | 0.034 | 0.027 | 0.036 | 0.031 | 0.031 | 0.021 |
EBITDA
| 396.972 | 379.632 | 352.865 | 384.767 | -238.826 | 1,038.222 | 712.111 | 660.412 | 607.171 | 885.25 | 717.389 | 1,388.391 | -759.622 | 921.495 | 229.188 | 726.308 | 475.349 | 427.113 | 158.91 | 445.598 | 247.716 | 267.259 | 187.761 | 205.691 | 143.773 | 182.36 | 105.949 | 165.724 | 108.331 | 128.07 | 74.77 | 73.069 | 44.297 | 63.004 | 54.056 | 73.505 | 52.814 | 66.338 | 44.056 | 65.259 | 43.413 | 40.816 | 34.1 | 22.633 | 20.84 | 26.644 | 21.832 | 17.456 | 16.64 | 19.132 | 15.983 | 14.134 | 13.473 |
EBITDA ratio
| 0.232 | 0.269 | 0.214 | 0.223 | -0.208 | 0.459 | 0.154 | 0.645 | -0.028 | 0.442 | 0.188 | 1.142 | -0.719 | 0.873 | -0.225 | 0.527 | 0.141 | 0.533 | 0.162 | 0.338 | 0.346 | 0.381 | 0.308 | 0.352 | 0.236 | 0.331 | 0.224 | 0.362 | 0.251 | 0.306 | 0.21 | 0.248 | 0.156 | 0.235 | 0.198 | 0.276 | 0.23 | 0.316 | 0.206 | 0.336 | 0.239 | 0.365 | 0.295 | 0.268 | 0.256 | 0.303 | 0.3 | 0.284 | 0.261 | 0.291 | 0.283 | 0.277 | 0.277 |