Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
SZSE:300316.SZ
41.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 4,005.465 | 3,509.182 | 1,866.952 | 938.462 | 582.082 | 555.959 | 804.34 | 1,012.587 | 252.289 | 723.825 | 988.263 | 1,048.09 | 129.925 | 101.156 | 34.042 | 23.07 |
Kortetermijnbeleggingen
| 61 | -41.401 | 456 | 365 | 170.303 | 0.977 | 8.414 | 43.844 | -2.85 | 111 | 87 | 6.123 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,066.465 | 3,509.182 | 2,322.952 | 1,303.462 | 752.385 | 556.936 | 812.755 | 1,056.431 | 252.289 | 723.825 | 988.263 | 1,048.09 | 129.925 | 101.156 | 34.042 | 23.07 |
Nettovorderingen
| 6,054.751 | 5,444.188 | 4,146.893 | 3,712.75 | 2,865.129 | 1,582.822 | 2,263.509 | 964.158 | 460.175 | 182.561 | 292.243 | 394.276 | 300.257 | 93.758 | 65.315 | 0 |
Voorraad
| 15,512.825 | 12,390.634 | 6,050.839 | 2,580.365 | 1,389.165 | 1,451.345 | 1,044.511 | 346.621 | 375.502 | 241.271 | 209.413 | 216.298 | 387.979 | 166.473 | 43.431 | 47.37 |
Overige vlottende activa
| 1,455.914 | 1,245.981 | 669.584 | 365.614 | 668.504 | 835.72 | 488.222 | 606.602 | 174.494 | 162.08 | 139.625 | 45.15 | 28.648 | 33.356 | 1.937 | 4.765 |
Totaal vlottende activa
| 27,089.955 | 22,589.985 | 13,190.269 | 7,962.191 | 5,675.183 | 4,426.824 | 4,712.694 | 3,031.381 | 1,262.461 | 1,309.737 | 1,629.545 | 1,697.217 | 846.808 | 394.742 | 144.725 | 116.594 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 6,454.727 | 4,059.328 | 2,202.037 | 1,368.543 | 1,330.172 | 1,284.762 | 961.918 | 812.445 | 787.225 | 419.396 | 121.009 | 83.602 | 81.443 | 73.835 | 65.96 | 48.758 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.788 | 88.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 637.915 | 428.658 | 246.363 | 220.828 | 225.773 | 217.353 | 154.339 | 157.883 | 159.978 | 141.158 | 50.348 | 51.478 | 52.608 | 31.321 | 32.006 | 32.681 |
Goodwill en immateriële activa
| 637.915 | 428.658 | 246.363 | 220.828 | 225.773 | 217.353 | 154.339 | 195.67 | 248.05 | 141.158 | 50.348 | 51.478 | 52.608 | 31.321 | 32.006 | 32.681 |
Langetermijnbeleggingen
| 1,696.957 | 1,248.897 | 521.483 | 459.311 | 332.921 | 262.16 | -8.232 | -41.603 | 4.85 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 325.51 | 242.886 | 114.657 | 93.668 | 77.033 | 96.119 | 85.436 | 40.061 | 32.301 | 20.781 | 15.941 | 15.06 | 19.819 | 4.267 | 1.277 | 1.779 |
Overige niet-vlottende activa
| 603.296 | 316.904 | 608.944 | 393.627 | 221.456 | 47.824 | 110.041 | 93.187 | 27.954 | 0.77 | 1.038 | 1.828 | 1.926 | 1.637 | 1.113 | 0 |
Totaal niet-vlottende activa
| 9,718.405 | 6,296.673 | 3,693.484 | 2,535.976 | 2,187.355 | 1,908.218 | 1,303.502 | 1,099.76 | 1,100.381 | 584.106 | 188.337 | 151.968 | 155.797 | 111.06 | 100.356 | 83.217 |
Totaal activa
| 36,808.359 | 28,886.658 | 16,883.752 | 10,498.166 | 7,862.538 | 6,335.043 | 6,016.196 | 4,131.141 | 2,362.841 | 1,893.843 | 1,817.882 | 1,849.185 | 1,002.605 | 505.802 | 245.082 | 199.811 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 6,784.83 | 6,350.22 | 4,147.172 | 2,774.869 | 1,869.06 | 1,229.706 | 1,066.427 | 298.008 | 190.092 | 74.58 | 28.08 | 31.874 | 91.304 | 32.855 | 16.989 | 29.989 |
Kortlopende schulden
| 1,353.493 | 1,099.177 | 36.776 | 22.026 | 55.792 | 83.08 | 76.08 | 71.08 | 60.08 | 0 | 0 | 0 | 0 | 18 | 10 | 21 |
Belastingschulden
| 345.946 | 310.253 | 315.572 | 282.569 | 87.484 | 120.208 | 73.124 | 20.074 | 17.381 | 6.848 | 3.357 | 3.371 | 22.389 | 37.868 | 10.885 | 12.307 |
Uitgestelde opbrengsten
| 0 | 9,465.234 | 5,416.266 | 2,378.322 | 153.937 | 120.208 | 114.805 | 50.238 | 41.059 | 0 | 0 | 0 | 0 | 53.063 | 20.142 | 17.459 |
Overige kortlopende verplichtingen
| 11,125.221 | 293.46 | 169.134 | 118.039 | 779.122 | 484.921 | 1,029.666 | 228.639 | 104.579 | 44.505 | 89.379 | 134.736 | 352.176 | 206.85 | 58.65 | 42.735 |
Totaal kortlopende verplichtingen
| 19,609.489 | 17,509.792 | 9,620.059 | 5,200.977 | 3,085.298 | 2,038.122 | 2,245.297 | 617.801 | 372.132 | 125.934 | 120.816 | 169.981 | 465.868 | 295.573 | 96.524 | 106.032 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 579.977 | 107.276 | 107.763 | 11.003 | 36.05 | 39 | 42 | 45 | 48.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 56.766 | 39.47 | 34.848 | 24.741 | 26.996 | 27.722 | 21.051 | 11.2 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.12 | 0 | 11.003 | 0.045 | 0.147 | 1.262 | 1.262 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 467.036 | -2.239 | 0 | 0 | 0 | 0 | 0.132 | 0.329 | 11.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 |
Totaal niet-vlottende verplichtingen
| 1,047.014 | 164.042 | 147.233 | 45.851 | 60.837 | 66.142 | 71.116 | 67.642 | 60.052 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0.46 |
Totaal passiva
| 20,656.503 | 17,673.835 | 9,767.292 | 5,246.828 | 3,146.134 | 2,104.264 | 2,316.413 | 685.443 | 432.184 | 129.134 | 120.816 | 169.981 | 465.868 | 295.573 | 96.524 | 106.492 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,309.534 | 1,308.716 | 1,286.475 | 1,285.689 | 1,284.489 | 1,284.628 | 984.926 | 985.076 | 883.436 | 400.05 | 266.7 | 133.35 | 100 | 100 | 10.505 | 10.505 |
Ingehouden winsten
| 10,077.875 | 6,107.948 | 3,810.218 | 2,425.956 | 1,818.806 | 1,357.979 | 925.491 | 668.99 | 539.893 | 486.084 | 455.528 | 454.767 | 364.152 | 69.868 | 132.8 | 77.562 |
Overige gereserveerde algehele resultaten
| 2.605 | 745.844 | 512.173 | 333.407 | 228.105 | 164.361 | 166.039 | 117.385 | 77.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,573.133 | 3,356.624 | 1,738.422 | 1,528.182 | 1,448.966 | 1,415.826 | 1,658.361 | 1,629.458 | 385.401 | 835.594 | 960.359 | 1,107.413 | 38.281 | 40.362 | 0 | 5.253 |
Totaal eigen vermogen van aandeelhouders
| 14,963.146 | 10,773.289 | 6,835.115 | 5,239.828 | 4,551.083 | 4,057.739 | 3,568.778 | 3,283.524 | 1,808.731 | 1,721.727 | 1,682.587 | 1,679.203 | 536.737 | 210.23 | 148.557 | 93.319 |
Totaal eigen vermogen
| 16,151.856 | 11,212.823 | 7,116.461 | 5,251.339 | 4,716.403 | 4,230.778 | 3,699.783 | 3,445.699 | 1,930.657 | 1,764.709 | 1,697.065 | 1,679.203 | 536.737 | 210.23 | 148.557 | 93.319 |
Totaal passiva en aandeelhoudersvermogen
| 36,808.359 | 28,886.658 | 16,883.752 | 10,498.166 | 7,862.538 | 6,335.043 | 6,016.196 | 4,131.141 | 2,362.841 | 1,893.843 | 1,817.882 | 1,849.185 | 1,002.605 | 505.802 | 245.082 | 199.811 |