Xinjiang Tianshan Animal Husbandry Bio-engineering Co., Ltd.
SZSE:300313.SZ
12.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 16.735 | 47.288 | 108.883 | 16.302 | 22.137 | 241.876 | 28.499 | 162.215 | 114.109 | 182.579 | 209.221 | 240.108 | 29.574 | 31.364 | 14.434 | 4.667 |
Kortetermijnbeleggingen
| -44.4 | -46.419 | -60.712 | -59.409 | -22.506 | -23.546 | -26.766 | -17.276 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.735 | 47.288 | 108.883 | 16.302 | 22.137 | 241.876 | 28.499 | 162.215 | 114.394 | 182.579 | 209.221 | 240.108 | 29.574 | 31.364 | 14.434 | 4.667 |
Nettovorderingen
| 20.96 | 15.314 | 34.529 | 12.368 | 49.997 | 18.233 | 39.574 | 62.326 | 146.084 | 39.381 | 119.761 | 24.116 | 16.525 | 14.44 | 15.704 | 15.52 |
Voorraad
| 72.465 | 54.171 | 28.857 | 45.788 | 68.328 | 66.328 | 52.392 | 85.702 | 206.161 | 85.089 | 64.152 | 44.654 | 26.79 | 22.502 | 14.315 | 8.582 |
Overige vlottende activa
| 0.901 | 0.865 | 0.325 | 0.228 | 0.726 | 12.217 | 52.417 | 1.916 | 2.502 | 1.775 | 4.149 | 1.3 | 0.129 | 0.243 | -3.453 | -6.326 |
Totaal vlottende activa
| 111.06 | 117.638 | 172.594 | 74.685 | 141.188 | 338.654 | 172.882 | 312.159 | 469.141 | 308.824 | 397.283 | 310.178 | 73.018 | 68.549 | 41 | 22.443 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 73.962 | 68.829 | 74.82 | 213.82 | 271.207 | 328.952 | 348.083 | 374.76 | 383.317 | 226.862 | 93.23 | 68.241 | 58.556 | 43.536 | 39.081 | 25.024 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1.943 | 1.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 65.715 | 69.154 | 72.682 | 105.233 | 122.827 | 127.726 | 133.375 | 138.117 | 22.861 | 23.8 | 20.437 | 20.675 | 21.276 | 21.314 | 0 | 0 |
Goodwill en immateriële activa
| 65.715 | 69.154 | 72.682 | 105.233 | 122.827 | 127.726 | 135.318 | 140.06 | 22.861 | 23.8 | 20.437 | 20.675 | 21.276 | 21.314 | 0 | 0 |
Langetermijnbeleggingen
| 56.014 | 57.275 | 513.893 | 511.755 | 606.676 | 605.871 | 32.394 | 22.453 | 3.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.507 | 7.114 | 7.676 | 0.501 | 0.904 | 0.227 | 0.672 | 4.336 | 0.824 | 0.397 | 0.158 | 0.027 | 0 | 0 | 0 | 0.022 |
Overige niet-vlottende activa
| 0.971 | 12.134 | 1.125 | 1.025 | 0.598 | 1.6 | 1.6 | 1.6 | 32.023 | 50.129 | 23.266 | 26.052 | 20.751 | 15.78 | 13.442 | 8.953 |
Totaal niet-vlottende activa
| 204.169 | 214.507 | 670.196 | 832.334 | 1,002.211 | 1,064.376 | 518.068 | 543.209 | 442.772 | 301.189 | 137.091 | 114.995 | 100.583 | 80.63 | 52.523 | 34 |
Totaal activa
| 315.23 | 332.146 | 842.791 | 907.019 | 1,143.399 | 1,403.031 | 690.95 | 855.369 | 911.913 | 610.012 | 534.374 | 425.173 | 173.601 | 149.179 | 93.523 | 56.442 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 19.356 | 10.898 | 12.364 | 13.56 | 33.45 | 43.142 | 45.284 | 71.409 | 83.803 | 18.276 | 98.698 | 11.019 | 11.184 | 3.614 | 6.705 | 0.831 |
Kortlopende schulden
| 83.892 | 94.708 | 144.068 | 222.19 | 200.975 | 361.94 | 205.962 | 257.727 | 303.863 | 96.041 | 7 | 5 | 25.273 | 25.202 | 0 | 0 |
Belastingschulden
| 0.563 | 0.698 | 8.807 | 1.02 | 0.841 | 1.496 | 2.778 | 0.815 | 1.663 | 1.294 | 0.853 | -0.586 | -0.214 | -0.764 | 0.098 | 0.087 |
Uitgestelde opbrengsten
| 116.565 | 13.688 | 550.344 | 492.165 | 596.876 | 1.496 | 35.774 | 40.881 | 25.959 | 45.253 | 5.903 | 3.72 | 1.174 | 0.697 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.857 | 106.465 | 9.686 | 17.719 | 85.186 | 670.807 | 14.74 | 18.913 | 37.408 | 2.671 | 20.684 | 15.002 | 10.576 | 6.141 | 1.673 | 6.855 |
Totaal kortlopende verplichtingen
| 229.671 | 225.759 | 716.462 | 745.633 | 916.487 | 1,077.385 | 301.759 | 388.93 | 451.034 | 162.24 | 132.285 | 34.741 | 48.206 | 35.654 | 8.378 | 7.686 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1.99 | 1.216 | 1.702 | 0 | 3.1 | 0 | 7.753 | 56.125 | 14.519 | 0 | 0 | 0 | 7 | 12.202 | 6.261 | 6.118 |
Uitgestelde opbrengsten niet-vlottend
| 8.718 | 9.302 | 10.023 | 12.02 | 12.1 | 19.844 | 18.925 | 9.271 | 12.018 | 11.067 | 11.628 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.907 | 0.532 | 0.244 | 0 | 0 | 0 | -7.753 | -56.125 | 0.011 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.95 | 1.168 | 0 | 0.3 | 64.966 | 100 | 7.753 | 56.125 | 19.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 13.566 | 12.218 | 11.969 | 12.32 | 80.166 | 119.844 | 26.678 | 65.396 | 46.284 | 11.335 | 11.628 | 0 | 7 | 12.202 | 6.261 | 6.118 |
Totaal passiva
| 243.237 | 237.978 | 728.431 | 757.953 | 996.652 | 1,197.229 | 328.437 | 454.326 | 497.317 | 173.575 | 132.285 | 34.741 | 55.206 | 47.856 | 14.639 | 13.804 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 104.484 | 104.484 | 116.464 | 1,790.678 | 1,792.294 | 1,793.294 | 0 | 0 | 22.065 | 0.983 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 312.977 | 312.977 | 312.977 | 312.977 | 312.977 | 312.977 | 197.353 | 197.353 | 186.951 | 90.91 | 90.91 | 90.91 | 68.18 | 68.18 | 68.18 | 45 |
Ingehouden winsten
| -422.341 | -400.248 | -368.399 | -323.372 | -327.584 | -2,062.443 | -116.699 | -124.001 | 15.629 | 55.835 | 60.024 | 51.807 | 43.787 | 29.354 | 9.144 | -2.534 |
Overige gereserveerde algehele resultaten
| -104.484 | -104.484 | -116.464 | -1,790.678 | -1,792.294 | -1,793.294 | 6.601 | 10.863 | -22.065 | -0.983 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 171.532 | 171.532 | 159.551 | 165.363 | 163.824 | 1,958.475 | 276.308 | 283.438 | 148.73 | 248.501 | 248.049 | 246.649 | 6.427 | 3.79 | 1.56 | 0.172 |
Totaal eigen vermogen van aandeelhouders
| 62.169 | 84.261 | 104.129 | 154.969 | 149.217 | 209.009 | 363.562 | 367.653 | 351.31 | 395.246 | 398.983 | 389.367 | 118.394 | 101.324 | 78.884 | 42.638 |
Totaal eigen vermogen
| 71.993 | 94.168 | 114.359 | 149.066 | 146.747 | 205.802 | 362.513 | 401.043 | 414.595 | 436.437 | 402.09 | 390.433 | 118.394 | 101.324 | 78.884 | 42.638 |
Totaal passiva en aandeelhoudersvermogen
| 315.23 | 332.146 | 842.791 | 907.019 | 1,143.399 | 1,403.031 | 690.95 | 855.369 | 911.913 | 610.012 | 534.374 | 425.173 | 173.601 | 149.179 | 93.523 | 56.442 |