K.S. Terminals Inc.
TWSE:3003.TW
75.2 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,160.217 | 1,026.506 | 1,011.86 | 978.825 | 1,120.718 | 1,058.271 | 1,105.222 | 1,263.479 | 1,288.67 | 1,188.144 | 1,327.299 | 1,210.421 | 1,193.03 | 1,061.551 | 993.513 | 835.953 | 847.819 | 705.646 | 934.334 | 882.792 | 844.719 | 840.648 | 917.47 | 935.625 | 905.932 | 775.65 | 798.212 | 843.362 | 881.783 | 787.118 | 785.017 | 749.386 | 776.834 | 676.032 | 726.438 | 725.169 | 804.976 | 702.495 | 732.736 | 729.568 | 865.646 | 729.222 | 709.64 | 703.473 | 729.25 | 640.445 | 473.025 | 713.315 | 718.856 | 701.297 | 574.941 | 750.625 | 791.902 | 589.43 | 698.238 | 710.094 | 644.348 | 501.28 |
Kosten van de omzet
| 826.634 | 753.672 | 715.471 | 685.042 | 772.337 | 722.784 | 758.347 | 874.101 | 837.189 | 770.684 | 857.115 | 775.609 | 765.601 | 693.511 | 666.15 | 575.145 | 579.92 | 487.593 | 630.245 | 601.95 | 581.811 | 579.314 | 626.948 | 629.398 | 602.62 | 500.275 | 510.818 | 542.932 | 561.301 | 498.697 | 493.88 | 485.284 | 499.183 | 442.352 | 489.058 | 487.799 | 553.546 | 492.489 | 510.966 | 514.738 | 614.66 | 517 | 503.26 | 499.616 | 539.588 | 483.072 | 325.724 | 541.307 | 545.406 | 548.424 | 445.576 | 581.673 | 614.752 | 451.291 | 505.97 | 532.572 | 468.811 | 352.824 |
Brutowinst
| 333.583 | 272.834 | 296.389 | 293.783 | 348.381 | 335.487 | 346.875 | 389.378 | 451.481 | 417.46 | 470.184 | 434.812 | 427.429 | 368.04 | 327.363 | 260.808 | 267.899 | 218.053 | 304.089 | 280.842 | 262.908 | 261.334 | 290.522 | 306.227 | 303.312 | 275.375 | 287.394 | 300.43 | 320.482 | 288.421 | 291.137 | 264.102 | 277.651 | 233.68 | 237.38 | 237.37 | 251.43 | 210.006 | 221.77 | 214.83 | 250.986 | 212.222 | 206.38 | 203.857 | 189.662 | 157.373 | 147.301 | 172.008 | 173.45 | 152.873 | 129.365 | 168.952 | 177.15 | 138.139 | 192.268 | 177.522 | 175.537 | 148.456 |
Brutowinstmarge
| 0.288 | 0.266 | 0.293 | 0.3 | 0.311 | 0.317 | 0.314 | 0.308 | 0.35 | 0.351 | 0.354 | 0.359 | 0.358 | 0.347 | 0.33 | 0.312 | 0.316 | 0.309 | 0.325 | 0.318 | 0.311 | 0.311 | 0.317 | 0.327 | 0.335 | 0.355 | 0.36 | 0.356 | 0.363 | 0.366 | 0.371 | 0.352 | 0.357 | 0.346 | 0.327 | 0.327 | 0.312 | 0.299 | 0.303 | 0.294 | 0.29 | 0.291 | 0.291 | 0.29 | 0.26 | 0.246 | 0.311 | 0.241 | 0.241 | 0.218 | 0.225 | 0.225 | 0.224 | 0.234 | 0.275 | 0.25 | 0.272 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 34.18 | 27.472 | 32.288 | 31.594 | 30.833 | 34.684 | 25.533 | 35.429 | 33.328 | 30.858 | 37.116 | 28.074 | 24.853 | 24.094 | 20.629 | 20.357 | 22.228 | 25.713 | 29.412 | 30.185 | 24.951 | 25.381 | 24.954 | 23.897 | 22.323 | 21.831 | 22.838 | 22.402 | 24.942 | 19.205 | 19.858 | 19.542 | 19.175 | 20.738 | 18.683 | 20.084 | 15.593 | 19.214 | 21.481 | 19.34 | 12.145 | 10.469 | 11.755 | 9.105 | 11.318 | 9.995 | 8.528 | 9.594 | 8.474 | 9.947 | 0 | 0 | 0 | 26.599 | 0 | 0 | 0 | 16.544 |
Algemene en administratieve kosten
| 56.127 | 50.657 | 45.762 | 48.979 | 47.915 | 44.382 | 48.868 | 51.119 | 53.368 | 50.659 | 57.181 | 46.541 | 44.857 | 44.148 | 38.47 | 36.103 | 36.291 | 40.873 | 38.752 | 39.231 | 43.326 | 41.178 | 41.455 | 42.88 | 42.334 | 39.217 | 40.285 | 44.096 | 43.885 | 37.224 | 40.055 | 41.6 | 40.755 | 41.762 | 43.733 | 41.097 | 38.382 | 36.989 | 42.526 | 38.48 | 38.824 | 38.649 | 34.984 | 35.597 | 35.846 | 33.159 | 30.028 | 36.353 | 42.154 | 39.531 | 0 | 0 | 0 | 38.501 | 0 | 0 | 0 | 31.993 |
Verkoop- en marketingkosten
| 73.995 | 72.444 | 72.446 | 69.14 | 70.06 | 64.194 | 70.424 | 72.417 | 74.762 | 74.36 | 72.224 | 67.416 | 65.664 | 67.292 | 64.772 | 62.649 | 53.678 | 56.567 | 64.287 | 66.095 | 65.311 | 60.844 | 66.018 | 63.087 | 69.499 | 61.29 | 60.417 | 58.816 | 62.439 | 63.576 | 60.265 | 62.819 | 69.754 | 63.712 | 64.675 | 58.233 | 59.944 | 55.337 | 56.861 | 53.999 | 53.171 | 51.047 | 51.547 | 51.994 | 50.651 | 45.101 | 41.254 | 44.418 | 44.704 | 40.099 | 0 | 0 | 0 | 37.374 | 0 | 0 | 0 | 25.925 |
Verkoop-, algemene en administratieve kosten
| 122.974 | 116.367 | 110.743 | 118.119 | 117.975 | 108.576 | 119.292 | 123.536 | 128.13 | 125.019 | 129.405 | 113.957 | 110.521 | 111.44 | 103.242 | 98.752 | 89.969 | 97.44 | 103.039 | 105.326 | 108.637 | 102.022 | 107.473 | 105.967 | 111.833 | 100.507 | 100.702 | 102.912 | 106.324 | 100.8 | 100.32 | 104.419 | 110.509 | 105.474 | 108.408 | 99.33 | 98.326 | 92.326 | 99.387 | 92.479 | 91.995 | 89.696 | 86.531 | 87.591 | 86.497 | 78.26 | 71.282 | 80.771 | 86.858 | 79.63 | 0 | 0 | 0 | 75.875 | 0 | 0 | 0 | 57.918 |
Overige kosten
| 107.717 | 81.526 | -31.367 | 59.448 | 67.803 | 14.034 | -34.197 | 129.466 | 115.924 | 84.547 | -0.443 | 7.482 | -55.562 | 31.336 | -58.769 | -32.228 | -43.4 | 34.262 | -50.159 | 23.07 | 17.675 | 22.615 | 31.391 | -3.223 | 80.727 | -8.956 | 9.086 | 23.842 | 28.407 | -36.412 | 33.265 | -24.365 | -3.121 | -1.191 | 5.557 | 61.352 | -3.396 | -4.942 | 43.513 | 16.959 | -5.716 | 28.946 | 27.91 | 20.104 | -1.438 | 26.021 | -3.117 | -5.687 | 108.185 | 13.16 | 5.801 | 2.298 | 3.833 | 6.266 | -5.899 | 20.024 | 4.815 | 10.854 |
Bedrijfskosten
| 157.154 | 143.839 | 143.031 | 149.713 | 148.808 | 143.26 | 144.825 | 158.965 | 161.458 | 155.877 | 166.521 | 142.031 | 135.374 | 135.534 | 123.871 | 119.109 | 112.197 | 123.153 | 132.451 | 135.511 | 133.588 | 127.403 | 132.427 | 129.864 | 134.156 | 122.338 | 123.54 | 125.314 | 131.266 | 120.005 | 120.178 | 123.961 | 129.684 | 126.212 | 127.091 | 119.414 | 113.919 | 111.54 | 120.868 | 111.819 | 104.14 | 100.165 | 98.286 | 96.696 | 97.815 | 88.255 | 79.917 | 90.365 | 95.332 | 89.577 | 90.087 | 99.32 | 105.549 | 102.474 | 105.241 | 110.24 | 96.671 | 74.462 |
Bedrijfsresultaat
| 176.429 | 128.995 | 153.358 | 202.644 | 256.895 | 197.428 | 155.357 | 358.489 | 405.947 | 346.13 | 301.154 | 292.781 | 292.055 | 232.506 | 203.492 | 141.699 | 155.702 | 94.9 | 171.638 | 145.331 | 129.32 | 133.931 | 158.095 | 176.363 | 169.156 | 153.037 | 163.854 | 175.116 | 189.216 | 168.416 | 170.959 | 140.141 | 147.967 | 107.468 | 110.289 | 117.956 | 137.511 | 98.466 | 100.902 | 103.011 | 146.846 | 112.057 | 108.094 | 107.161 | 91.847 | 69.118 | 67.384 | 81.643 | 78.118 | 63.296 | 39.278 | 69.632 | 71.601 | 35.665 | 87.027 | 67.282 | 78.866 | 73.994 |
Bedrijfsresultaat ratio
| 0.152 | 0.126 | 0.152 | 0.207 | 0.229 | 0.187 | 0.141 | 0.284 | 0.315 | 0.291 | 0.227 | 0.242 | 0.245 | 0.219 | 0.205 | 0.17 | 0.184 | 0.134 | 0.184 | 0.165 | 0.153 | 0.159 | 0.172 | 0.188 | 0.187 | 0.197 | 0.205 | 0.208 | 0.215 | 0.214 | 0.218 | 0.187 | 0.19 | 0.159 | 0.152 | 0.163 | 0.171 | 0.14 | 0.138 | 0.141 | 0.17 | 0.154 | 0.152 | 0.152 | 0.126 | 0.108 | 0.142 | 0.114 | 0.109 | 0.09 | 0.068 | 0.093 | 0.09 | 0.061 | 0.125 | 0.095 | 0.122 | 0.148 |
Totaal overige inkomsten en kosten netto
| 103.1 | 77.65 | -34.251 | -3.175 | -3.551 | -3.278 | -2.879 | -3.648 | -4.319 | -3.007 | -0.491 | 4.419 | -58.801 | 28.663 | -84.312 | -30.317 | -38.348 | 31.276 | -53.439 | 20.355 | 13.136 | 19.215 | 27.631 | -5.922 | 78.007 | -11.675 | 6.347 | 21.097 | 25.979 | -39.205 | 30.536 | -26.847 | -4.915 | -3.29 | 3.557 | 58.969 | -5.344 | -6.385 | 42.987 | 16.014 | -8.74 | 24.758 | 21.57 | 12.15 | -7.355 | 20.732 | -7.909 | -11.495 | 102.875 | 34.746 | 8.45 | 61.329 | -13.799 | 12.132 | -37.943 | 26.347 | 48.766 | 2.625 |
Inkomen voor belasting
| 279.529 | 206.645 | 119.107 | 199.469 | 253.344 | 194.15 | 152.478 | 354.841 | 401.628 | 343.123 | 300.663 | 297.2 | 233.254 | 261.169 | 119.18 | 111.382 | 117.354 | 126.176 | 118.199 | 165.686 | 142.456 | 153.146 | 185.726 | 170.441 | 247.163 | 141.362 | 170.201 | 196.213 | 215.195 | 129.211 | 201.495 | 113.294 | 143.052 | 104.178 | 113.846 | 176.925 | 132.167 | 92.081 | 143.889 | 119.025 | 138.106 | 136.815 | 129.664 | 119.311 | 84.492 | 89.85 | 59.475 | 70.148 | 180.993 | 98.042 | 47.728 | 130.961 | 57.802 | 47.797 | 49.084 | 93.629 | 127.632 | 76.619 |
Inkomen voor belasting ratio
| 0.241 | 0.201 | 0.118 | 0.204 | 0.226 | 0.183 | 0.138 | 0.281 | 0.312 | 0.289 | 0.227 | 0.246 | 0.196 | 0.246 | 0.12 | 0.133 | 0.138 | 0.179 | 0.127 | 0.188 | 0.169 | 0.182 | 0.202 | 0.182 | 0.273 | 0.182 | 0.213 | 0.233 | 0.244 | 0.164 | 0.257 | 0.151 | 0.184 | 0.154 | 0.157 | 0.244 | 0.164 | 0.131 | 0.196 | 0.163 | 0.16 | 0.188 | 0.183 | 0.17 | 0.116 | 0.14 | 0.126 | 0.098 | 0.252 | 0.14 | 0.083 | 0.174 | 0.073 | 0.081 | 0.07 | 0.132 | 0.198 | 0.153 |
Belastingkosten
| 85.715 | 49.926 | 29.371 | 43.553 | 88.48 | 59.428 | 42.717 | 86.733 | 127.606 | 93.121 | 74.393 | 97.841 | 65.437 | 71.001 | 37.129 | 36.848 | 44.723 | -11.566 | 37.496 | 30.578 | 28.978 | 53.548 | 52.294 | 44.558 | 92.405 | 70.019 | 53.555 | 49.277 | 70.113 | 33.219 | 65.183 | 32.27 | 48.922 | 23.361 | 40.391 | 39.618 | 48.988 | 6.519 | 50.446 | 24.924 | 43.1 | 27.707 | 28.932 | 26.314 | 42.684 | 20.192 | 12.51 | 11.924 | 57.759 | 16.759 | 9.529 | 21.145 | 27.22 | 9.957 | 5.767 | 13.589 | 14.174 | 14.198 |
Nettowinst
| 185.378 | 145.944 | 91.674 | 154.877 | 164.01 | 132.88 | 108.239 | 267.052 | 272.668 | 247.427 | 224.2 | 197.547 | 166.447 | 186.802 | 80.061 | 73.905 | 71.25 | 135.811 | 79.144 | 133.749 | 112.069 | 97.151 | 131.638 | 124.252 | 153.002 | 70.02 | 114.081 | 144.812 | 143.772 | 95.36 | 134.908 | 80.186 | 93.193 | 80.043 | 72.991 | 137.238 | 82.422 | 85.144 | 92.307 | 93.263 | 94.456 | 108.294 | 100.26 | 92.99 | 48.001 | 70.995 | 49.06 | 60.415 | 125.029 | 83.211 | 40.693 | 110.797 | 32.513 | 39.615 | 46.146 | 83.66 | 116.503 | 64.986 |
Nettowinstmarge
| 0.16 | 0.142 | 0.091 | 0.158 | 0.146 | 0.126 | 0.098 | 0.211 | 0.212 | 0.208 | 0.169 | 0.163 | 0.14 | 0.176 | 0.081 | 0.088 | 0.084 | 0.192 | 0.085 | 0.152 | 0.133 | 0.116 | 0.143 | 0.133 | 0.169 | 0.09 | 0.143 | 0.172 | 0.163 | 0.121 | 0.172 | 0.107 | 0.12 | 0.118 | 0.1 | 0.189 | 0.102 | 0.121 | 0.126 | 0.128 | 0.109 | 0.149 | 0.141 | 0.132 | 0.066 | 0.111 | 0.104 | 0.085 | 0.174 | 0.119 | 0.071 | 0.148 | 0.041 | 0.067 | 0.066 | 0.118 | 0.181 | 0.13 |
WPA (Winst Per Aandeel)
| 1.19 | 0.94 | 0.59 | 1 | 1.05 | 0.85 | 0.7 | 1.72 | 1.75 | 1.59 | 1.45 | 1.27 | 1.07 | 1.2 | 0.51 | 0.47 | 0.46 | 0.87 | 0.51 | 0.86 | 0.72 | 0.62 | 0.85 | 0.8 | 0.98 | 0.45 | 0.73 | 0.93 | 0.92 | 0.61 | 0.87 | 0.52 | 0.6 | 0.51 | 0.47 | 0.88 | 0.54 | 0.56 | 0.6 | 0.61 | 0.62 | 0.75 | 0.72 | 0.67 | 0.34 | 0.51 | 0.35 | 0.43 | 0.9 | 0.62 | 0.29 | 0.8 | 0.23 | 0.28 | 0.33 | 0.6 | 0.83 | 0.46 |
Verwaterde WPA
| 1.19 | 0.94 | 0.59 | 0.99 | 1.05 | 0.85 | 0.69 | 1.71 | 1.75 | 1.59 | 1.45 | 1.27 | 1.07 | 1.2 | 0.51 | 0.47 | 0.46 | 0.87 | 0.51 | 0.86 | 0.72 | 0.62 | 0.85 | 0.8 | 0.98 | 0.45 | 0.73 | 0.93 | 0.92 | 0.61 | 0.87 | 0.51 | 0.6 | 0.51 | 0.47 | 0.88 | 0.53 | 0.55 | 0.6 | 0.59 | 0.6 | 0.7 | 0.72 | 0.62 | 0.33 | 0.48 | 0.35 | 0.41 | 0.83 | 0.58 | 0.29 | 0.8 | 0.23 | 0.25 | 0.33 | 0.6 | 0.83 | 0.46 |
EBITDA
| 204.918 | 157.548 | 182.497 | 232.303 | 286.131 | 226.486 | 185.441 | 389.947 | 434.313 | 373.963 | 331.12 | 328.449 | 264.05 | 292.09 | 152.497 | 146.872 | 153.595 | 163.903 | 155.455 | 201.526 | 179.557 | 187.755 | 218.589 | 202.955 | 279.363 | 172.294 | 200.364 | 226.204 | 245.227 | 160.651 | 233.92 | 150.067 | 180.068 | 142.454 | 154.076 | 217.463 | 168.366 | 130.709 | 182.534 | 155.727 | 176.674 | 176.469 | 170.568 | 160.569 | 125.874 | 130.414 | 103.768 | 113.813 | 220.825 | 133.46 | 96.709 | 158.106 | 113.136 | 92.831 | 106.174 | 135.761 | 158.056 | 103.776 |
EBITDA ratio
| 0.177 | 0.153 | 0.18 | 0.237 | 0.255 | 0.214 | 0.168 | 0.309 | 0.337 | 0.315 | 0.249 | 0.271 | 0.221 | 0.275 | 0.153 | 0.176 | 0.181 | 0.232 | 0.166 | 0.228 | 0.213 | 0.223 | 0.238 | 0.217 | 0.308 | 0.222 | 0.251 | 0.268 | 0.278 | 0.204 | 0.298 | 0.2 | 0.232 | 0.211 | 0.212 | 0.3 | 0.209 | 0.186 | 0.249 | 0.213 | 0.204 | 0.242 | 0.24 | 0.228 | 0.173 | 0.204 | 0.219 | 0.16 | 0.307 | 0.19 | 0.168 | 0.211 | 0.143 | 0.157 | 0.152 | 0.191 | 0.245 | 0.207 |