Fuchun Technology Co., Ltd.
SZSE:300299.SZ
5.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 70.645 | 66.932 | 148.118 | 102.759 | 161.737 | 138.285 | 288.423 | 237.644 | 152.851 | 137.967 | 168.457 | 238.937 | 59.074 | 50.832 | 30.369 | 2.591 |
Kortetermijnbeleggingen
| 55.68 | 47.486 | 47.486 | 47.486 | 144.588 | 171.407 | 52.246 | -24.168 | -21.183 | -7.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 126.325 | 114.418 | 195.603 | 150.245 | 306.325 | 309.692 | 340.669 | 237.644 | 152.851 | 137.967 | 168.457 | 238.937 | 59.074 | 50.832 | 30.369 | 2.591 |
Nettovorderingen
| 167.573 | 269.322 | 210.929 | 365.484 | 497.849 | 444.318 | 421.176 | 334.222 | 366.77 | 274.351 | 213.142 | 167.304 | 0 | 0 | 0 | 0 |
Voorraad
| 67.067 | 68.433 | 72.653 | 58.613 | 5.566 | -171.407 | 0.065 | 0 | 31.548 | 10.011 | 0 | 14.973 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 29.427 | 16.969 | 26.269 | 60.712 | 45.628 | 38.374 | 34.177 | 15.801 | 39.032 | 10.727 | -5.669 | -4.096 | -0.648 | -0.735 | -2.854 | -0.662 |
Totaal vlottende activa
| 474.839 | 469.142 | 505.455 | 635.053 | 855.367 | 858.356 | 796.086 | 968.812 | 590.201 | 433.056 | 390.102 | 417.118 | 183.325 | 131.3 | 78.919 | 18.931 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 20.797 | 29.182 | 24.485 | 15.821 | 187.851 | 115.713 | 33.408 | 27.269 | 34.951 | 31.795 | 12.816 | 14.482 | 12.362 | 11.295 | 11.543 | 13.28 |
Goodwill
| 198.654 | 198.654 | 198.654 | 202.825 | 202.825 | 910.183 | 1,228.146 | 822.619 | 830.846 | 55.998 | 23.904 | 5.211 | 1.775 | 1.775 | 0 | 0 |
Immateriële activa
| 55.678 | 36.328 | 10.231 | 10.877 | 11.464 | 12.089 | 12.53 | 14.677 | 7.185 | 4.433 | 3.696 | 3.802 | 1.442 | 1.005 | 0.85 | 0.884 |
Goodwill en immateriële activa
| 254.332 | 234.982 | 208.885 | 213.702 | 214.289 | 922.273 | 1,240.676 | 837.296 | 838.032 | 60.431 | 27.599 | 9.013 | 3.217 | 2.78 | 0.85 | 0.884 |
Langetermijnbeleggingen
| 112.814 | 69.757 | 49.628 | 52.804 | -24.924 | 47.975 | 144.88 | 170.447 | 71.658 | 9.47 | 15.528 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.564 | 17 | 16.942 | 31.32 | 37.829 | 54.771 | 42.463 | 23.477 | 24.816 | 12.062 | 6.016 | 3.545 | 2.218 | 2.058 | 0.962 | 0.143 |
Overige niet-vlottende activa
| 152.39 | 212.569 | 215.49 | 224.033 | 149.667 | 201.141 | 139.07 | 50 | 57.907 | 8.293 | 10.01 | 1.987 | 0.861 | 0.918 | 0.979 | 0 |
Totaal niet-vlottende activa
| 562.896 | 563.49 | 515.431 | 537.68 | 564.713 | 1,341.873 | 1,600.497 | 1,108.49 | 1,027.364 | 122.051 | 71.969 | 29.027 | 18.657 | 17.051 | 14.334 | 14.308 |
Totaal activa
| 1,037.735 | 1,032.632 | 1,020.886 | 1,172.733 | 1,420.08 | 2,200.229 | 2,396.583 | 2,077.302 | 1,617.565 | 555.108 | 462.071 | 446.144 | 201.982 | 148.351 | 93.253 | 33.239 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 127.058 | 163.412 | 147.217 | 178.333 | 173.151 | 150.662 | 111.085 | 94.327 | 82.094 | 45.974 | 22.876 | 15.988 | 11.719 | 12.95 | 1.374 | 0.67 |
Kortlopende schulden
| 163.506 | 117.9 | 125.373 | 256.758 | 254.129 | 247.785 | 173.773 | 111.238 | 80 | 50 | 4 | 19 | 30 | 8 | 14.4 | 1.65 |
Belastingschulden
| 6.701 | 9.225 | 4.695 | 18.618 | 14.843 | 17.676 | 15.084 | 28.254 | 16.35 | 13.717 | 8.761 | 4.78 | 4.084 | 9.701 | 6.463 | 2.257 |
Uitgestelde opbrengsten
| 106.858 | 25.907 | 120.575 | 165.05 | 249.587 | 17.676 | 613.628 | 369.525 | 58.214 | 34.501 | 28.196 | 16.094 | 19.211 | 23.794 | 12.503 | 5.889 |
Overige kortlopende verplichtingen
| 2.641 | 76.02 | 2.273 | 7.781 | 55.925 | 371.588 | 41.119 | 75.062 | 58.403 | 0.989 | 0.488 | 0.239 | 4.514 | 0.037 | 3.611 | 0.118 |
Totaal kortlopende verplichtingen
| 400.063 | 383.24 | 395.438 | 607.921 | 732.793 | 787.711 | 939.604 | 650.152 | 278.712 | 131.464 | 55.56 | 51.322 | 65.443 | 44.781 | 31.888 | 8.327 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 49.584 | 69.734 | 94.114 | 104.584 | 173.053 | 154.909 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.128 | 0.135 | 0.143 | 0 | 2.477 | 4.644 | 11.668 | 2.716 | 8.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.001 | 0.735 | 1.511 | 0 | -0 | -154.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.139 | 2.139 | -1.432 | 0.744 | 3.488 | 154.909 | 5.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 51.852 | 72.743 | 94.336 | 105.328 | 179.018 | 159.553 | 211.885 | 2.716 | 8.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 451.915 | 455.983 | 489.774 | 713.249 | 911.811 | 947.265 | 1,151.489 | 652.868 | 287.371 | 131.464 | 55.56 | 51.322 | 65.443 | 44.781 | 31.888 | 8.327 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 17.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 691.229 | 691.229 | 691.229 | 691.229 | 710.801 | 727.932 | 570.004 | 380.003 | 380.003 | 180.9 | 120.6 | 67 | 50 | 50 | 8.889 | 8 |
Ingehouden winsten
| -343.345 | -351.946 | -392.479 | -467.519 | -513.469 | 69.788 | 19.564 | 221.256 | 131.681 | 79.82 | 66.547 | 62.79 | 55.275 | 23.551 | 34.624 | 14.678 |
Overige gereserveerde algehele resultaten
| 0.926 | 71.826 | 66.263 | 66.307 | 66.418 | 58.004 | 44.591 | 12.145 | 10.661 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 212.79 | 159.027 | 159.027 | 159.027 | 235.898 | 394.994 | 610.799 | 800.801 | 800.911 | 144.604 | 205.648 | 256.284 | 30.093 | 27.478 | 17.831 | 1.648 |
Totaal eigen vermogen van aandeelhouders
| 579.564 | 570.136 | 524.04 | 449.044 | 499.647 | 1,250.718 | 1,244.958 | 1,414.204 | 1,323.255 | 405.324 | 392.795 | 386.073 | 135.368 | 101.029 | 61.343 | 24.327 |
Totaal eigen vermogen
| 585.82 | 576.649 | 531.112 | 459.484 | 508.269 | 1,252.964 | 1,245.094 | 1,424.434 | 1,330.194 | 423.643 | 406.511 | 394.823 | 136.539 | 103.57 | 61.365 | 24.912 |
Totaal passiva en aandeelhoudersvermogen
| 1,037.735 | 1,032.632 | 1,020.886 | 1,172.733 | 1,420.08 | 2,200.229 | 2,396.583 | 2,077.302 | 1,617.565 | 555.108 | 462.071 | 446.144 | 201.982 | 148.351 | 93.253 | 33.239 |