Leyard Optoelectronic Co., Ltd.
SZSE:300296.SZ
6.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,833.366 | 1,821.651 | 1,791.281 | 1,580.951 | 2,005.09 | 2,235.625 | 1,782.132 | 2,380.638 | 2,071.489 | 1,939.992 | 1,761.513 | 3,018.166 | 2,233.483 | 2,110.665 | 1,490.113 | 2,146.712 | 1,586.901 | 1,684.361 | 1,215.693 | 2,733.368 | 2,262.943 | 1,804.191 | 2,246.967 | 2,267.367 | 1,822.133 | 1,791.732 | 1,819.39 | 2,184.826 | 1,773.247 | 1,384.76 | 1,127.97 | 1,564.563 | 1,081.557 | 924.336 | 807.48 | 899.061 | 523.158 | 373.816 | 226.589 | 456.934 | 311.189 | 269.302 | 142.499 | 338.077 | 166.992 | 162.098 | 110.958 | 176.384 | 139.482 | 130.055 | 123.034 | 153.63 | 124.045 | 126.142 | 98.593 |
Kosten van de omzet
| 1,314.802 | 1,395.995 | 1,276.494 | 1,079.477 | 1,372.082 | 1,610.11 | 1,243.684 | 1,677.624 | 1,451.352 | 1,318.919 | 1,218.8 | 2,109.267 | 1,552.611 | 1,496.634 | 1,022.68 | 1,536.178 | 1,092.876 | 1,115.271 | 832.826 | 1,803.775 | 1,492.109 | 1,222.807 | 1,443.094 | 1,294.89 | 1,113.303 | 1,157.041 | 1,151.321 | 1,233.322 | 1,119.97 | 822.968 | 674.847 | 901.712 | 703.007 | 584.903 | 505.979 | 518.519 | 291.756 | 231.867 | 135.996 | 263.008 | 196.142 | 165.582 | 90.292 | 219.883 | 107.779 | 101.225 | 72.441 | 107.825 | 95.428 | 86.424 | 83.394 | 104.111 | 88.172 | 84.113 | 62.696 |
Brutowinst
| 518.564 | 425.656 | 514.787 | 501.474 | 633.008 | 625.515 | 538.449 | 703.014 | 620.137 | 621.073 | 542.713 | 908.9 | 680.872 | 614.031 | 467.433 | 610.534 | 494.024 | 569.09 | 382.867 | 929.593 | 770.834 | 581.385 | 803.873 | 972.476 | 708.83 | 634.692 | 668.069 | 951.504 | 653.277 | 561.792 | 453.123 | 662.85 | 378.55 | 339.433 | 301.501 | 380.542 | 231.402 | 141.95 | 90.593 | 193.926 | 115.047 | 103.72 | 52.207 | 118.194 | 59.212 | 60.874 | 38.517 | 68.559 | 44.054 | 43.632 | 39.64 | 49.519 | 35.873 | 42.029 | 35.897 |
Brutowinstmarge
| 0.283 | 0.234 | 0.287 | 0.317 | 0.316 | 0.28 | 0.302 | 0.295 | 0.299 | 0.32 | 0.308 | 0.301 | 0.305 | 0.291 | 0.314 | 0.284 | 0.311 | 0.338 | 0.315 | 0.34 | 0.341 | 0.322 | 0.358 | 0.429 | 0.389 | 0.354 | 0.367 | 0.436 | 0.368 | 0.406 | 0.402 | 0.424 | 0.35 | 0.367 | 0.373 | 0.423 | 0.442 | 0.38 | 0.4 | 0.424 | 0.37 | 0.385 | 0.366 | 0.35 | 0.355 | 0.376 | 0.347 | 0.389 | 0.316 | 0.335 | 0.322 | 0.322 | 0.289 | 0.333 | 0.364 |
Onderzoek- en ontwikkelingskosten
| 97.528 | 95.734 | 94.794 | 117.814 | 118.078 | 97.408 | 86.17 | 103.058 | 95.842 | 109.656 | 77.831 | 92.967 | 88.734 | 84.345 | 69.818 | 102.861 | 79.838 | 68.954 | 65.801 | 124.638 | 79.83 | 83.829 | 81.866 | 166.938 | 66.397 | 73.914 | 55.912 | 87.217 | 70.534 | 117.661 | 0 | 192.847 | 0 | 68.351 | 0 | 110.609 | 0 | 30.594 | 0 | 65.914 | 0 | 24.411 | 0 | 48.402 | 0 | 19.297 | 0 | 33.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 284.134 | -40.053 | 120.636 | -202.274 | 287.998 | -39.559 | 116.652 | -229.55 | 291.577 | -42.792 | 116.142 | -188.336 | 244.448 | -28.069 | 100.603 | -178.464 | 97.331 | -23.041 | 100.212 | -214.068 | 115.449 | -30.8 | 115.847 | -170.594 | 101.658 | -65.165 | 143.629 | -297.344 | 139.853 | -89.302 | 129.135 | -216.354 | 123.595 | -59.353 | 91.793 | -92.569 | 61.153 | -25.753 | 39.958 | -61.637 | 30.545 | -9.913 | 21.548 | -41.347 | 22.311 | -9.203 | 16.134 | -30.41 | 15.259 | 14.372 | 11.921 | -25.457 | 14.293 | 10.314 | 12.692 |
Verkoop- en marketingkosten
| 428.535 | 201.624 | 209.472 | 221.431 | 203.426 | 200.214 | 206.457 | 247.926 | 192.897 | 207.118 | 179.293 | 229.236 | 182.672 | 170.671 | 151.789 | 231.125 | 143.589 | 133.101 | 146.087 | 218.521 | 167.846 | 159.086 | 154.723 | 188.326 | 144.257 | 139.253 | 126.337 | 143.48 | 118.441 | 123.067 | 108.899 | 111.186 | 98.952 | 95.654 | 88.968 | 85.299 | 46.285 | 36.801 | 35.271 | 57.349 | 36.885 | 26.593 | 25.522 | 28.997 | 20.076 | 17.344 | 17.478 | 17.119 | 16.74 | 12.454 | 10.14 | 18.171 | 9.975 | 12.6 | 9.502 |
Verkoop-, algemene en administratieve kosten
| 712.669 | 297.477 | 334.192 | 484.177 | 491.424 | 160.654 | 323.11 | 18.376 | 484.474 | 164.326 | 295.435 | 40.899 | 427.121 | 142.602 | 252.392 | 52.661 | 240.92 | 110.06 | 246.299 | 4.453 | 283.295 | 128.285 | 270.57 | 17.732 | 245.916 | 74.089 | 269.966 | -153.864 | 258.294 | 33.765 | 238.034 | -105.168 | 222.547 | 36.301 | 180.761 | -7.27 | 107.438 | 11.048 | 75.229 | -4.289 | 67.43 | 16.681 | 47.07 | -12.35 | 42.386 | 8.142 | 33.612 | -13.29 | 31.999 | 26.826 | 22.061 | -7.286 | 24.268 | 22.914 | 22.194 |
Overige kosten
| -403.606 | -6.476 | 1.796 | -121.949 | -0.589 | -1.606 | -1.949 | 324.135 | -169.586 | 144.501 | -6.308 | 11.419 | -2.368 | -0.207 | 0.539 | 5.674 | -3.117 | 2.801 | 0.876 | -77.29 | -4.279 | 2.749 | 0.773 | -25.354 | -0.136 | 28.412 | 0.874 | -26.117 | 6.705 | 10.224 | 14 | 17.528 | 18.663 | 14.779 | 11.627 | 27.389 | 12.674 | 5.718 | 38.536 | 7.655 | 6.989 | 8.511 | 9.957 | 10.898 | 1.937 | 4.192 | 4.408 | 4.858 | 1.259 | 1.497 | -0.053 | 7.737 | 0.914 | 0.934 | 0.458 |
Bedrijfskosten
| 406.591 | 399.687 | 427.191 | 723.94 | 442.365 | 398.269 | 407.331 | 445.57 | 410.73 | 418.483 | 366.958 | 501.16 | 381.268 | 353.186 | 317.23 | 440.112 | 315.717 | 278.05 | 310.633 | 470.127 | 354.375 | 331.344 | 350.054 | 399.045 | 298.159 | 299.547 | 264.248 | 330.565 | 258.948 | 261.073 | 238.544 | 260.184 | 221.315 | 200.592 | 187.768 | 193.975 | 115.243 | 78.643 | 79.054 | 104.876 | 71.749 | 56.798 | 47.861 | 62.403 | 43.612 | 39.363 | 33.778 | 40.893 | 33.057 | 27.633 | 22.535 | 30.019 | 24.733 | 23.678 | 22.736 |
Bedrijfsresultaat
| 70.435 | 25.968 | 87.597 | -222.466 | 146.446 | 247.74 | 130.202 | -177.393 | 212.016 | 186.803 | 147.166 | 118.749 | 268.706 | 221.29 | 134.443 | -1,312.312 | 109.467 | 250.975 | 31.882 | -4.092 | 320.489 | 232.589 | 405.919 | 411.803 | 411.598 | 295.397 | 360.275 | 524.186 | 308.773 | 182.658 | 190.907 | 388.223 | 122.395 | 103.617 | 87.664 | 143.566 | 108.023 | 51.358 | 4.855 | 83.486 | 38.11 | 37.798 | 2.611 | 33.248 | 13.66 | 19.443 | 5.041 | 17.577 | 13.235 | 12.842 | 15.848 | 16.499 | 10.235 | 15.659 | 12.282 |
Bedrijfsresultaat ratio
| 0.038 | 0.014 | 0.049 | -0.141 | 0.073 | 0.111 | 0.073 | -0.075 | 0.102 | 0.096 | 0.084 | 0.039 | 0.12 | 0.105 | 0.09 | -0.611 | 0.069 | 0.149 | 0.026 | -0.001 | 0.142 | 0.129 | 0.181 | 0.182 | 0.226 | 0.165 | 0.198 | 0.24 | 0.174 | 0.132 | 0.169 | 0.248 | 0.113 | 0.112 | 0.109 | 0.16 | 0.206 | 0.137 | 0.021 | 0.183 | 0.122 | 0.14 | 0.018 | 0.098 | 0.082 | 0.12 | 0.045 | 0.1 | 0.095 | 0.099 | 0.129 | 0.107 | 0.083 | 0.124 | 0.125 |
Totaal overige inkomsten en kosten netto
| 1.741 | 14.988 | 25.25 | 31.717 | -0.589 | -1.606 | 0.514 | -1.239 | -1.705 | 3.754 | -2.595 | -4.84 | -33.266 | -39.761 | -15.222 | -1,477.06 | -71.958 | -37.264 | -39.476 | -540.848 | -100.249 | -14.202 | -47.128 | -186.983 | 0.791 | -11.335 | -42.673 | -121.866 | -79.152 | -108.385 | -9.828 | 2.032 | -16.98 | -23.123 | -14.585 | -16.588 | 4.405 | -6.25 | 31.617 | 1.913 | 1.752 | -0.716 | 8.216 | -11.754 | -0.102 | 2.097 | 4.71 | -5.579 | 3.461 | -1.706 | -1.31 | 4.748 | 0.01 | -1.757 | -0.42 |
Inkomen voor belasting
| 72.176 | 40.956 | 112.847 | -190.749 | 145.857 | 246.134 | 130.716 | -178.633 | 210.31 | 190.557 | 144.572 | 113.908 | 266.338 | 221.083 | 134.981 | -1,306.637 | 106.35 | 253.776 | 32.759 | -81.382 | 316.21 | 235.839 | 406.691 | 386.448 | 411.462 | 323.809 | 361.148 | 499.073 | 315.177 | 192.334 | 204.751 | 404.699 | 140.255 | 115.718 | 99.148 | 169.979 | 120.564 | 57.057 | 43.157 | 90.963 | 45.05 | 46.206 | 12.562 | 44.036 | 15.498 | 23.608 | 9.449 | 22.087 | 14.458 | 14.293 | 15.795 | 24.248 | 11.15 | 16.594 | 12.741 |
Inkomen voor belasting ratio
| 0.039 | 0.022 | 0.063 | -0.121 | 0.073 | 0.11 | 0.073 | -0.075 | 0.102 | 0.098 | 0.082 | 0.038 | 0.119 | 0.105 | 0.091 | -0.609 | 0.067 | 0.151 | 0.027 | -0.03 | 0.14 | 0.131 | 0.181 | 0.17 | 0.226 | 0.181 | 0.198 | 0.228 | 0.178 | 0.139 | 0.182 | 0.259 | 0.13 | 0.125 | 0.123 | 0.189 | 0.23 | 0.153 | 0.19 | 0.199 | 0.145 | 0.172 | 0.088 | 0.13 | 0.093 | 0.146 | 0.085 | 0.125 | 0.104 | 0.11 | 0.128 | 0.158 | 0.09 | 0.132 | 0.129 |
Belastingkosten
| 17.989 | 14.055 | 12.051 | -19.558 | 23.937 | 26.943 | 18.518 | -29.003 | 41.242 | 36.784 | 31.914 | 26.405 | 29.173 | 40.016 | 29.935 | -19.181 | 13.993 | 42.491 | 17.478 | 11.711 | 61.253 | 31.979 | 64.481 | 69.055 | 51.43 | 40.117 | 58.413 | -89.464 | 63.382 | -5.469 | 31.999 | 38.08 | 21.302 | 15.568 | 18.601 | 23.473 | 17.581 | 8.847 | 8.813 | 19.159 | 7.285 | 2.639 | 1.903 | 7.368 | 2.615 | 1.196 | 1.187 | 3.287 | 2.384 | 0.608 | 2.139 | 4.155 | 0.638 | 1.924 | 1.86 |
Nettowinst
| 53.213 | 26.942 | 101.224 | -175.189 | 122.631 | 216.299 | 121.969 | -149.63 | 164.473 | 152.521 | 114.992 | 90.01 | 236.23 | 180.82 | 103.834 | -1,291.951 | 90.831 | 209.878 | 14.807 | -97.435 | 255.165 | 204.794 | 341.43 | 319.229 | 359.551 | 281.259 | 304.489 | 576.232 | 262.642 | 198.438 | 172.469 | 365.068 | 120.182 | 101.681 | 81.898 | 145.986 | 103.454 | 47.303 | 34.045 | 70.729 | 36.599 | 43.334 | 10.658 | 36.668 | 12.883 | 22.411 | 8.263 | 18.8 | 12.073 | 13.684 | 13.657 | 20.093 | 10.512 | 14.67 | 10.881 |
Nettowinstmarge
| 0.029 | 0.015 | 0.057 | -0.111 | 0.061 | 0.097 | 0.068 | -0.063 | 0.079 | 0.079 | 0.065 | 0.03 | 0.106 | 0.086 | 0.07 | -0.602 | 0.057 | 0.125 | 0.012 | -0.036 | 0.113 | 0.114 | 0.152 | 0.141 | 0.197 | 0.157 | 0.167 | 0.264 | 0.148 | 0.143 | 0.153 | 0.233 | 0.111 | 0.11 | 0.101 | 0.162 | 0.198 | 0.127 | 0.15 | 0.155 | 0.118 | 0.161 | 0.075 | 0.108 | 0.077 | 0.138 | 0.074 | 0.107 | 0.087 | 0.105 | 0.111 | 0.131 | 0.085 | 0.116 | 0.11 |
WPA (Winst Per Aandeel)
| 0.021 | 0.011 | 0.04 | -0.069 | 0.049 | 0.086 | 0.048 | -0.059 | 0.065 | 0.06 | 0.045 | 0.034 | 0.093 | 0.071 | 0.041 | -0.51 | 0.036 | 0.082 | 0.006 | -0.038 | 0.1 | 0.081 | 0.13 | 0.12 | 0.14 | 0.11 | 0.18 | 0.23 | 0.16 | 0.16 | 0.14 | 0.32 | 0.11 | 0.091 | 0.073 | 0.14 | 0.093 | 0.051 | 0.033 | 0.071 | 0.073 | 0.047 | 0.01 | 0.043 | 0.013 | 0.024 | 0.01 | 0.021 | 0.02 | 0.02 | 0.02 | 0.03 | 0.016 | 0.023 | 0.017 |
Verwaterde WPA
| 0.021 | 0.011 | 0.04 | -0.069 | 0.049 | 0.086 | 0.048 | -0.059 | 0.063 | 0.058 | 0.044 | 0.033 | 0.093 | 0.071 | 0.04 | -0.51 | 0.035 | 0.082 | 0.006 | -0.038 | 0.1 | 0.081 | 0.13 | 0.12 | 0.14 | 0.11 | 0.18 | 0.23 | 0.16 | 0.16 | 0.14 | 0.32 | 0.11 | 0.091 | 0.073 | 0.14 | 0.093 | 0.051 | 0.033 | 0.071 | 0.073 | 0.047 | 0.01 | 0.043 | 0.013 | 0.024 | 0.01 | 0.021 | 0.02 | 0.02 | 0.02 | 0.03 | 0.016 | 0.023 | 0.017 |
EBITDA
| 86.449 | 107.929 | 122.311 | -127.334 | 197.189 | 275.212 | 167.742 | 213.534 | 246.964 | 234.665 | 176.053 | 410.613 | 298.118 | 256.667 | 154.465 | 135.964 | 152.433 | 300 | 75.144 | 362.41 | 427.483 | 274.89 | 441.872 | 539.176 | 439.548 | 365.376 | 402.8 | 458.129 | 401.979 | 253.891 | 222.187 | 445.429 | 164.473 | 137.702 | 117.295 | 252.1 | 115.748 | 106.296 | 18.087 | 127.397 | 43.2 | 66.317 | 4.352 | 74.461 | 15.7 | 29.876 | 4.739 | 37.062 | 11.034 | 15.998 | 17.105 | 27.385 | 10.908 | 18.351 | 13.161 |
EBITDA ratio
| 0.047 | 0.059 | 0.068 | -0.081 | 0.098 | 0.123 | 0.094 | 0.09 | 0.119 | 0.121 | 0.1 | 0.136 | 0.133 | 0.122 | 0.104 | 0.063 | 0.096 | 0.178 | 0.062 | 0.133 | 0.189 | 0.152 | 0.197 | 0.238 | 0.241 | 0.204 | 0.221 | 0.21 | 0.227 | 0.183 | 0.197 | 0.285 | 0.152 | 0.149 | 0.145 | 0.28 | 0.221 | 0.284 | 0.08 | 0.279 | 0.139 | 0.246 | 0.031 | 0.22 | 0.094 | 0.184 | 0.043 | 0.21 | 0.079 | 0.123 | 0.139 | 0.178 | 0.088 | 0.145 | 0.133 |