Kaishan Group Co., Ltd.
SZSE:300257.SZ
13.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 42.651 | 95.785 | 81.82 | 86.11 | 113.952 | 156.903 | 76.304 | 78.361 | 99.475 | 125.601 | 105.222 | 73.705 | 79.489 | 90.659 | 59.795 | 61.828 | 76.12 | 87.884 | 30.171 | 61.078 | 36.953 | 23.735 | 30.756 | 30.492 | 36.461 | 26.728 | 27.08 | 40.019 | 32.144 | 14.212 | 17.982 | 23.961 | 31.317 | 26.504 | 17.674 | 4.872 | 31.061 | 74.259 | 65.77 | 45.384 | 87.324 | 103.567 | 91.74 | 98.521 | 82.311 | 93.624 | 76.178 | 52.366 | 64.857 | 94.24 | 84.304 | 77.75 | 65.787 | 80.422 | 69.689 | 51.095 | 49.248 |
Afschrijvingen & Amortisatie
| 0 | 108.604 | 108.604 | 90.083 | -162.631 | 81.887 | 81.887 | 69.066 | 69.066 | 58.602 | 58.602 | 54.378 | 54.378 | 42.241 | 42.241 | 180.083 | -90.043 | 90.043 | 0 | 140.03 | -65.502 | 65.502 | 0 | 122.539 | -58.458 | 58.458 | 0 | 124.436 | -68.407 | 68.407 | 0 | 122.867 | -60.964 | 60.964 | 0 | 118.41 | -56.929 | 56.929 | 0 | 113.834 | -51.284 | 51.284 | 0 | 94.507 | -44.33 | 44.33 | 0 | 79.537 | -30.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -458.873 | 168.819 | -168.819 | 0 | -331.242 | 120.368 | -120.368 | 0 | -88.144 | 321.032 | -321.032 | 0 | -865.353 | 398.679 | -398.679 | 0 | -158.393 | 31.167 | -31.167 | 0 | -179.493 | 178.107 | -178.107 | 0 | -306.033 | -28.344 | 28.344 | 0 | -176.631 | 267.628 | -267.628 | 0 | -174.842 | 352.802 | -352.802 | 0 | -530.409 | 96.07 | -96.07 | 0 | -213.883 | 241.484 | -241.484 | 0 | -49.945 | 88.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -237.556 | 254.192 | -254.192 | 0 | -92.51 | 6.902 | -6.902 | 0 | 46.489 | 43.852 | -43.852 | 0 | -274.027 | 105.322 | -105.322 | 0 | 122.867 | -42.778 | 42.778 | 0 | -18.205 | 100.934 | -100.934 | 0 | -236.813 | -63.488 | 63.488 | 0 | -93.198 | 183.752 | -183.752 | 0 | -178.591 | 312.12 | -312.12 | 0 | -485.432 | 81.618 | -81.618 | 0 | -90.885 | 176.327 | -176.327 | 0 | -47.231 | 95.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -221.317 | -85.372 | 85.372 | 0 | -238.732 | 113.466 | -113.466 | 0 | -134.632 | 277.179 | -277.179 | 0 | -591.326 | 293.356 | -293.356 | 0 | -281.259 | 73.945 | -73.945 | 0 | -161.288 | 77.172 | -77.172 | 0 | -69.219 | 35.144 | -35.144 | 0 | -81.603 | 83.875 | -83.875 | 0 | 3.749 | 40.682 | -40.682 | 0 | -44.976 | 15.41 | -15.41 | 0 | -122.998 | 65.158 | -65.158 | 0 | -2.714 | -6.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.957 | 0.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 77.285 | 243.023 | -108.336 | 75.439 | 102.574 | 144.575 | -81.887 | 262.176 | -189.433 | 1.608 | -21.028 | -73.705 | -79.489 | -90.659 | -59.795 | -61.828 | -76.12 | -87.884 | -30.171 | -61.078 | -36.953 | -23.735 | -30.756 | -30.492 | -36.461 | -26.728 | -27.08 | -40.019 | -32.144 | -14.212 | -17.982 | -23.961 | -31.317 | -26.504 | -17.674 | -4.872 | -31.061 | -74.259 | -65.77 | -45.384 | -87.324 | -103.567 | -91.74 | -98.521 | -82.311 | -93.624 | -76.178 | -52.366 | -64.857 | -94.24 | -84.304 | -77.75 | -65.787 | -80.422 | -69.689 | -51.095 | -49.248 |
Kasstroom uit Operationele Activiteiten
| 119.936 | 230.204 | -26.516 | 71.466 | 222.714 | 214.545 | 76.304 | 78.361 | 99.475 | 65.443 | 84.194 | 192.941 | 137.17 | 104.745 | 6.045 | 86.929 | 117.986 | 39.041 | 17.69 | 77.153 | -2.129 | -22.985 | -15.394 | -0.759 | 82.571 | 50.789 | 9.63 | 175.751 | -52.571 | 31.692 | 23.453 | 188.045 | -145.199 | 26.364 | 12.452 | 24.968 | 40.155 | -8.585 | -42.108 | 23.7 | 99.823 | 64.685 | 95.265 | 135.371 | 179.464 | 96.258 | -0.978 | 100.018 | 16.874 | 0 | 0 | -62.576 | -22.333 | 209.172 | -14.312 | 51.222 | 69.362 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -95.198 | -206.882 | -70.13 | -202.758 | -108.107 | -369.334 | -250.948 | -264.563 | -121.343 | -412.986 | -413.936 | -373.949 | -261.807 | -382.73 | -360.84 | -103.161 | -93.962 | -175.364 | -303.096 | -93.704 | -224.722 | -247.074 | -178.844 | -256.271 | -374.095 | -500.042 | -251.428 | -416.968 | -120.805 | -237.536 | -158.764 | -122.736 | -12.092 | -33.327 | -15.06 | -58.62 | -26.584 | -37.076 | -5.625 | -113.581 | 29.789 | -40.249 | -28.959 | -52.125 | -125.493 | -70.396 | -15.99 | -57.725 | -38.433 | -30.767 | -75.187 | -74.081 | -22.294 | -60.597 | -91.636 | -57.782 | -98.993 |
Netto Overnames
| -80.73 | 81.839 | 0.17 | 248.855 | 9.591 | -8.025 | 0.03 | -1.528 | 1.859 | -0.931 | 0.132 | -28.871 | 36.225 | -2.262 | -21.668 | 0 | 0 | 0 | 0 | 6.254 | 0 | -6.254 | 0 | 0 | 0 | 0 | 0 | -39.022 | 0 | 0 | -0 | -20.247 | -351.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.216 | 0 | -18.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 10.308 | 0 | 0 | -10.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.117 | 0 | 0 | -0 | 47.097 | 0 | 0 | 0 | 0 | -6.7 | 0 | -9 | -14.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.725 | 1.884 | 0.17 | 13.107 | -8.32 | 8.32 | 0.03 | 81.848 | 2.416 | -82.848 | 0.132 | -22.346 | 29.653 | 4.309 | 8.638 | -2.26 | 3.234 | -0.011 | 0.054 | 8.739 | 2.257 | -6.4 | 0.331 | 152.032 | -23.037 | -123.336 | 0.009 | -13.335 | 1.458 | 8.502 | 0.091 | 27.552 | -199.009 | -157.094 | 54.586 | -77.447 | 33.17 | 10.756 | 4.63 | -44.228 | 34.482 | 6.507 | 5.033 | -39.299 | 38.253 | 5.651 | 1.953 | -62.435 | 32.829 | -18.2 | 1.694 | 27.944 | -0.36 | -12.003 | 0.134 | 21.217 | 0.392 |
Kasstroom uit Investeringsactiviteiten
| -94.473 | -125.043 | -69.959 | 56.405 | -106.836 | -369.039 | -261.226 | -184.243 | -117.069 | -496.765 | -413.805 | -396.295 | -232.154 | -378.421 | -373.87 | -105.421 | -90.728 | -175.375 | -303.042 | -84.965 | -222.465 | -253.474 | -178.513 | -104.239 | -397.132 | -623.378 | -251.419 | -455.421 | -119.347 | -229.034 | -158.673 | -62.844 | -211.101 | -190.421 | 39.526 | -136.067 | -0.114 | -26.32 | -9.995 | -172.436 | 64.271 | -33.742 | -23.926 | -91.424 | -102.456 | -64.745 | -32.138 | -100.729 | -5.605 | -48.967 | -73.493 | -46.137 | -22.654 | -72.6 | -91.502 | -36.565 | -113.601 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,303.919 | -20.82 | -295.755 | -124.156 | -1,060.288 | -793.684 | -940.625 | -1,210.055 | -920.241 | -1,134.067 | -285.223 | -401.492 | -601.112 | -672.954 | -640.985 | -523.885 | -336.953 | -418.86 | -239.356 | -351.346 | -272.338 | -78.786 | -434.424 | -557.37 | -262.89 | -62.88 | -127.804 | -217.083 | -237.897 | 0 | -12 | -135.306 | -584.68 | 0 | 0 | -0.614 | -0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -337 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -172.977 | -66.915 | -70.806 | -99.364 | -105.715 | -78.737 | -62.931 | -69.536 | -36.483 | -42.548 | -62.055 | -92.231 | -16.335 | -69.04 | -34.377 | -9.433 | -33.103 | -42.115 | -35.938 | -32.101 | -36.742 | -94.67 | -30.519 | -19.399 | -31.138 | -105.476 | -15.017 | -6.287 | -6.89 | -131.64 | -3.253 | -5.043 | -4.235 | -0.441 | 0 | -60.889 | -0.089 | -154.5 | 0 | -0.068 | -150.502 | 0 | 0 | -1.838 | -0.81 | -143 | 0 | -45.363 | -45.176 | 0 | 0 | -2 | -2.719 | -6.014 | -13.397 | -18.831 | -108.084 |
Overige Financieringsactiviteiten
| -1,601.936 | -161.128 | -82.14 | -105.948 | 1,079.2 | 802.712 | 1,276.568 | 1,432.531 | 1,084.19 | 1,328.7 | 613.568 | 655.737 | 703.095 | 768.2 | 603.229 | 1,822.219 | 381.629 | 611.074 | 516.356 | 416.772 | 396.335 | 329.312 | 578.428 | 905.506 | 302.967 | 812.989 | 497.44 | 384.851 | 429.252 | 195.549 | 0 | 41.825 | 471.7 | -328.506 | -0.099 | -26.687 | 0.744 | -149.877 | 22.659 | 49.929 | -45.303 | -0.373 | -3.263 | -49.371 | -82.223 | -111.407 | 12.264 | -5.363 | 0 | 0 | 0 | 2 | 2,232.759 | -30.473 | 102 | 25 | 138.575 |
Kasstroom uit Financieringsactiviteiten
| 529.006 | -140.308 | 213.615 | -96.156 | -86.803 | -69.709 | 273.013 | 152.94 | 127.466 | 152.085 | 266.29 | 162.013 | 85.648 | 26.206 | -72.134 | 1,288.901 | 11.573 | 150.098 | 241.062 | 33.325 | 87.254 | 155.856 | 113.485 | 328.738 | 8.938 | 644.633 | 354.619 | 161.481 | 184.465 | 63.908 | -15.253 | -98.525 | 467.465 | -328.506 | -0.099 | -87.577 | 0.655 | -149.877 | 22.659 | 49.861 | -195.806 | -0.373 | -3.263 | -51.209 | -83.033 | -111.407 | 12.264 | -45.363 | -45.176 | 0 | 0 | -13.25 | 1,893.039 | -36.486 | 88.603 | 6.169 | 30.491 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -53.626 | 42.843 | 5.001 | -35.466 | -0.986 | 61.591 | -12.395 | 8.868 | -250.264 | 302.799 | -43.254 | -88.905 | 16.261 | -74.636 | 29.721 | -156.729 | -165.114 | 8.582 | 36.331 | -19.806 | 65.788 | 37.857 | -63.615 | 34.312 | 58.773 | 87.369 | -65.245 | -15.61 | -24.25 | -21.967 | -7.225 | 50.57 | 0.257 | 1.553 | 0.465 | 9.469 | -3.448 | 0.875 | -6.516 | 0.886 | -0.821 | 0.679 | -1.461 | 1.506 | -0.114 | -4.261 | -0.48 | 0.071 | -2.488 | 2.392 | 0.011 | -0.139 | -0.893 | -0.33 | -0.229 | -0.273 | -0.176 |
Netto Kasstroomverandering
| 500.842 | -2.319 | 93.41 | -12.638 | 28.089 | -162.612 | 124.989 | -9.482 | -51.991 | 23.562 | -106.574 | -130.246 | 6.925 | -322.106 | -410.238 | 1,113.681 | -126.284 | 22.347 | -7.96 | 5.707 | -71.551 | -82.745 | -144.037 | 258.053 | -246.849 | 159.413 | 47.585 | -133.799 | -11.703 | -155.401 | -157.698 | 77.246 | 111.421 | -491.009 | 52.344 | -189.207 | 37.248 | -183.908 | -35.96 | -97.989 | -32.532 | 31.248 | 66.616 | -5.756 | -6.139 | -84.155 | -21.333 | -46.002 | -36.395 | -84.718 | 8.557 | -122.102 | 1,847.158 | 99.755 | -17.44 | 20.553 | -13.924 |
Kaspositie aan het Einde van de Periode
| 1,057.863 | 720.148 | 722.467 | 629.057 | 430.936 | 402.847 | 565.459 | 440.47 | 449.952 | 501.943 | 478.38 | 584.954 | 715.2 | 708.275 | 1,030.381 | 1,440.619 | 326.938 | 453.222 | 430.876 | 438.836 | 433.128 | 504.68 | 587.425 | 731.462 | 473.409 | 720.258 | 560.845 | 513.261 | 647.06 | 658.763 | 814.164 | 971.862 | 894.616 | 783.194 | 1,274.203 | 1,221.859 | 1,411.067 | 1,373.819 | 1,557.727 | 1,593.687 | 1,691.676 | 1,724.208 | 1,692.96 | 1,626.344 | 1,632.1 | 1,638.239 | 1,722.394 | 1,743.688 | 1,789.69 | 1,826.085 | 1,910.803 | 1,902.247 | 2,024.349 | 177.19 | 77.435 | 94.605 | 74.052 |