Beijing Enlight Media Co., Ltd.
SZSE:300251.SZ
7.48 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 107.655 | 262.587 | 1,070.039 | 605.078 | 334.825 | 192.472 | 412.78 | 69.495 | 102.23 | 142.047 | 441.137 | 189.637 | 222.84 | 515.379 | 239.825 | 678.26 | 221.624 | 32.889 | 226.301 | 368.837 | 1,290.028 | 254.651 | 915.932 | 206.401 | 564.197 | 320.187 | 400.747 | 294.191 | 519.987 | 419.785 | 609.489 | 544.299 | 465.322 | 270.092 | 451.599 | 686.104 | 423.071 | 234.469 | 179.651 | 573.719 | 343.323 | 172.576 | 128.454 | 214.054 | 222.229 | 256.265 | 211.625 | 498.235 | 257.366 | 169.617 | 108.637 | 284.166 | 153.646 | 131.171 | 128.942 | 170.349 | 122.428 |
Kosten van de omzet
| 80.663 | 191.855 | 554.126 | 326.908 | 209.827 | 83.905 | 308.412 | 50.612 | 158.146 | 72.77 | 329.159 | 113.258 | 233.127 | 206.584 | 167.796 | 225.386 | 145.385 | 18.719 | 154.904 | 213.227 | 202.932 | 285.159 | 861.781 | 243.593 | 378.953 | 138.359 | 249.412 | 92.749 | 406.31 | 209.726 | 373.755 | 314.362 | 216.322 | 133.484 | 211.034 | 446.091 | 289.677 | 129.78 | 144.628 | 387.56 | 197.308 | 76.292 | 77.917 | 130.144 | 136.419 | 126.552 | 92.541 | 247.728 | 170.365 | 84.654 | 80.186 | 175.234 | 87.299 | 56.406 | 93.5 | 106.864 | 73.157 |
Brutowinst
| 26.992 | 70.732 | 515.913 | 278.17 | 124.998 | 108.567 | 104.368 | 18.884 | -55.915 | 69.278 | 111.977 | 76.379 | -10.286 | 308.795 | 72.03 | 452.873 | 76.239 | 14.17 | 71.397 | 155.61 | 1,087.097 | -30.508 | 54.151 | -37.191 | 185.244 | 181.828 | 151.335 | 201.442 | 113.678 | 210.06 | 235.734 | 229.937 | 249.001 | 136.608 | 240.565 | 240.013 | 133.393 | 104.689 | 35.023 | 186.159 | 146.014 | 96.284 | 50.537 | 83.91 | 85.809 | 129.713 | 119.083 | 250.507 | 87.001 | 84.962 | 28.451 | 108.932 | 66.347 | 74.765 | 35.442 | 63.485 | 49.271 |
Brutowinstmarge
| 0.251 | 0.269 | 0.482 | 0.46 | 0.373 | 0.564 | 0.253 | 0.272 | -0.547 | 0.488 | 0.254 | 0.403 | -0.046 | 0.599 | 0.3 | 0.668 | 0.344 | 0.431 | 0.315 | 0.422 | 0.843 | -0.12 | 0.059 | -0.18 | 0.328 | 0.568 | 0.378 | 0.685 | 0.219 | 0.5 | 0.387 | 0.422 | 0.535 | 0.506 | 0.533 | 0.35 | 0.315 | 0.446 | 0.195 | 0.324 | 0.425 | 0.558 | 0.393 | 0.392 | 0.386 | 0.506 | 0.563 | 0.503 | 0.338 | 0.501 | 0.262 | 0.383 | 0.432 | 0.57 | 0.275 | 0.373 | 0.402 |
Onderzoek- en ontwikkelingskosten
| 7.428 | 3.928 | 8.39 | 16.878 | 5.337 | 4.387 | 5.225 | 5.247 | 4.616 | 4.544 | 4.283 | 5.708 | 4.334 | 4.896 | 4.061 | 4.896 | 4.18 | 4.717 | 3.778 | 6.531 | 2.885 | 2.475 | 2.505 | 0.055 | 3.641 | 4.275 | 1.891 | -1.201 | 17.738 | 27.93 | 0 | 35.449 | 0 | 7.778 | 0 | 9.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 57.909 | -9.968 | 23.411 | -25.35 | 41.435 | -7.557 | 16.293 | 0.635 | 38.099 | -5.044 | 14.822 | -33.683 | 39.029 | -5.026 | 15.444 | -0.122 | 15.96 | -6.566 | 17.725 | -27.736 | 19.463 | -4.944 | 16.499 | -33.124 | 20.363 | -9.69 | 20.551 | -63.902 | 40.001 | -28.88 | 40.885 | -53.317 | 36.382 | -1.997 | 20.993 | -19.854 | 16.544 | -4.742 | 15.805 | -21.843 | 14.122 | -4.807 | 12.037 | -16.285 | 11.851 | -2.124 | 12.622 | -13.881 | 13.181 | 10.519 | 9.244 | -15.366 | 9.094 | 7.477 | 8.349 | -18.725 | 9.882 |
Verkoop- en marketingkosten
| 2.294 | 1.01 | 0.714 | 1.664 | 1.882 | 0.843 | 0.552 | 1.724 | 1.063 | 1.311 | 1.839 | 4.74 | 1.768 | 1.696 | 1.605 | 1.555 | 0.349 | 0.419 | 0.504 | 0.631 | 0.521 | 0.451 | 0.449 | 0.556 | 0.594 | 0.787 | 1.065 | 20.539 | 20.286 | 22.723 | 18.89 | 18.644 | 29.093 | 12.532 | 9.049 | 7.143 | 2.168 | 1.7 | 2.02 | 1.31 | 3.365 | 2.723 | 2.744 | 1.152 | 3.115 | 3.276 | 4.244 | 8.754 | 2.906 | 2.036 | 3.437 | 3.432 | 3.534 | 2.586 | 3.475 | 1.819 | 3.946 |
Verkoop-, algemene en administratieve kosten
| 60.203 | 2.918 | 41.213 | 115.278 | 43.318 | -6.714 | 16.845 | 2.358 | 39.162 | -3.733 | 16.661 | -28.943 | 40.796 | -3.331 | 17.049 | 1.433 | 16.309 | -6.148 | 18.229 | -27.105 | 19.984 | -4.493 | 16.947 | -32.569 | 20.957 | -8.903 | 21.616 | -43.363 | 60.287 | -6.157 | 59.775 | -34.674 | 65.475 | 10.535 | 30.043 | -12.711 | 18.712 | -3.043 | 17.825 | -20.533 | 17.487 | -2.084 | 14.781 | -15.133 | 14.966 | 1.152 | 16.867 | -5.127 | 16.087 | 12.554 | 12.682 | -11.933 | 12.628 | 10.063 | 11.824 | -16.906 | 13.828 |
Overige kosten
| -33.063 | -3.435 | 0.174 | -40.457 | 0.702 | 0.43 | -3.049 | 29.787 | -22.614 | 18.244 | -5.184 | 12.135 | 0.406 | 12.964 | 0.144 | -2.901 | 3.31 | 7.608 | -2.02 | 4.17 | -2.467 | -0.146 | -0.558 | -4.686 | 0.695 | -0.236 | 7.902 | 129.557 | 12.899 | 8.42 | 0.726 | -1.456 | 5.952 | 10.75 | 5.709 | 6.764 | 0.885 | 6.812 | 6.376 | 11.907 | -0.156 | 2.142 | 0.281 | 14.643 | 2.225 | 1.16 | 3.104 | 8.065 | 0.803 | 3.515 | 8.737 | 2.826 | 0.581 | 0.062 | 0.503 | 11.197 | 0.67 |
Bedrijfskosten
| 34.568 | 6.846 | 49.603 | 172.614 | 18.361 | 12.046 | 19.02 | 37.392 | 21.164 | 19.054 | 15.76 | 17.954 | -13.987 | 25.384 | 20.024 | 66.611 | 17.707 | 19.537 | 2.249 | 113.024 | 22.873 | 21.262 | 19.258 | 20.355 | 23.981 | 23.737 | 23.531 | 64.986 | 61.862 | 63.56 | 60.584 | 78.289 | 66.652 | 51.082 | 30.504 | 46.815 | 19.029 | 17.937 | 18.146 | 21.837 | 18.954 | 15.863 | 15.732 | 15.41 | 18.558 | 17.01 | 18.127 | 27.257 | 23.125 | 20.752 | 16.972 | 23.436 | 20.379 | 17.074 | 14.603 | 13.14 | 18.484 |
Bedrijfsresultaat
| -7.576 | 63.886 | 466.311 | 105.556 | 181.627 | 97.027 | 137.906 | -833.04 | -110.532 | 133.083 | 82.7 | -869.132 | 67.729 | 318.82 | 209.055 | 246.176 | 49.724 | -16.026 | 37.552 | -252.556 | 1,278.464 | -15.363 | 100.985 | -711.057 | 186.225 | 108.136 | 2,344.968 | 45.986 | 223.902 | 210.38 | 191.739 | 168.262 | 285.068 | 114.414 | 227.056 | 225.366 | 116.911 | 84.83 | 6.2 | 171.931 | 122.291 | 85.47 | 32.217 | 85.269 | 79.078 | 116.429 | 104.242 | 217.607 | 65.985 | 70.046 | 17.678 | 87.976 | 48.145 | 55.751 | 19.059 | 46.53 | 29.818 |
Bedrijfsresultaat ratio
| -0.07 | 0.243 | 0.436 | 0.174 | 0.542 | 0.504 | 0.334 | -11.987 | -1.081 | 0.937 | 0.187 | -4.583 | 0.304 | 0.619 | 0.872 | 0.363 | 0.224 | -0.487 | 0.166 | -0.685 | 0.991 | -0.06 | 0.11 | -3.445 | 0.33 | 0.338 | 5.851 | 0.156 | 0.431 | 0.501 | 0.315 | 0.309 | 0.613 | 0.424 | 0.503 | 0.328 | 0.276 | 0.362 | 0.035 | 0.3 | 0.356 | 0.495 | 0.251 | 0.398 | 0.356 | 0.454 | 0.493 | 0.437 | 0.256 | 0.413 | 0.163 | 0.31 | 0.313 | 0.425 | 0.148 | 0.273 | 0.244 |
Totaal overige inkomsten en kosten netto
| 1.375 | -3.435 | -8.802 | -0.711 | 0.46 | 0.672 | 0.555 | 0.903 | 0.306 | 1.315 | 0.63 | 12.135 | 0.406 | 12.964 | 0.144 | -2.901 | 9.424 | 7.608 | -2.02 | 4.17 | -2.467 | -0.146 | -0.558 | -4.686 | 0.695 | -0.236 | 7.902 | 129.844 | 12.892 | 8.277 | 0.726 | -14.608 | 5.95 | 10.684 | 5.709 | 6.68 | 0.949 | 6.748 | 6.376 | 11.907 | -0.156 | 2.142 | 0.281 | 14.641 | 2.225 | 2.098 | 6.39 | 8.056 | 0.803 | 3.509 | 8.737 | 2.814 | 0.581 | 0.062 | 0.503 | 11.166 | 0.67 |
Inkomen voor belasting
| -6.201 | 75.464 | 486.969 | 129.697 | 182.087 | 97.698 | 138.461 | -832.137 | -110.226 | 134.398 | 83.33 | -856.996 | 68.135 | 331.784 | 209.199 | 243.275 | 53.035 | -8.417 | 35.532 | -248.386 | 1,275.997 | -15.509 | 100.427 | -715.743 | 186.92 | 107.899 | 2,352.87 | 175.83 | 236.708 | 218.657 | 192.415 | 166.795 | 291.018 | 125.097 | 232.764 | 232.046 | 117.86 | 91.578 | 12.576 | 183.839 | 122.135 | 87.612 | 32.499 | 99.91 | 81.302 | 117.589 | 107.346 | 225.663 | 66.788 | 73.555 | 26.415 | 90.791 | 48.726 | 55.813 | 19.562 | 57.696 | 30.488 |
Inkomen voor belasting ratio
| -0.058 | 0.287 | 0.455 | 0.214 | 0.544 | 0.508 | 0.335 | -11.974 | -1.078 | 0.946 | 0.189 | -4.519 | 0.306 | 0.644 | 0.872 | 0.359 | 0.239 | -0.256 | 0.157 | -0.673 | 0.989 | -0.061 | 0.11 | -3.468 | 0.331 | 0.337 | 5.871 | 0.598 | 0.455 | 0.521 | 0.316 | 0.306 | 0.625 | 0.463 | 0.515 | 0.338 | 0.279 | 0.391 | 0.07 | 0.32 | 0.356 | 0.508 | 0.253 | 0.467 | 0.366 | 0.459 | 0.507 | 0.453 | 0.26 | 0.434 | 0.243 | 0.319 | 0.317 | 0.425 | 0.152 | 0.339 | 0.249 |
Belastingkosten
| 6.142 | 32.794 | 70.777 | 22.041 | 16.82 | 17.196 | 16.73 | -8.06 | -11.231 | 9.112 | 9.295 | 8.615 | 0.381 | 46.186 | 11.345 | 17.518 | 10.309 | 1.093 | 6.398 | -85.703 | 271.975 | -29.176 | 8.821 | 203.062 | 8.548 | -6.026 | 360.243 | -5.566 | 4.846 | -0.106 | 3.221 | 7.445 | 31.016 | 14.857 | 22.402 | 7.694 | 14.153 | 11.103 | 4.5 | 35.612 | 20.94 | 12.614 | 5.05 | 10.542 | 15.57 | 27.018 | 25.073 | 51.735 | 11.952 | 11.815 | 6.7 | 15.731 | 8.373 | 9.432 | 5.558 | 8.776 | 6.117 |
Nettowinst
| -11.891 | 48.202 | 424.567 | 49.343 | 165.685 | 80.786 | 121.998 | -824.077 | -98.996 | 125.697 | 74.669 | -864.559 | 68.314 | 286.115 | 198.447 | 227.335 | 43.148 | -8.909 | 29.481 | -161.767 | 1,004.084 | 13.666 | 91.604 | -912.084 | 178.242 | 114.355 | 1,992.782 | 186.781 | 227.821 | 215.516 | 185.039 | 160.569 | 258.883 | 108.803 | 212.657 | 218.75 | 101.148 | 77.443 | 4.744 | 132.728 | 94.15 | 74.998 | 27.448 | 89.368 | 65.732 | 90.571 | 82.273 | 173.928 | 54.836 | 61.74 | 19.715 | 75.059 | 40.352 | 46.38 | 14.005 | 48.92 | 24.371 |
Nettowinstmarge
| -0.11 | 0.184 | 0.397 | 0.082 | 0.495 | 0.42 | 0.296 | -11.858 | -0.968 | 0.885 | 0.169 | -4.559 | 0.307 | 0.555 | 0.827 | 0.335 | 0.195 | -0.271 | 0.13 | -0.439 | 0.778 | 0.054 | 0.1 | -4.419 | 0.316 | 0.357 | 4.973 | 0.635 | 0.438 | 0.513 | 0.304 | 0.295 | 0.556 | 0.403 | 0.471 | 0.319 | 0.239 | 0.33 | 0.026 | 0.231 | 0.274 | 0.435 | 0.214 | 0.418 | 0.296 | 0.353 | 0.389 | 0.349 | 0.213 | 0.364 | 0.181 | 0.264 | 0.263 | 0.354 | 0.109 | 0.287 | 0.199 |
WPA (Winst Per Aandeel)
| -0.004 | 0.017 | 0.15 | 0.017 | 0.057 | 0.028 | 0.042 | -0.28 | -0.04 | 0.051 | 0.03 | -0.33 | 0.024 | 0.1 | 0.07 | 0.053 | 0.01 | -0.003 | 0.01 | -0.055 | 0.34 | 0.005 | 0.03 | -0.31 | 0.06 | 0.039 | 0.68 | 0.064 | 0.078 | 0.07 | 0.06 | 0.056 | 0.088 | 0.036 | 0.07 | 0.076 | 0.035 | 0.025 | 0.002 | 0.049 | 0.035 | 0.026 | 0.008 | 0.034 | 0.023 | 0.072 | 0.031 | 0.067 | 0.021 | 0.024 | 0.007 | 0.031 | 0.017 | 0.023 | 0.007 | 0.025 | 0.013 |
Verwaterde WPA
| -0.004 | 0.017 | 0.15 | 0.017 | 0.057 | 0.028 | 0.042 | -0.28 | -0.04 | 0.051 | 0.03 | -0.33 | 0.024 | 0.1 | 0.07 | 0.053 | 0.01 | -0.003 | 0.01 | -0.055 | 0.34 | 0.005 | 0.03 | -0.31 | 0.06 | 0.039 | 0.68 | 0.064 | 0.078 | 0.07 | 0.06 | 0.056 | 0.088 | 0.036 | 0.07 | 0.076 | 0.035 | 0.025 | 0.002 | 0.049 | 0.035 | 0.026 | 0.008 | 0.034 | 0.023 | 0.072 | 0.031 | 0.067 | 0.021 | 0.024 | 0.007 | 0.031 | 0.017 | 0.023 | 0.007 | 0.025 | 0.013 |
EBITDA
| 22.239 | 81.12 | 492.629 | 135.426 | 182.822 | 98.487 | 139.875 | -781.664 | -109.358 | 120.394 | 84.238 | -392.511 | 63.099 | 325.796 | 210.067 | 247.708 | 71.251 | 0.53 | 44.435 | -305.416 | 1,291.446 | -28.81 | 86.311 | 11.552 | 189.776 | 2,383.063 | 133.454 | 500.264 | 41.482 | 247.203 | 175.15 | 359.126 | 182.349 | 137.334 | 205.573 | 265.214 | 114.365 | 112.162 | 16.877 | 212.985 | 131.329 | 72.754 | 42.033 | 107.476 | 58.94 | 116.757 | 100.956 | 232.888 | 63.876 | 64.21 | 11.48 | 100.539 | 45.968 | 57.691 | 20.839 | 52.517 | 30.786 |
EBITDA ratio
| 0.207 | 0.261 | 0.48 | 0.182 | 0.555 | 0.519 | 0.371 | -0.829 | -1.13 | 0.848 | 0.156 | -2.07 | 0.283 | 0.631 | 0.833 | 0.568 | 0.321 | 0.224 | 0.179 | 0.314 | 0.999 | 0.01 | 0.127 | 0.056 | 0.374 | 7.454 | 0.333 | 2.442 | 0.08 | 0.589 | 0.246 | 0.81 | 0.467 | 0.508 | 0.455 | 0.425 | 0.281 | 0.504 | 0.07 | 0.397 | 0.383 | 0.481 | 0.327 | 0.559 | 0.265 | 0.455 | 0.465 | 0.487 | 0.257 | 0.379 | 0.108 | 0.354 | 0.301 | 0.44 | 0.162 | 0.308 | 0.251 |