Newcapec Electronics Co., Ltd.
SZSE:300248.SZ
9.41 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 29.7 | 3.38 | -22.704 | 103.243 | 21.875 | -2.419 | -21.047 | 123.204 | 17.477 | -11.943 | -18.027 | 128.608 | 26.323 | 13.629 | -7.556 | 113.707 | 38.024 | 19.047 | 11.111 | 104.213 | 43.023 | 5.373 | 5.082 | 76.767 | 28.808 | 3.632 | -13.094 | 73.429 | 24.154 | 19.389 | 2.699 | 53.89 | 21.703 | 3.868 | 5.389 | 37.126 | 23.022 | 2.781 | -2.526 | 19.437 | 17.296 | 3.681 | -2.657 | 15.965 | 8.452 | -0.883 | 1.161 | 17.66 | 18.054 | 4.336 | 2.083 | 21.909 | 15.23 | 3.004 | 1.717 | 19.213 | 13.74 |
Afschrijvingen & Amortisatie
| 0 | 24.91 | 24.91 | 85.586 | -9.94 | 21.319 | 21.319 | 16.762 | 16.762 | 17.628 | 17.628 | 15.698 | 12.018 | 11.452 | 11.452 | 34.804 | -16.248 | 16.248 | 0 | 31.328 | -14.222 | 14.222 | 0 | 27.159 | -13.089 | 13.089 | 0 | 22.916 | -10.054 | 10.054 | 0 | 20.029 | -9.516 | 9.516 | 0 | 13.988 | -5.987 | 5.987 | 0 | 7.992 | -2.516 | 2.516 | 0 | 4.421 | -2.148 | 2.148 | 0 | 4.004 | -1.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 9.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.911 | 0 | 0 | 0 | 14.327 | 0 | 0 | 0 | 5.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 3.734 | 0 | -69.651 | 34.305 | -34.305 | 0 | -9.428 | 53.128 | -53.128 | 0 | -168.222 | 64.061 | -64.061 | 0 | -2.388 | -10.631 | 10.631 | 0 | -114.413 | 94.85 | -94.85 | 0 | -200.918 | 80.52 | -80.52 | 0 | -165.558 | 57.36 | -57.36 | 0 | -31.326 | 47.092 | -47.092 | 0 | -91.029 | 66.766 | -66.766 | 0 | -74.182 | 48.617 | -48.617 | 0 | -19.525 | 20.866 | -20.866 | 0 | -54.788 | 30.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -21.254 | 0 | -104.63 | -10.427 | 10.427 | 0 | -62.126 | 33.682 | -33.682 | 0 | -124.583 | 45.453 | -45.453 | 0 | 15.148 | -28.934 | 28.934 | 0 | -111.358 | 103.388 | -103.388 | 0 | -166.092 | 60.683 | -60.683 | 0 | -133.054 | 56.573 | -56.573 | 0 | -27.373 | 28.693 | -28.693 | 0 | -63.943 | 43.313 | -43.313 | 0 | -39.346 | 32.954 | -32.954 | 0 | 2.986 | 22.07 | -22.07 | 0 | -57.003 | 33.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 24.989 | 0 | 34.979 | 44.732 | -44.732 | 0 | 52.698 | 19.446 | -19.446 | 0 | -43.638 | 18.608 | -18.608 | 0 | -17.536 | 18.303 | -18.303 | 0 | -3.055 | -8.539 | 8.539 | 0 | -34.826 | 19.837 | -19.837 | 0 | -32.504 | 0.788 | -0.788 | 0 | -3.952 | 18.399 | -18.399 | 0 | -26.886 | 23.453 | -23.453 | 0 | -33.908 | 15.663 | -15.663 | 0 | -22.51 | -1.204 | 1.204 | 0 | 2.214 | -2.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 21.494 | 41.89 | -64.88 | 124.097 | -38.486 | 5.042 | -21.319 | -7.334 | -69.89 | 35.5 | 18.027 | -128.608 | -26.323 | -13.629 | 7.556 | -113.707 | -38.024 | -19.047 | -11.111 | -104.213 | -43.023 | -5.373 | -5.082 | -76.767 | -28.808 | -3.632 | 13.094 | -73.429 | -24.154 | -19.389 | -2.699 | -53.89 | -21.703 | -3.868 | -5.389 | -37.126 | -23.022 | -2.781 | 2.526 | -19.437 | -17.296 | -3.681 | 2.657 | -15.965 | -8.452 | 0.883 | -1.161 | -17.66 | -18.054 | -4.336 | -2.083 | -21.909 | -15.23 | -3.004 | -1.717 | -19.213 | -13.74 |
Kasstroom uit Operationele Activiteiten
| 51.194 | 20.36 | -87.584 | 243.275 | 7.753 | -10.363 | -21.047 | 123.204 | 17.477 | -11.943 | -0 | 236.384 | 30.927 | -27.102 | -77.68 | 234.806 | 24.78 | 38.445 | -101.26 | 353.788 | -33.786 | -24.781 | -119.943 | 261.296 | -58.257 | -43.591 | -129.001 | 199.673 | -18.898 | -34.293 | -81.071 | 207.493 | -2.272 | -14.507 | -50.283 | 145.04 | -2.45 | -23.414 | -40.591 | 73.473 | -14.888 | -32.112 | -22.851 | 73.796 | -12.185 | -9.119 | -24.679 | 42.38 | -1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -37.607 | -39.85 | -34.126 | -31.872 | -47.636 | -48.432 | -39.229 | -31.173 | -82.669 | -27.223 | -23.448 | -21.153 | -27.524 | -27.701 | -19.186 | -25.705 | -20.364 | -18.855 | -17.337 | -51.508 | -1.329 | -4.889 | -0.364 | -12.987 | -0.473 | -5.68 | -0.437 | -7.955 | -17.91 | -5.783 | -0.427 | -1.018 | -1.674 | -1.459 | -3.417 | -2.88 | -1.571 | -3.747 | -1.42 | -2.725 | -11.013 | -13.346 | -26.841 | -37.363 | -13.802 | -17.814 | -5.737 | -6.23 | -5.495 | -7.552 | -11.152 | -5.797 | -3.885 | -5.862 | -3.837 | -4.216 | -3.271 |
Netto Overnames
| 0.024 | 0.006 | 0.003 | -0.6 | 0.595 | 0.008 | -0.59 | -0.432 | 0 | 0 | 0 | 85.305 | 27.527 | 27.713 | 19.217 | 25.034 | 20.377 | 18.858 | 17.337 | 40.775 | 0.647 | 5.601 | 0.402 | 12.976 | 0.586 | -2.215 | 0.437 | 7.956 | 0 | -65.7 | 0.001 | 0 | 0 | -58.44 | -89.26 | -74.893 | -76.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -19.996 | -40 | -200 | 0 | -10 | -0.008 | -32 | -190.01 | -3.2 | -86.729 | -25.07 | -165.25 | -1.02 | -13.74 | -10 | -19.25 | -0.75 | -10.431 | -120 | -26.93 | -33 | -102.75 | -243.532 | -76 | -58 | -332.672 | -32.8 | -617.48 | -2.093 | -12.623 | -6.32 | -12.06 | 0 | -15.643 | -2.417 | -6.75 | -29.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 90.51 | 130 | 20 | -0.595 | 21.489 | 10.827 | -0.695 | 60.255 | 50.795 | 129.233 | 44.206 | 0.05 | 10.058 | 33.683 | 2.02 | 26.51 | 35.333 | 111.648 | 61.69 | 147.617 | 126.999 | 191.481 | 106.163 | 146.451 | 63.108 | 60.633 | 572.956 | 0 | 0 | 5.8 | 0 | 0 | -0.929 | 2.427 | 2.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.024 | 50.516 | -69.737 | 20.011 | 0.006 | 0.598 | 0.007 | -190.697 | -0 | -0.507 | 0.518 | 0.992 | -27.524 | -27.701 | -19.186 | -25.705 | -20.364 | -18.855 | -17.337 | -52.189 | -0.647 | -4.889 | -0.364 | -12.987 | -0.473 | -5.68 | -0.437 | 276.871 | -7.989 | -348.508 | 6.097 | -7.809 | 0.009 | -1.463 | 0.004 | -2.88 | -76.347 | -1 | 0.002 | 0.032 | -0.3 | -3.625 | -0.067 | -2.498 | 2.545 | -3.583 | -5.737 | 3.23 | 0.001 | 0.052 | 0.002 | -5.797 | -3.885 | 0 | 0 | -0.05 | 0 |
Kasstroom uit Investeringsactiviteiten
| -57.579 | 10.666 | -104.124 | -12.461 | -57.631 | -26.345 | -60.985 | -222.31 | -25.614 | -63.664 | 81.233 | -141.205 | -28.492 | -31.371 | 4.527 | -43.606 | 5.408 | 6.051 | -25.689 | -28.163 | 113.288 | 20.072 | -52.377 | 17.164 | 88.09 | -283.138 | 27.396 | 232.348 | -27.991 | -366.914 | 5.151 | -20.887 | -1.665 | -77.933 | -92.663 | -84.523 | -107.568 | -4.747 | -1.419 | -2.694 | -11.313 | -16.971 | -26.908 | -39.86 | -11.257 | -21.397 | -5.737 | -3 | -5.494 | -7.5 | -11.15 | -5.797 | -3.885 | -5.862 | -3.837 | -4.266 | -3.27 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -31.931 | -38 | -13.069 | -30.658 | -35 | -45.5 | -21.433 | -37.514 | -34.368 | -8.502 | -6.192 | -30 | -18.86 | -0.096 | -5.956 | -30 | -5.86 | -27.892 | -35.86 | -67.892 | -22.86 | -80.667 | -145.86 | -50.58 | -130.193 | -31.327 | -10.193 | -10.667 | -6.11 | -12.108 | -5.86 | -19.248 | -56.86 | -11.833 | -52 | -22.596 | -61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | 0 | 0 | 0 | -5.25 | -11.15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -6.701 | 6.702 | -6.702 | 0 | -44.496 | 0 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.643 | -38.984 | -1.152 | -0.778 | -0.927 | -30.963 | -0.582 | -0.806 | -1.457 | -31.749 | -0.428 | -0.858 | -0.787 | -29.271 | -0.317 | -1.594 | -0.769 | -29.472 | -1.177 | -1.904 | -1.713 | -20.961 | -2.303 | -2.99 | -2.967 | -22.446 | -5.421 | -2.88 | -2.49 | -18.986 | -1.545 | -1.814 | -2.051 | -17.251 | -1.294 | -1.21 | -0.468 | -8.967 | -5.305 | 0 | 0 | -8.92 | 0 | 0 | 0 | -8.92 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.378 | -0.356 | -0.328 | -0.361 | -0.333 |
Overige Financieringsactiviteiten
| -0.671 | -0.409 | -1.853 | -2.116 | 52.754 | 83.083 | 16.547 | 28.668 | 16.629 | 79.774 | 17.029 | 83.101 | 22 | 33.17 | -6.702 | -42.721 | -10.575 | 35.429 | 0.75 | -14.32 | 31.8 | 252.986 | 42.857 | 70.391 | 93.58 | 45.488 | -69.519 | 34.975 | 89.717 | 37.217 | -2.217 | 318.872 | 121.129 | 83.631 | 80.5 | 41 | 128.78 | 15 | -0.159 | 10.267 | 0 | -8.983 | 10.267 | 3.474 | 0 | 2.442 | 0 | 0 | 0 | 0 | 0 | -2.57 | 277.378 | 10.021 | 0.05 | 8.901 | 8.759 |
Kasstroom uit Financieringsactiviteiten
| -33.245 | -1.392 | -14.923 | -33.553 | 16.827 | 5.768 | -5.469 | -9.651 | -19.196 | 39.522 | 10.408 | 52.243 | 2.353 | 3.803 | -12.975 | -74.315 | -17.205 | -21.935 | -36.287 | -84.115 | 7.227 | 151.358 | -105.306 | 16.821 | -39.58 | -8.285 | -85.133 | 21.428 | 81.117 | 6.123 | -9.623 | 297.81 | 62.217 | 54.547 | 27.206 | 17.194 | 128.312 | 6.033 | -5.463 | 0 | 0 | -8.983 | 10.267 | 3.474 | 0 | -6.478 | 0 | 0 | 0 | 0 | 0 | -7.409 | 277 | 9.665 | -0.278 | 3.291 | -2.724 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0.306 | -99.332 | 89.64 | 28.822 | -19.722 | -136.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -39.664 | 29.157 | -10.503 | 197.262 | -33.05 | -31.246 | -186.833 | -19.117 | 1.49 | -55.807 | -45.19 | 147.248 | 4.738 | -54.728 | -87.11 | 116.885 | 12.984 | 22.561 | -163.237 | 241.511 | 86.73 | 146.649 | -277.626 | 295.281 | -9.748 | -335.015 | -186.738 | 453.45 | 34.228 | -395.104 | -85.523 | 484.416 | 58.28 | -37.892 | -115.74 | 77.711 | 18.294 | -23.057 | -47.473 | 71.535 | -26.957 | -58.066 | -39.492 | 37.409 | -23.442 | -36.994 | -30.416 | 39.381 | -6.751 | -24.091 | -28.436 | 17.522 | 269.222 | -4.857 | -26.581 | 25.116 | -4.911 |
Kaspositie aan het Einde van de Periode
| 164.103 | 203.767 | 208.047 | 381.24 | 183.978 | 217.028 | 248.274 | 435.107 | 454.225 | 452.735 | 508.542 | 553.733 | 406.485 | 401.747 | 456.475 | 543.585 | 426.7 | 413.716 | 391.155 | 554.392 | 312.882 | 226.152 | 79.503 | 357.129 | 61.848 | 71.596 | 406.611 | 593.349 | 139.899 | 105.671 | 500.775 | 586.298 | 101.882 | 43.601 | 81.494 | 197.234 | 119.523 | 101.229 | 124.285 | 170.831 | 99.296 | 126.253 | 184.319 | 223.811 | 186.402 | 209.844 | 246.838 | 277.254 | 237.873 | 244.624 | 268.715 | 297.151 | 279.629 | 10.408 | 15.265 | 36.637 | 11.521 |