Dian Diagnostics Group Co.,Ltd.
SZSE:300244.SZ
22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,039.952 | 3,234.937 | 2,963.063 | 3,105.199 | 3,450.329 | 3,610.057 | 3,231.809 | 4,652.884 | 4,876.447 | 6,104.32 | 4,648.819 | 3,744.464 | 3,546.936 | 2,922.942 | 2,868.272 | 3,176.752 | 2,999.063 | 2,940.547 | 1,532.8 | 2,243.204 | 2,215.649 | 2,158.689 | 1,835.665 | 2,081.125 | 1,930.682 | 1,745.751 | 1,209.3 | 1,328.591 | 1,356.455 | 1,274.887 | 1,044.19 | 1,227.591 | 968.143 | 992.736 | 635.511 | 550.287 | 494.668 | 484.308 | 328.918 | 337.567 | 372.299 | 372.46 | 252.774 | 277.372 | 275.711 | 275.826 | 186.565 | 198.065 | 192.306 | 190.1 | 125.947 | 139.163 | 127.231 | 129.45 | 86.63 | 96.663 | 92.085 | 92.458 | 62.067 |
Kosten van de omzet
| 2,164.889 | 2,301.597 | 2,214.051 | 2,323.207 | 2,341.096 | 2,425.608 | 2,148.21 | 3,543.954 | 3,096.326 | 3,499.835 | 2,605.696 | 2,342.777 | 2,053.777 | 1,902.573 | 1,777.822 | 1,902.895 | 1,856.112 | 1,731.166 | 1,088.533 | 1,530.199 | 1,525.863 | 1,413.058 | 1,266.278 | 1,349.814 | 1,282.075 | 1,143.338 | 819.873 | 900.675 | 892.475 | 828.503 | 710.481 | 840.447 | 669.312 | 660.234 | 449.644 | 384.255 | 332.398 | 299.899 | 216.908 | 215.11 | 242.409 | 228.001 | 162.263 | 175.469 | 177.015 | 165.862 | 120.305 | 120.793 | 130.662 | 120.948 | 81.74 | 86.805 | 89.086 | 82.114 | 56.207 | 62.693 | 59.847 | 58.753 | 39.006 |
Brutowinst
| 875.063 | 933.34 | 749.012 | 781.991 | 1,109.233 | 1,184.449 | 1,083.599 | 1,108.93 | 1,780.121 | 2,604.485 | 2,043.123 | 1,401.687 | 1,493.159 | 1,020.368 | 1,090.45 | 1,273.857 | 1,142.952 | 1,209.381 | 444.266 | 713.005 | 689.786 | 745.631 | 569.386 | 731.31 | 648.607 | 602.412 | 389.427 | 427.916 | 463.98 | 446.384 | 333.71 | 387.144 | 298.83 | 332.503 | 185.867 | 166.032 | 162.269 | 184.409 | 112.01 | 122.457 | 129.89 | 144.458 | 90.511 | 101.903 | 98.696 | 109.964 | 66.261 | 77.272 | 61.644 | 69.153 | 44.207 | 52.358 | 38.146 | 47.336 | 30.423 | 33.969 | 32.239 | 33.706 | 23.061 |
Brutowinstmarge
| 0.288 | 0.289 | 0.253 | 0.252 | 0.321 | 0.328 | 0.335 | 0.238 | 0.365 | 0.427 | 0.439 | 0.374 | 0.421 | 0.349 | 0.38 | 0.401 | 0.381 | 0.411 | 0.29 | 0.318 | 0.311 | 0.345 | 0.31 | 0.351 | 0.336 | 0.345 | 0.322 | 0.322 | 0.342 | 0.35 | 0.32 | 0.315 | 0.309 | 0.335 | 0.292 | 0.302 | 0.328 | 0.381 | 0.341 | 0.363 | 0.349 | 0.388 | 0.358 | 0.367 | 0.358 | 0.399 | 0.355 | 0.39 | 0.321 | 0.364 | 0.351 | 0.376 | 0.3 | 0.366 | 0.351 | 0.351 | 0.35 | 0.365 | 0.372 |
Onderzoek- en ontwikkelingskosten
| 70.524 | 75.343 | 72.331 | 103.158 | 102.671 | 117.888 | 99.925 | 155.014 | 194.733 | 173.688 | 115.038 | 142.988 | 115.151 | 91.241 | 75.369 | 119.879 | 74.399 | 78.111 | 46.715 | 60.626 | 55.398 | 57.637 | 38.25 | 48.481 | 45.05 | 40.033 | 32.7 | 166.047 | 39.531 | 59.385 | 0 | 101.162 | 0 | 48.189 | 0 | 78.182 | 0 | 36.528 | 0 | 57.039 | 0 | 25.64 | 0 | 33.353 | 0 | 14.997 | 0 | 22.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 476.758 | -98.713 | 169.016 | -470.525 | 555.908 | -101.141 | 196.108 | -715.652 | 860.665 | -175.678 | 301.547 | -415.444 | 536.166 | -95.552 | 202.608 | -281.974 | 186.121 | -51.804 | 143.206 | -313.531 | 191.446 | -56.482 | 155.165 | -250.691 | 190.907 | -60.316 | 134.932 | -282.394 | 164.973 | -49.874 | 125.85 | -189.084 | 109.262 | -33.68 | 80.862 | -114.113 | 69.829 | -20.102 | 48.857 | -89.403 | 53.674 | -14.869 | 37.902 | -70.85 | 47.126 | -6.931 | 26.155 | -42.168 | 29.817 | 26.987 | 18.08 | -20.018 | 17.632 | 17.724 | 13.093 | 13.993 | 14.578 | 15.22 | 9.413 |
Verkoop- en marketingkosten
| 638.708 | 299.745 | 260.751 | 511.406 | 297.583 | 326.865 | 262.259 | 477.325 | 349.12 | 380.644 | 389.998 | 430.112 | 308.412 | 212.459 | 259.444 | 324.989 | 259.362 | 240.822 | 141.201 | 229.485 | 197.274 | 173.589 | 160.427 | 225.9 | 188.551 | 125.122 | 109.078 | 157.708 | 127.917 | 84.562 | 93.998 | 116.691 | 86.262 | 70.388 | 53.486 | 41.21 | 45.217 | 40.186 | 37.502 | 34.315 | 39.006 | 31.73 | 29.33 | 35.243 | 28.796 | 28.165 | 23.638 | 26.2 | 21.177 | 18.566 | 13.171 | 14.872 | 14.199 | 13.757 | 7.34 | 10.949 | 9.592 | 7.744 | 5.143 |
Verkoop-, algemene en administratieve kosten
| 1,115.466 | 669.944 | 522.55 | 807 | 853.491 | 225.724 | 458.367 | -238.328 | 1,209.785 | 204.966 | 691.545 | 14.668 | 844.578 | 116.907 | 462.051 | 43.014 | 445.483 | 189.019 | 284.407 | -84.046 | 388.719 | 117.107 | 315.592 | -24.79 | 379.458 | 64.806 | 244.01 | -124.685 | 292.89 | 34.687 | 219.848 | -72.393 | 195.524 | 36.708 | 134.348 | -72.903 | 115.046 | 20.084 | 86.359 | -55.088 | 92.681 | 16.861 | 67.232 | -35.607 | 75.922 | 21.234 | 49.793 | -15.968 | 50.994 | 45.553 | 31.25 | -5.147 | 31.831 | 31.481 | 20.433 | 24.942 | 24.17 | 22.965 | 14.556 |
Overige kosten
| -644.071 | -1.179 | -1.452 | -15.965 | -2.106 | -3.565 | -10.379 | 978.131 | -573.604 | 548.938 | 8.018 | -54.858 | -4.518 | 2.257 | 2.689 | -31.52 | 1.243 | 5.978 | 2.766 | -16.581 | 5.377 | 4.513 | 3.777 | 8.898 | -0.215 | 0.725 | 3.268 | 27.984 | 1.638 | 5.632 | 1.329 | 11.79 | 1.937 | 2.534 | 2.841 | 11.197 | 0.637 | 1.978 | 2.489 | 2.532 | -0.996 | 0.203 | 0.96 | 1.964 | 0.15 | 0.53 | 0.973 | -4.813 | 0.359 | 0.095 | 1.338 | -0.129 | 1.06 | 0.835 | 0.931 | 1.706 | 0.849 | 1.165 | 0.007 |
Bedrijfskosten
| 541.919 | 746.466 | 596.333 | 926.123 | 620.644 | 679.388 | 547.912 | 894.818 | 830.914 | 927.592 | 814.602 | 1,023.965 | 666.375 | 492.039 | 542.485 | 715.073 | 526.394 | 481.311 | 333.215 | 425.654 | 449.486 | 400.154 | 357.881 | 460.339 | 431.282 | 308.057 | 246.938 | 346.049 | 298.517 | 247.163 | 223.896 | 263.817 | 198.976 | 190.55 | 136.05 | 116.666 | 115.812 | 110.783 | 86.983 | 92.049 | 93.379 | 85.853 | 67.915 | 71.047 | 76.516 | 70.269 | 50.171 | 54.697 | 51.62 | 45.894 | 31.808 | 40.254 | 32.404 | 32.092 | 20.792 | 25.504 | 24.375 | 23.347 | 14.814 |
Bedrijfsresultaat
| 188.004 | 186.873 | 152.679 | -144.132 | 252.652 | 419.221 | 360.492 | -575.018 | 814.113 | 1,501.426 | 1,082.088 | 60.031 | 744.087 | 548.035 | 485.782 | 44.109 | 583.656 | 666.651 | 25.895 | 118.538 | 193.725 | 311.85 | 150.459 | 180.81 | 182.918 | 244.43 | 113.24 | 159.956 | 143.633 | 185.379 | 103.933 | 125.262 | 96.194 | 141.803 | 52.593 | 48.592 | 47.363 | 70.926 | 27.66 | 33.36 | 35.683 | 57.865 | 23.309 | 29.96 | 22.609 | 39.427 | 16.233 | 23.5 | 12.451 | 23.263 | 12.381 | 14.594 | 7.55 | 14.759 | 9.522 | 8.263 | 7.776 | 9.789 | 8.032 |
Bedrijfsresultaat ratio
| 0.062 | 0.058 | 0.052 | -0.046 | 0.073 | 0.116 | 0.112 | -0.124 | 0.167 | 0.246 | 0.233 | 0.016 | 0.21 | 0.187 | 0.169 | 0.014 | 0.195 | 0.227 | 0.017 | 0.053 | 0.087 | 0.144 | 0.082 | 0.087 | 0.095 | 0.14 | 0.094 | 0.12 | 0.106 | 0.145 | 0.1 | 0.102 | 0.099 | 0.143 | 0.083 | 0.088 | 0.096 | 0.146 | 0.084 | 0.099 | 0.096 | 0.155 | 0.092 | 0.108 | 0.082 | 0.143 | 0.087 | 0.119 | 0.065 | 0.122 | 0.098 | 0.105 | 0.059 | 0.114 | 0.11 | 0.085 | 0.084 | 0.106 | 0.129 |
Totaal overige inkomsten en kosten netto
| -10.272 | -49.452 | -47.171 | -72.382 | -2.106 | -3.565 | -5.25 | -263.231 | -13.223 | -2.346 | -0.246 | -47.367 | -87.215 | 21.963 | -59.493 | -527.577 | -31.658 | -55.442 | -82.39 | -185.876 | -41.198 | -29.115 | -57.269 | -81.262 | -34.623 | -49.2 | -25.982 | 106.567 | -20.26 | -8.435 | -4.75 | 13.458 | -1.971 | 2.334 | 5.581 | 10.213 | 1.508 | -0.851 | 5.111 | 5.181 | -1.999 | -0.665 | 1.673 | 0.933 | 0.53 | 0.249 | 1.117 | 0.805 | 2.786 | 0.092 | 1.32 | 2.225 | 2.868 | 0.35 | 0.821 | 1.779 | 0.761 | 0.595 | -0.207 |
Inkomen voor belasting
| 177.731 | 137.421 | 105.508 | -216.514 | 250.546 | 415.656 | 355.242 | -838.249 | 800.89 | 1,499.08 | 1,081.842 | 12.664 | 739.569 | 550.292 | 488.472 | 31.207 | 584.899 | 672.628 | 28.661 | 101.475 | 199.101 | 316.362 | 154.236 | 189.709 | 182.702 | 245.155 | 116.508 | 188.433 | 145.203 | 190.786 | 105.064 | 136.784 | 97.883 | 144.287 | 55.398 | 59.579 | 47.965 | 72.775 | 30.138 | 35.59 | 34.512 | 57.94 | 24.269 | 31.789 | 22.71 | 39.944 | 17.206 | 23.38 | 12.81 | 23.351 | 13.719 | 14.33 | 8.61 | 15.594 | 10.453 | 10.244 | 8.625 | 10.953 | 8.039 |
Inkomen voor belasting ratio
| 0.058 | 0.042 | 0.036 | -0.07 | 0.073 | 0.115 | 0.11 | -0.18 | 0.164 | 0.246 | 0.233 | 0.003 | 0.209 | 0.188 | 0.17 | 0.01 | 0.195 | 0.229 | 0.019 | 0.045 | 0.09 | 0.147 | 0.084 | 0.091 | 0.095 | 0.14 | 0.096 | 0.142 | 0.107 | 0.15 | 0.101 | 0.111 | 0.101 | 0.145 | 0.087 | 0.108 | 0.097 | 0.15 | 0.092 | 0.105 | 0.093 | 0.156 | 0.096 | 0.115 | 0.082 | 0.145 | 0.092 | 0.118 | 0.067 | 0.123 | 0.109 | 0.103 | 0.068 | 0.12 | 0.121 | 0.106 | 0.094 | 0.118 | 0.13 |
Belastingkosten
| 47.682 | 48.833 | 24.972 | -13.279 | 70.419 | 59.205 | 100.391 | 167.086 | 116.612 | 232.197 | 165.197 | 23.536 | 126.051 | 81.65 | 76.158 | 68.686 | 82.179 | 97.17 | -0.574 | 54.456 | 40.65 | 65.804 | 34.696 | 36.875 | 31.329 | 49.149 | 28.259 | 64.335 | 39.884 | 36.362 | 24.813 | 38.31 | 22.246 | 26.218 | 9.628 | 5.763 | 9.346 | 11.056 | 5.506 | 1.434 | 7.057 | 10.884 | 5.082 | 6.844 | 4.404 | 7.132 | 3.236 | 6.491 | 1.468 | 3.539 | 2.368 | 1.912 | 1.07 | 2.369 | 2.055 | 0.611 | 3.57 | 1.755 | 2.01 |
Nettowinst
| 59.11 | 48.576 | 23.17 | -223.418 | 77.586 | 293.019 | 254.851 | -1,005.336 | 547.964 | 1,126.11 | 753.711 | -69.848 | 505.644 | 388.529 | 338.559 | -96.422 | 397.993 | 494.709 | 6.652 | -4.457 | 103.773 | 175.389 | 72.576 | 96.625 | 87.913 | 141.264 | 62.806 | 99.699 | 68.816 | 125.082 | 55.995 | 74.629 | 52.588 | 95.87 | 39.673 | 49.836 | 36.011 | 62.271 | 26.676 | 35.704 | 26.295 | 43.642 | 18.943 | 24.308 | 16.44 | 29.988 | 15.357 | 18.438 | 11.051 | 18.588 | 12.111 | 11.769 | 7.817 | 13.194 | 9.428 | 10.098 | 5.656 | 9.675 | 6.981 |
Nettowinstmarge
| 0.019 | 0.015 | 0.008 | -0.072 | 0.022 | 0.081 | 0.079 | -0.216 | 0.112 | 0.184 | 0.162 | -0.019 | 0.143 | 0.133 | 0.118 | -0.03 | 0.133 | 0.168 | 0.004 | -0.002 | 0.047 | 0.081 | 0.04 | 0.046 | 0.046 | 0.081 | 0.052 | 0.075 | 0.051 | 0.098 | 0.054 | 0.061 | 0.054 | 0.097 | 0.062 | 0.091 | 0.073 | 0.129 | 0.081 | 0.106 | 0.071 | 0.117 | 0.075 | 0.088 | 0.06 | 0.109 | 0.082 | 0.093 | 0.057 | 0.098 | 0.096 | 0.085 | 0.061 | 0.102 | 0.109 | 0.104 | 0.061 | 0.105 | 0.112 |
WPA (Winst Per Aandeel)
| 0.097 | 0.079 | 0.038 | -0.36 | 0.12 | 0.47 | 0.41 | -1.61 | 0.88 | 1.81 | 1.21 | -0.11 | 0.82 | 0.63 | 0.55 | -0.16 | 0.64 | 0.8 | 0.011 | -0.007 | 0.17 | 0.28 | 0.12 | 0.18 | 0.16 | 0.26 | 0.11 | 0.19 | 0.13 | 0.23 | 0.1 | 0.14 | 0.1 | 0.18 | 0.075 | 0.1 | 0.07 | 0.13 | 0.055 | 0.074 | 0.055 | 0.092 | 0.039 | 0.052 | 0.035 | 0.064 | 0.032 | 0.039 | 0.023 | 0.04 | 0.025 | 0.031 | 0.021 | 0.033 | 0.027 | 0.031 | 0.017 | 0.048 | 0.034 |
Verwaterde WPA
| 0.097 | 0.078 | 0.038 | -0.36 | 0.12 | 0.47 | 0.41 | -1.61 | 0.88 | 1.81 | 1.21 | -0.11 | 0.82 | 0.63 | 0.54 | -0.16 | 0.64 | 0.8 | 0.011 | -0.007 | 0.17 | 0.28 | 0.12 | 0.18 | 0.16 | 0.26 | 0.11 | 0.19 | 0.13 | 0.23 | 0.1 | 0.14 | 0.1 | 0.18 | 0.075 | 0.1 | 0.07 | 0.13 | 0.055 | 0.074 | 0.055 | 0.092 | 0.039 | 0.052 | 0.034 | 0.064 | 0.032 | 0.039 | 0.023 | 0.04 | 0.025 | 0.031 | 0.021 | 0.033 | 0.027 | 0.031 | 0.017 | 0.048 | 0.034 |
EBITDA
| 236.652 | 364.1 | 257.804 | 85.77 | 392.974 | 620.446 | 534.095 | -31.275 | 946.772 | 1,676.957 | 1,222.512 | 358.709 | 832.8 | 538.215 | 564.705 | 555.392 | 663.955 | 745.372 | 112.302 | 324.639 | 262.974 | 379.535 | 225.297 | 321.693 | 235.556 | 311.025 | 145.618 | 304.782 | 171.564 | 241.367 | 109.393 | 180.775 | 102.766 | 162.961 | 51.515 | 87.095 | 47.017 | 87.337 | 25.396 | 36.562 | 37.483 | 60.786 | 23.417 | 36.053 | 22.622 | 43.128 | 16.745 | 30.777 | 10.429 | 24.086 | 12.847 | 18.785 | 5.751 | 17.164 | 9.643 | 12.471 | 7.966 | 10.359 | 8.246 |
EBITDA ratio
| 0.078 | 0.113 | 0.087 | 0.028 | 0.114 | 0.172 | 0.165 | -0.007 | 0.194 | 0.275 | 0.263 | 0.096 | 0.235 | 0.184 | 0.197 | 0.175 | 0.221 | 0.253 | 0.073 | 0.145 | 0.119 | 0.176 | 0.123 | 0.155 | 0.122 | 0.178 | 0.12 | 0.229 | 0.126 | 0.189 | 0.105 | 0.147 | 0.106 | 0.164 | 0.081 | 0.158 | 0.095 | 0.18 | 0.077 | 0.108 | 0.101 | 0.163 | 0.093 | 0.13 | 0.082 | 0.156 | 0.09 | 0.155 | 0.054 | 0.127 | 0.102 | 0.135 | 0.045 | 0.133 | 0.111 | 0.129 | 0.087 | 0.112 | 0.133 |