Yantai Zhenghai Magnetic Material Co., Ltd.
SZSE:300224.SZ
11.7 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,840.793 | 6,319.017 | 3,369.717 | 1,953.94 | 1,798.558 | 1,679.955 | 1,192.389 | 1,587.612 | 1,365.837 | 769.044 | 547.583 | 812.429 | 1,172.667 | 671.082 | 390.958 | 216.343 |
| Kosten van de omzet
| 4,840.859 | 5,409.463 | 2,709.82 | 1,528.984 | 1,447.934 | 1,383.528 | 934.801 | 1,167.524 | 983.929 | 577.162 | 406.387 | 589.039 | 850.798 | 484.366 | 256.494 | 154.479 |
| Brutowinst
| 999.934 | 909.553 | 659.898 | 424.957 | 350.624 | 296.428 | 257.587 | 420.088 | 381.909 | 191.882 | 141.196 | 223.39 | 321.869 | 186.716 | 134.463 | 61.863 |
| Brutowinstmarge
| 0.171 | 0.144 | 0.196 | 0.217 | 0.195 | 0.176 | 0.216 | 0.265 | 0.28 | 0.25 | 0.258 | 0.275 | 0.274 | 0.278 | 0.344 | 0.286 |
| Onderzoek- en ontwikkelingskosten
| 288.479 | 311.34 | 178.809 | 141.709 | 126.419 | 100.502 | 84.739 | 94.677 | 82.69 | 32.229 | 22.073 | 30.774 | 48.037 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 24.105 | 17.595 | 21.955 | 26.625 | 14.272 | 19.179 | 25.532 | 17.692 | 9.869 | 7.2 | 11.618 | 8.21 | 13.699 | 46.836 | 33.759 | 30.266 |
| Verkoop- en marketingkosten
| 54.102 | 49.685 | 41.571 | 35.695 | 59.35 | 55.971 | 55.805 | 68.452 | 55.819 | 14.312 | 14.313 | 12.125 | 12.695 | 8.89 | 5.916 | 4.773 |
| Verkoop-, algemene en administratieve kosten
| 141.226 | 67.28 | 63.526 | 62.321 | 73.623 | 75.151 | 81.336 | 86.144 | 65.689 | 21.512 | 25.93 | 20.335 | 26.394 | 55.726 | 39.675 | 35.039 |
| Overige kosten
| -51.268 | 75.447 | 86.441 | 90.231 | 76.642 | -0.808 | 141.961 | 25.096 | 14.205 | 3.209 | 3.272 | 4.907 | 13.083 | 2.405 | -14.758 | -0.004 |
| Bedrijfskosten
| 480.972 | 454.067 | 328.776 | 294.26 | 276.684 | 247.135 | 198.31 | 256.211 | 214.721 | 75.085 | 69.17 | 74.017 | 96.743 | 57.565 | 40.165 | 35.074 |
| Bedrijfsresultaat
| 518.962 | 433.142 | 294.351 | 137.583 | 118.843 | -114.518 | -70.336 | 183.821 | 169.32 | 128.136 | 87.448 | 168.377 | 231.865 | 120.174 | 87.089 | 15.891 |
| Bedrijfsresultaat ratio
| 0.089 | 0.069 | 0.087 | 0.07 | 0.066 | -0.068 | -0.059 | 0.116 | 0.124 | 0.167 | 0.16 | 0.207 | 0.198 | 0.179 | 0.223 | 0.073 |
| Totaal overige inkomsten en kosten netto
| 37.423 | -1.935 | -14.049 | -1.529 | -34.33 | -0.808 | 141.961 | 25.083 | 13.642 | 2.774 | 2.5 | 4.442 | 12.428 | 2.277 | -13.501 | -0.004 |
| Inkomen voor belasting
| 556.385 | 431.207 | 280.302 | 136.054 | 84.513 | -115.327 | 71.625 | 208.904 | 182.963 | 130.911 | 89.949 | 172.819 | 244.293 | 122.451 | 73.588 | 15.887 |
| Inkomen voor belasting ratio
| 0.095 | 0.068 | 0.083 | 0.07 | 0.047 | -0.069 | 0.06 | 0.132 | 0.134 | 0.17 | 0.164 | 0.213 | 0.208 | 0.182 | 0.188 | 0.073 |
| Belastingkosten
| 108.202 | 24.36 | 13.789 | 2.914 | -3.182 | -27.344 | -23.498 | 14.082 | 22.804 | 17.914 | 12.413 | 24.458 | 34.212 | 17.105 | 9.959 | -0.391 |
| Nettowinst
| 447.505 | 404.105 | 265.041 | 133.04 | 93.124 | -81.561 | 101.597 | 190.894 | 157.68 | 113.072 | 77.529 | 148.423 | 210.081 | 105.345 | 63.636 | 15.676 |
| Nettowinstmarge
| 0.077 | 0.064 | 0.079 | 0.068 | 0.052 | -0.049 | 0.085 | 0.12 | 0.115 | 0.147 | 0.142 | 0.183 | 0.179 | 0.157 | 0.163 | 0.072 |
| WPA (Winst Per Aandeel)
| 0.55 | 0.49 | 0.32 | 0.16 | 0.12 | -0.1 | 0.12 | 0.25 | 0.21 | 0.17 | 0.11 | 0.22 | 0.34 | 0.21 | 0.12 | 0.03 |
| Verwaterde WPA
| 0.55 | 0.49 | 0.32 | 0.16 | 0.12 | -0.1 | 0.12 | 0.25 | 0.21 | 0.17 | 0.11 | 0.22 | 0.34 | 0.21 | 0.12 | 0.03 |
| EBITDA
| 655.912 | 576.257 | 397.426 | 228.406 | 194.013 | 162.058 | 293.134 | 278.465 | 262.627 | 152.279 | 126.162 | 209.705 | 273.458 | 153.756 | 100.74 | 45.622 |
| EBITDA ratio
| 0.112 | 0.091 | 0.118 | 0.117 | 0.108 | 0.096 | 0.246 | 0.175 | 0.192 | 0.198 | 0.23 | 0.258 | 0.233 | 0.229 | 0.258 | 0.211 |