Ingenic Semiconductor Co.,Ltd.
SZSE:300223.SZ
67.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,097.92 | 1,004.267 | 1,107.739 | 1,198.586 | 1,152.164 | 1,069.147 | 1,192.675 | 1,414.779 | 1,390.859 | 1,413.554 | 1,480.901 | 1,457.351 | 1,267.906 | 1,067.901 | 941.626 | 873.438 | 297.746 | 56.991 | 98.447 | 96.924 | 94.98 | 49 | 99.199 | 57.846 | 63.435 | 39.191 | 61.382 | 46.141 | 40.584 | 36.361 | 49.337 | 23.551 | 24.614 | 14.184 | 21.459 | 17.747 | 17.321 | 13.579 | 13.396 | 18.608 | 13.174 | 13.852 | 18.766 | 33.823 | 21.507 | 20.736 | 20.012 | 33.953 | 26.63 | 26.339 | 34.838 | 31.268 | 48.392 | 53.734 | 55.589 | 37.791 | 66.487 | 46.273 |
Kosten van de omzet
| 708.258 | 629.978 | 707.48 | 753.817 | 738.915 | 672.7 | 736.632 | 881.719 | 822.096 | 884.691 | 901.155 | 885.355 | 813.731 | 724.706 | 665.662 | 652.684 | 227.786 | 35.084 | 58.26 | 59.85 | 57.646 | 28.616 | 60.765 | 31.845 | 39.672 | 23.875 | 40.674 | 29.877 | 24.907 | 20.743 | 28.746 | 12.591 | 12.621 | 5.944 | 9.682 | 8.077 | 8.232 | 5.479 | 6.443 | 7.754 | 5.546 | 6.552 | 10.168 | 17.071 | 11.441 | 10.01 | 12.201 | 16.778 | 12.74 | 14.149 | 17.948 | 14.013 | 20.11 | 21.524 | 25.72 | 14.614 | 27.799 | 19.404 |
Brutowinst
| 389.662 | 374.289 | 400.259 | 444.768 | 413.249 | 396.447 | 456.044 | 533.06 | 568.763 | 528.863 | 579.746 | 571.995 | 454.175 | 343.195 | 275.965 | 220.755 | 69.96 | 21.906 | 40.188 | 37.074 | 37.334 | 20.384 | 38.433 | 26.001 | 23.762 | 15.316 | 20.707 | 16.264 | 15.677 | 15.618 | 20.591 | 10.96 | 11.992 | 8.239 | 11.777 | 9.67 | 9.089 | 8.1 | 6.953 | 10.854 | 7.628 | 7.301 | 8.598 | 16.753 | 10.066 | 10.726 | 7.81 | 17.175 | 13.89 | 12.191 | 16.889 | 17.255 | 28.283 | 32.21 | 29.869 | 23.178 | 38.688 | 26.87 |
Brutowinstmarge
| 0.355 | 0.373 | 0.361 | 0.371 | 0.359 | 0.371 | 0.382 | 0.377 | 0.409 | 0.374 | 0.391 | 0.392 | 0.358 | 0.321 | 0.293 | 0.253 | 0.235 | 0.384 | 0.408 | 0.383 | 0.393 | 0.416 | 0.387 | 0.449 | 0.375 | 0.391 | 0.337 | 0.352 | 0.386 | 0.43 | 0.417 | 0.465 | 0.487 | 0.581 | 0.549 | 0.545 | 0.525 | 0.596 | 0.519 | 0.583 | 0.579 | 0.527 | 0.458 | 0.495 | 0.468 | 0.517 | 0.39 | 0.506 | 0.522 | 0.463 | 0.485 | 0.552 | 0.584 | 0.599 | 0.537 | 0.613 | 0.582 | 0.581 |
Onderzoek- en ontwikkelingskosten
| 155.879 | 180.487 | 183.409 | 169.082 | 172.656 | 164.5 | 177.379 | 170.746 | 146.905 | 146.6 | 155.045 | 140.186 | 115.935 | 110.035 | 155.203 | 114.871 | 49.071 | 14.013 | 19.182 | 13.433 | 15.169 | 14.232 | 34.416 | 12.734 | 15.859 | 10.956 | 17.771 | 12.52 | 26.448 | 0 | 49.455 | 0 | 24.068 | 0 | 51.002 | 0 | 21.164 | 0 | 42.835 | 0 | 18.314 | 0 | 0 | 0 | 19.618 | 0 | 56.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -21.887 | 43.084 | -94.522 | 125.195 | -32.783 | 43.059 | -76.074 | 103.708 | -26.806 | 38.112 | -65.22 | 81.251 | 8.616 | 33.408 | -31.199 | 43.536 | -1.793 | 6.708 | 22.97 | 9.373 | -2.177 | 8.182 | -8.982 | 6.496 | -14.401 | 17.761 | -44.387 | 17.786 | -12.549 | 15.362 | -45.879 | 15.596 | -17.504 | 20.239 | -43.971 | 17.589 | -13.931 | 16.689 | -41.081 | 16.636 | -10.803 | 12.927 | -36.9 | 13.875 | -9.746 | 12.286 | -42.202 | 15.747 | 17.673 | 13.085 | -22.413 | 9.647 | -8.573 | 10.369 | 13.543 | 6.989 | 7.697 | 5.602 |
Verkoop- en marketingkosten
| 76.933 | 77.671 | 75.736 | 73.65 | 84.021 | 79.665 | 77.765 | 75.975 | 69.347 | 68.255 | 67.657 | 65.821 | 64.148 | 60.998 | 56.391 | 60.971 | 20.945 | 0.971 | 3.825 | 2.633 | 2.181 | 1.44 | 2.773 | 2.593 | 3.276 | 2.035 | 4.099 | 1.204 | 1.108 | 0.929 | 0.835 | 0.388 | 0.486 | 0.218 | 0.509 | 0.366 | 0.542 | 0.324 | 0.971 | 0.477 | 0.441 | 0.31 | 0.419 | 0.581 | 0.421 | 0.478 | -0.939 | 1.003 | 1.404 | 2.343 | 1.246 | 0.946 | 1.163 | 1.18 | 1.163 | 0.52 | 2.774 | 0.501 |
Verkoop-, algemene en administratieve kosten
| 126.755 | 120.755 | 114.901 | 198.845 | 51.239 | 122.723 | 1.692 | 179.683 | 42.541 | 106.366 | 2.438 | 147.073 | 72.764 | 94.406 | 25.192 | 104.508 | 19.152 | 7.679 | 26.795 | 12.007 | 0.004 | 9.622 | -6.208 | 9.089 | -11.125 | 19.796 | -40.288 | 18.99 | -11.442 | 16.29 | -45.044 | 15.984 | -17.018 | 20.457 | -43.462 | 17.955 | -13.389 | 17.013 | -40.11 | 17.113 | -10.361 | 13.237 | -36.481 | 14.456 | -9.325 | 12.764 | -43.141 | 16.75 | 19.078 | 15.428 | -21.167 | 10.594 | -7.41 | 11.549 | 14.706 | 7.509 | 10.472 | 6.103 |
Overige kosten
| -14.616 | -9.29 | -30.394 | 0.381 | 0.118 | -1.287 | 128.003 | -70.317 | 51.548 | -2.709 | 0.714 | 0.291 | 0.138 | 0.401 | -0.843 | 0.328 | 0.141 | -1.984 | -3.649 | 0.207 | -0.029 | 0.002 | -1.805 | -0.04 | -0.037 | 0.083 | -7.3 | 2.529 | 2.304 | 2.586 | 6.067 | 3.498 | 5.084 | 2.297 | 6.641 | 40.686 | 1.778 | 1.524 | -0.049 | 2.458 | 1.674 | 1.695 | 7.374 | 3.367 | 3.738 | 2.366 | 17.13 | 10.955 | 11.115 | 9.324 | 4.105 | 2.31 | 5.602 | 8.783 | 8.254 | 4.367 | 5.218 | 1.964 |
Bedrijfskosten
| 297.249 | 310.532 | 328.704 | 294.043 | 295.635 | 285.936 | 307.074 | 280.112 | 240.994 | 250.258 | 258.251 | 243.559 | 223.775 | 203.661 | 223.159 | 211.716 | 79.953 | 13.464 | 51.933 | 15.595 | 17.315 | 19.166 | 45.788 | 18.628 | 23.964 | 15.583 | 23.029 | 19.171 | 23.421 | 16.945 | 28.908 | 16.123 | 15.717 | 20.624 | 25.766 | 18.128 | 16.294 | 17.211 | 20.389 | 17.318 | 17.689 | 13.405 | 18.694 | 14.751 | 16.31 | 12.858 | 23.929 | 17.024 | 19.395 | 15.752 | 30.233 | 10.876 | 8.172 | 12.452 | 15.275 | 7.912 | 11.168 | 6.555 |
Bedrijfsresultaat
| 92.412 | 63.757 | 71.555 | 158.54 | 117.275 | 128.761 | -27.563 | 255.25 | 319.989 | 266.054 | 270.61 | 304.207 | 224.692 | 132.962 | 51.328 | 9.862 | -2.703 | 15.525 | -6.486 | 31.159 | 35.427 | 2.687 | -8.564 | 10.355 | 10.537 | 3.289 | 4.533 | 1.606 | 0.142 | 0.44 | -6.774 | 4.196 | 1.669 | -4.831 | -9.974 | -0.717 | 1.258 | -3.421 | -11.88 | -1.701 | -3.616 | -1.29 | -3.997 | 8.484 | 1.599 | 5.446 | -8.478 | 8.351 | -0.003 | 4.417 | -5.617 | 10.989 | 21.257 | 19.574 | 14.439 | 15.171 | 27.35 | 20.198 |
Bedrijfsresultaat ratio
| 0.084 | 0.063 | 0.065 | 0.132 | 0.102 | 0.12 | -0.023 | 0.18 | 0.23 | 0.188 | 0.183 | 0.209 | 0.177 | 0.125 | 0.055 | 0.011 | -0.009 | 0.272 | -0.066 | 0.321 | 0.373 | 0.055 | -0.086 | 0.179 | 0.166 | 0.084 | 0.074 | 0.035 | 0.003 | 0.012 | -0.137 | 0.178 | 0.068 | -0.341 | -0.465 | -0.04 | 0.073 | -0.252 | -0.887 | -0.091 | -0.274 | -0.093 | -0.213 | 0.251 | 0.074 | 0.263 | -0.424 | 0.246 | -0 | 0.168 | -0.161 | 0.351 | 0.439 | 0.364 | 0.26 | 0.401 | 0.411 | 0.436 |
Totaal overige inkomsten en kosten netto
| 30.092 | 34.418 | 68.124 | 0.381 | 0.118 | 0.174 | 0.192 | 0.068 | 0.832 | 0.174 | 0.714 | -23.938 | -5.57 | -6.172 | -2.321 | 1.151 | 7.431 | 5.099 | 1.61 | 9.887 | 15.379 | 1.471 | -3.015 | 2.942 | 10.702 | 3.639 | -0.445 | 7.042 | 10.189 | 4.354 | 7.594 | 12.859 | 10.477 | 9.851 | 10.656 | 48.428 | 10.241 | 7.214 | 1.508 | 7.219 | 8.075 | 6.51 | 13.429 | 9.849 | 11.582 | 9.944 | 24.771 | 19.155 | 16.617 | 17.302 | 11.831 | 6.92 | 6.749 | 8.599 | 8.1 | 4.272 | 5.049 | 1.846 |
Inkomen voor belasting
| 122.504 | 98.175 | 139.68 | 158.921 | 117.393 | 128.935 | -27.371 | 255.318 | 320.821 | 266.228 | 271.324 | 304.498 | 224.83 | 133.362 | 50.484 | 10.19 | -2.562 | 13.541 | -10.136 | 31.366 | 35.398 | 2.688 | -10.37 | 10.315 | 10.5 | 3.372 | -2.767 | 4.134 | 2.445 | 3.027 | -0.724 | 7.696 | 6.752 | -2.534 | -3.333 | 39.969 | 3.037 | -1.897 | -11.928 | 0.755 | -1.986 | 0.406 | 3.333 | 11.851 | 5.338 | 7.812 | 8.652 | 19.306 | 11.112 | 13.741 | -1.513 | 13.299 | 26.859 | 28.357 | 22.693 | 19.538 | 32.569 | 22.161 |
Inkomen voor belasting ratio
| 0.112 | 0.098 | 0.126 | 0.133 | 0.102 | 0.121 | -0.023 | 0.18 | 0.231 | 0.188 | 0.183 | 0.209 | 0.177 | 0.125 | 0.054 | 0.012 | -0.009 | 0.238 | -0.103 | 0.324 | 0.373 | 0.055 | -0.105 | 0.178 | 0.166 | 0.086 | -0.045 | 0.09 | 0.06 | 0.083 | -0.015 | 0.327 | 0.274 | -0.179 | -0.155 | 2.252 | 0.175 | -0.14 | -0.89 | 0.041 | -0.151 | 0.029 | 0.178 | 0.35 | 0.248 | 0.377 | 0.432 | 0.569 | 0.417 | 0.522 | -0.043 | 0.425 | 0.555 | 0.528 | 0.408 | 0.517 | 0.49 | 0.479 |
Belastingkosten
| 12.674 | 10.868 | -17.78 | 15.435 | 13.422 | 18.403 | -81.183 | 38.311 | 43.289 | 35.642 | -17.568 | 25.652 | -8.819 | 13.379 | -0.172 | -0.675 | -1.52 | 1.057 | -3.877 | 3.409 | 0.889 | 0.236 | -3.091 | 1.383 | 1.607 | 0.404 | -2.388 | 1.036 | 0.715 | 0.975 | 0.369 | 2.631 | 0.324 | 0.812 | 3.162 | 1.598 | 0.08 | 0.38 | -3.421 | 0.131 | 0.154 | 0.375 | -1.765 | 2.093 | 0.73 | 1.996 | 1.222 | 3.127 | 0.303 | 0.283 | -3.692 | 1.279 | 2.443 | 2.708 | 1.791 | 1.547 | 3.169 | 1.639 |
Nettowinst
| 110.233 | 87.26 | 168.835 | 146.265 | 107.49 | 114.665 | 57.512 | 220.728 | 279.346 | 231.658 | 290.88 | 280.29 | 234.617 | 120.395 | 50.78 | 10.95 | -1.012 | 12.483 | -6.258 | 27.956 | 34.509 | 2.453 | -7.278 | 8.932 | 8.893 | 2.968 | -0.378 | 3.098 | 1.73 | 2.051 | -1.093 | 5.064 | 6.427 | -3.346 | -6.672 | 38.293 | 2.822 | -2.394 | -8.737 | 0.633 | -2.055 | 0.13 | 5.154 | 9.847 | 4.722 | 5.847 | 7.43 | 16.179 | 10.809 | 13.457 | 2.18 | 12.02 | 24.417 | 25.649 | 20.902 | 17.99 | 29.4 | 20.522 |
Nettowinstmarge
| 0.1 | 0.087 | 0.152 | 0.122 | 0.093 | 0.107 | 0.048 | 0.156 | 0.201 | 0.164 | 0.196 | 0.192 | 0.185 | 0.113 | 0.054 | 0.013 | -0.003 | 0.219 | -0.064 | 0.288 | 0.363 | 0.05 | -0.073 | 0.154 | 0.14 | 0.076 | -0.006 | 0.067 | 0.043 | 0.056 | -0.022 | 0.215 | 0.261 | -0.236 | -0.311 | 2.158 | 0.163 | -0.176 | -0.652 | 0.034 | -0.156 | 0.009 | 0.275 | 0.291 | 0.22 | 0.282 | 0.371 | 0.477 | 0.406 | 0.511 | 0.063 | 0.384 | 0.505 | 0.477 | 0.376 | 0.476 | 0.442 | 0.443 |
WPA (Winst Per Aandeel)
| 0.23 | 0.18 | 0.35 | 0.3 | 0.22 | 0.24 | 0.12 | 0.46 | 0.58 | 0.48 | 0.6 | 0.6 | 0.5 | 0.26 | 0.11 | 0.024 | -0.005 | 0.062 | -0.031 | 0.14 | 0.17 | 0.012 | -0.036 | 0.045 | 0.045 | 0.018 | -0.002 | 0.016 | 0.009 | 0.01 | -0.006 | 0.025 | 0.032 | -0.017 | -0.033 | 0.19 | 0.014 | -0.012 | -0.044 | 0.003 | -0.011 | 0.001 | 0.026 | 0.049 | 0.024 | 0.029 | 0.037 | 0.081 | 0.054 | 0.088 | 0.011 | 0.06 | 0.16 | 0.17 | 0.14 | 0.12 | 0.2 | 0.14 |
Verwaterde WPA
| 0.23 | 0.18 | 0.35 | 0.3 | 0.22 | 0.24 | 0.12 | 0.46 | 0.58 | 0.48 | 0.6 | 0.6 | 0.5 | 0.26 | 0.11 | 0.024 | -0.005 | 0.062 | -0.031 | 0.14 | 0.17 | 0.012 | -0.036 | 0.044 | 0.045 | 0.018 | -0.002 | 0.016 | 0.009 | 0.01 | -0.006 | 0.025 | 0.032 | -0.017 | -0.033 | 0.19 | 0.014 | -0.012 | -0.044 | 0.003 | -0.011 | 0.001 | 0.026 | 0.049 | 0.024 | 0.029 | 0.037 | 0.081 | 0.054 | 0.088 | 0.011 | 0.06 | 0.16 | 0.17 | 0.14 | 0.12 | 0.2 | 0.14 |
EBITDA
| 141.699 | 89.29 | 135.378 | 151.035 | 145.794 | 114.34 | 156.834 | 293.573 | 337.51 | 304.288 | 300.706 | 370.815 | 229.959 | 151.705 | 62.195 | 19.303 | -4.206 | 4.091 | -1.044 | 13.905 | 18.149 | 1.528 | 6.508 | 7.414 | -0.167 | -0.419 | 0.904 | -3.043 | -7.469 | -1.322 | -2.51 | -5.161 | -3.727 | -12.314 | -11.719 | -8.651 | -7.295 | -9.165 | -6.041 | -6.512 | -10.227 | -6.132 | -10.054 | 2.17 | -6.395 | -2.13 | -16.094 | 0.187 | -5.132 | -3.562 | 20.941 | 6.382 | 35.098 | 20.148 | 34.728 | 15.263 | 27.541 | 20.309 |
EBITDA ratio
| 0.129 | 0.089 | 0.122 | 0.126 | 0.127 | 0.107 | 0.131 | 0.208 | 0.243 | 0.215 | 0.203 | 0.254 | 0.181 | 0.142 | 0.066 | 0.022 | -0.014 | 0.072 | -0.011 | 0.143 | 0.191 | 0.031 | 0.066 | 0.128 | -0.003 | -0.011 | 0.015 | -0.066 | -0.184 | -0.036 | -0.051 | -0.219 | -0.151 | -0.868 | -0.546 | -0.487 | -0.421 | -0.675 | -0.451 | -0.35 | -0.776 | -0.443 | -0.536 | 0.064 | -0.297 | -0.103 | -0.804 | 0.005 | -0.193 | -0.135 | 0.601 | 0.204 | 0.725 | 0.375 | 0.625 | 0.404 | 0.414 | 0.439 |