Gunze Limited
TSE:3002.T
5470 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,818 | 11,547 | 14,469 | 9,717 | 9,267 | 8,102 | 9,477 | 9,670 | 7,471 | 9,159 | 6,757 | 6,070 | 6,078 | 6,905 | 5,496 | 7,859 | 5,597 | 4,829 | 5,114 | 4,577 |
Kortetermijnbeleggingen
| 0 | -4,946 | -3,848 | -3,789 | -3,510 | -5,600 | -581 | -592 | -626 | -2,841 | -2,144 | -798 | -103 | -525 | -759 | -394 | -629 | -866 | -971 | -898 |
Liquide middelen en kortetermijnbeleggingen
| 10,818 | 11,547 | 14,469 | 9,717 | 9,267 | 8,102 | 9,477 | 9,670 | 7,471 | 9,159 | 6,757 | 6,070 | 6,078 | 6,905 | 5,496 | 7,859 | 5,597 | 4,829 | 5,114 | 4,577 |
Nettovorderingen
| 27,827 | 27,910 | 27,278 | 28,295 | 28,703 | 31,048 | 32,246 | 29,592 | 31,596 | 33,659 | 31,732 | 31,116 | 31,295 | 29,558 | 29,251 | 32,630 | 38,119 | 41,034 | 39,799 | 39,719 |
Voorraad
| 38,157 | 38,296 | 33,693 | 31,110 | 33,016 | 31,130 | 29,761 | 30,271 | 29,858 | 31,550 | 32,555 | 33,984 | 35,562 | 29,532 | 29,984 | 35,118 | 34,645 | 35,181 | 39,221 | 38,675 |
Overige vlottende activa
| 3,994 | 5,827 | 3,759 | 2,968 | 3,391 | 2,750 | 2,381 | 2,049 | 2,680 | 3,253 | 2,459 | 2,284 | 2,457 | 1,727 | 2,133 | 3,544 | 2,623 | 4,641 | 2,232 | 1,515 |
Totaal vlottende activa
| 80,796 | 83,580 | 79,199 | 72,090 | 74,377 | 73,030 | 73,865 | 71,582 | 71,605 | 77,621 | 73,503 | 73,454 | 75,392 | 67,722 | 66,864 | 79,151 | 80,984 | 85,685 | 86,366 | 84,486 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 63,597 | 63,117 | 59,490 | 64,923 | 67,921 | 66,483 | 64,853 | 67,272 | 69,884 | 70,218 | 68,763 | 65,304 | 68,746 | 67,468 | 70,550 | 72,187 | 73,071 | 74,933 | 67,755 | 64,702 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,928 | 1,446 | 1,343 | 1,611 | 1,774 | 2,142 | 1,817 | 1,915 | 1,321 | 1,209 | 1,468 | 1,673 | 1,915 | 2,190 | 1,352 | 1,265 | 1,206 | 1,105 | 1,075 | 1,104 |
Goodwill en immateriële activa
| 1,928 | 1,446 | 1,343 | 1,611 | 1,774 | 2,142 | 1,817 | 1,915 | 1,321 | 1,209 | 1,468 | 1,673 | 1,915 | 2,190 | 1,352 | 1,265 | 1,206 | 1,105 | 1,075 | 1,104 |
Langetermijnbeleggingen
| 9,249 | 16,644 | 15,812 | 19,427 | 19,101 | 24,770 | 24,356 | 20,968 | 19,149 | 21,304 | 14,828 | 12,629 | 12,641 | 17,223 | 21,550 | 23,342 | 33,615 | 50,510 | 49,790 | 33,577 |
Belastingvorderingen
| 3,269 | 1,138 | 2,371 | 1,574 | 3,452 | 3,191 | 1,506 | 3,430 | 3,453 | 793 | 3,616 | 4,615 | 4,376 | 3,966 | 3,377 | 3,346 | 906 | 2,335 | 2,514 | 3,577 |
Overige niet-vlottende activa
| 3,132 | -2 | -2 | 2 | 5 | 13 | 4,874 | 4,289 | 4,334 | 4,182 | 4,363 | 5,650 | 5,447 | 5,348 | 5,075 | 4,306 | 5,735 | -203 | 4,986 | 4,959 |
Totaal niet-vlottende activa
| 81,175 | 82,343 | 79,014 | 87,537 | 92,253 | 96,599 | 97,406 | 97,874 | 98,141 | 97,706 | 93,038 | 89,871 | 93,125 | 96,195 | 101,904 | 104,446 | 114,533 | 128,680 | 126,120 | 107,919 |
Totaal activa
| 161,971 | 165,927 | 158,216 | 159,629 | 166,633 | 169,632 | 171,273 | 169,460 | 169,749 | 175,331 | 166,544 | 163,328 | 168,517 | 163,917 | 168,768 | 183,597 | 195,517 | 214,365 | 212,486 | 192,405 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 8,286 | 10,010 | 8,928 | 7,830 | 10,271 | 9,910 | 9,640 | 9,594 | 9,112 | 9,339 | 9,491 | 6,990 | 7,013 | 7,844 | 8,398 | 9,981 | 12,351 | 12,960 | 12,563 | 12,987 |
Kortlopende schulden
| 714 | 7,451 | 8,362 | 12,810 | 13,221 | 15,625 | 18,190 | 19,870 | 17,130 | 16,073 | 13,295 | 20,062 | 27,170 | 18,509 | 16,125 | 27,475 | 20,524 | 31,240 | 16,508 | 9,792 |
Belastingschulden
| 1,357 | 263 | 2,139 | 397 | 635 | 1,376 | 337 | 1,311 | 331 | 448 | 622 | 438 | 387 | 509 | 478 | 610 | 2,179 | 666 | 6,620 | 3,350 |
Uitgestelde opbrengsten
| 1,357 | 1,616 | 3,718 | 1,833 | 2,072 | 2,690 | 1,566 | 2,477 | 1,448 | 1,596 | 1,731 | 1,574 | 1,626 | 1,820 | 1,908 | 2,274 | 3,964 | 666 | 8,411 | 5,173 |
Overige kortlopende verplichtingen
| 14,533 | 10,975 | 10,213 | 8,390 | 8,703 | 8,444 | 9,364 | 10,382 | 10,743 | 8,432 | 7,985 | 7,460 | 7,535 | 7,084 | 7,418 | 7,331 | 7,597 | 10,459 | 9,051 | 12,728 |
Totaal kortlopende verplichtingen
| 24,890 | 30,052 | 31,221 | 30,863 | 34,267 | 36,669 | 38,760 | 42,323 | 38,433 | 35,440 | 32,502 | 36,086 | 43,344 | 35,257 | 33,849 | 47,061 | 44,436 | 55,325 | 46,533 | 40,680 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 8,230 | 8,638 | 2,317 | 4,581 | 11,973 | 10,972 | 9,912 | 8,562 | 14,355 | 12,889 | 13,333 | 11,647 | 7,678 | 5,175 | 2,825 | 836 | 800 | 0 | 407 | 1,712 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,878 | 16,313 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,821 | 2,788 | 4 |
Overige niet-vlottende verplichtingen
| 8,381 | 9,548 | 9,891 | 9,009 | 11,254 | 10,925 | 10,472 | 10,222 | 10,322 | 9,644 | 6,528 | 6,850 | 7,298 | 10,140 | 14,538 | 16,199 | 17,223 | 17,786 | 11,562 | 10,675 |
Totaal niet-vlottende verplichtingen
| 16,611 | 18,186 | 12,208 | 13,590 | 23,227 | 21,897 | 20,384 | 18,784 | 24,677 | 22,533 | 19,861 | 18,497 | 14,976 | 15,315 | 17,363 | 17,035 | 18,023 | 20,607 | 29,635 | 28,704 |
Totaal passiva
| 41,501 | 48,238 | 43,429 | 44,453 | 57,494 | 58,566 | 59,144 | 61,107 | 63,110 | 57,973 | 52,363 | 54,583 | 58,320 | 50,572 | 51,212 | 64,096 | 62,459 | 75,932 | 76,168 | 69,384 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 110,565 | 109,422 | 110,297 | 110,396 | 109,582 | 0 | 21 | 2,162 | 0 | 0 | 1,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 | 26,071 |
Ingehouden winsten
| 81,576 | 78,972 | 81,184 | 84,456 | 84,351 | 82,050 | 79,718 | 77,504 | 76,605 | 79,313 | 77,771 | 76,700 | 79,255 | 80,033 | 79,727 | 80,888 | 81,700 | 77,159 | 71,402 | 66,918 |
Overige gereserveerde algehele resultaten
| 7,538 | 5,316 | 3,610 | 3,414 | -2,642 | 183 | 2,844 | -21 | -2,162 | 4,192 | 2,379 | -1,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,582 | -105,043 | -107,255 | -110,527 | -110,422 | -108,121 | 2,790 | 4,866 | 2,730 | 6,408 | 6,446 | 5,098 | 3,907 | 6,544 | 11,100 | 11,861 | 23,995 | 33,873 | 37,391 | 28,731 |
Totaal eigen vermogen van aandeelhouders
| 118,767 | 115,881 | 113,032 | 113,711 | 107,754 | 109,765 | 111,423 | 108,441 | 105,406 | 115,984 | 112,667 | 107,869 | 109,233 | 112,648 | 116,898 | 118,820 | 131,766 | 137,103 | 134,864 | 121,720 |
Totaal eigen vermogen
| 120,467 | 117,689 | 114,787 | 115,176 | 109,139 | 111,066 | 112,129 | 108,353 | 106,639 | 117,358 | 114,181 | 108,745 | 110,197 | 113,345 | 117,556 | 119,501 | 133,058 | 138,433 | 136,318 | 123,021 |
Totaal passiva en aandeelhoudersvermogen
| 161,971 | 165,927 | 158,216 | 159,629 | 166,633 | 169,632 | 171,273 | 169,460 | 169,749 | 175,331 | 166,544 | 163,328 | 168,517 | 163,917 | 168,768 | 183,597 | 195,517 | 214,365 | 212,486 | 192,405 |