Songcheng Performance Development Co.,Ltd
SZSE:300144.SZ
10.96 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 2,891.857 | 2,327.417 | 1,858.748 | 1,337.776 | 1,785.125 | 1,549.948 | 1,460.157 | 1,005.012 | 1,482.746 | 1,020.469 | 905.103 | 1,424.053 | 1,767.337 | 2,350.418 | 86.668 | 39.444 | 41.818 |
Kortetermijnbeleggingen
| 400.291 | 225.224 | 2.671 | 335.218 | 854.108 | 106.598 | 98.976 | 170.114 | -62.321 | -55.922 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,292.148 | 2,552.641 | 1,861.419 | 1,672.994 | 2,639.233 | 1,656.547 | 1,559.134 | 1,175.126 | 1,482.746 | 1,020.469 | 905.103 | 1,424.053 | 1,767.337 | 2,350.418 | 86.668 | 39.444 | 41.818 |
Nettovorderingen
| 28.583 | 17.142 | 21.899 | 78.346 | 148.133 | 248.741 | 200.801 | 207.821 | 31.074 | 19.604 | 108.059 | 83.315 | 239.35 | 23.398 | 10.245 | 8.888 | 42.592 |
Voorraad
| 8.97 | 11.044 | 12.522 | 13.424 | 6.11 | 3.268 | 4.17 | 4.681 | 2.985 | 1.847 | 1.232 | 1.293 | 0.477 | 0.532 | 0.39 | 0.366 | 0.223 |
Overige vlottende activa
| 55.005 | 31.788 | 111.951 | 148.641 | 127.571 | 891.153 | 541.736 | 451.379 | 221.994 | 11.185 | 250 | -2.821 | -12.322 | -3.233 | -2.56 | -3.783 | -3.313 |
Totaal vlottende activa
| 3,384.707 | 2,612.615 | 2,007.79 | 1,913.406 | 2,921.047 | 2,799.709 | 2,305.84 | 1,839.006 | 1,738.8 | 1,053.106 | 1,264.394 | 1,505.841 | 1,994.842 | 2,371.115 | 94.743 | 44.914 | 81.32 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 3,221.497 | 3,302.62 | 3,595.601 | 3,280.626 | 2,681.252 | 2,285.725 | 1,919.196 | 1,911.004 | 1,864.749 | 1,872.692 | 1,503.286 | 1,004.101 | 655.565 | 352.629 | 357.83 | 282.436 | 121.405 |
Goodwill
| 1.573 | 1.573 | 1.573 | 11.656 | 28.079 | 2,786.902 | 2,786.902 | 2,416.688 | 2,416.688 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 969.96 | 1,005.965 | 1,712.824 | 1,880.032 | 1,498.49 | 1,397.374 | 1,144.809 | 980.374 | 699.469 | 729.309 | 667.706 | 683.506 | 387.557 | 250.53 | 257.437 | 124.927 | 124.511 |
Goodwill en immateriële activa
| 971.533 | 1,007.538 | 1,714.397 | 1,891.688 | 1,526.569 | 4,184.276 | 3,931.711 | 3,397.063 | 3,116.157 | 730.445 | 667.706 | 683.506 | 387.557 | 250.53 | 257.437 | 124.927 | 124.511 |
Langetermijnbeleggingen
| 432.101 | 1,609.145 | 1,761.368 | 1,423.589 | 2,915.448 | 1,233.356 | 225.694 | 23.562 | 248.093 | 181.8 | -74.822 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 31.742 | 34.803 | 25.543 | 18.486 | 9.148 | 10.054 | 3.912 | 2.463 | 2.536 | 2.384 | 3.707 | 1.297 | 0.325 | 0.161 | 0.146 | 0.361 | 0.243 |
Overige niet-vlottende activa
| 1,023.802 | 853.609 | 721.808 | 667.549 | 987.613 | 304.041 | 368.328 | 394.239 | 16.692 | 1.926 | 91.545 | 4.085 | 3.232 | 0 | 0 | 0.138 | 0.304 |
Totaal niet-vlottende activa
| 5,680.676 | 6,807.715 | 7,818.718 | 7,281.937 | 8,120.03 | 8,017.451 | 6,448.84 | 5,728.331 | 5,248.227 | 2,789.247 | 2,191.422 | 1,692.989 | 1,046.679 | 603.319 | 615.412 | 407.862 | 246.463 |
Totaal activa
| 9,065.382 | 9,420.33 | 9,826.508 | 9,195.343 | 11,041.077 | 10,817.16 | 8,754.681 | 7,567.337 | 6,987.028 | 3,842.353 | 3,455.816 | 3,198.83 | 3,041.521 | 2,974.434 | 710.155 | 452.776 | 327.783 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 256.396 | 327.422 | 481.951 | 372.476 | 300.657 | 317.624 | 178.616 | 210.533 | 187.86 | 255.973 | 178.013 | 143.443 | 71.233 | 33.827 | 19.717 | 37.17 | 2.122 |
Kortlopende schulden
| 53.696 | 296.544 | 36.851 | 12.427 | -334.197 | -498.976 | 200 | 4.06 | 11.428 | 0 | 30 | 40 | 159.5 | 150 | 38 | 200 | 140 |
Belastingschulden
| 51.79 | 17.221 | 36.997 | 19.87 | 22.614 | 66.701 | 62.414 | 54.19 | 45.084 | 32.621 | 31.509 | 16.475 | 14.561 | 8.428 | 6.187 | 19.796 | 10.393 |
Uitgestelde opbrengsten
| 386.981 | 137.332 | 217.513 | 292.388 | 334.197 | 498.976 | 348.63 | 81.848 | -11.428 | 0 | 51.953 | 37.072 | 25.349 | 17.088 | 16.788 | 34.138 | 55.514 |
Overige kortlopende verplichtingen
| 28.94 | 89.714 | 11.562 | 16.403 | 464.385 | 799.77 | 531.664 | 304.487 | 474.021 | 66.785 | 13.499 | 15.826 | 10.981 | 8.88 | 7.569 | 5.909 | 0.594 |
Totaal kortlopende verplichtingen
| 726.013 | 851.013 | 747.877 | 693.694 | 765.042 | 1,117.394 | 1,258.909 | 600.927 | 661.881 | 322.758 | 273.465 | 236.341 | 267.063 | 209.795 | 82.074 | 277.216 | 198.23 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 412.621 | 347.086 | 641.772 | 282 | 0 | 0 | 0 | 400 | 600 | 0 | 0 | 30 | 70 | 232 | 362 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 389.726 | 389.496 | 387.931 | 387.62 | 382.872 | 11.338 | 10.324 | 4.962 | 11.093 | 5.248 | 5.39 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.073 | 0.072 | 93.718 | 96.769 | 10.772 | 135.846 | 0 | -400 | -600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | -135.846 | 7.669 | 400 | 600 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 802.419 | 736.654 | 1,123.421 | 766.389 | 393.644 | 11.338 | 17.993 | 404.962 | 611.093 | 5.248 | 5.39 | 30 | 70 | 232 | 362 | 0 | 0.023 |
Totaal passiva
| 1,528.432 | 1,587.666 | 1,871.298 | 1,460.083 | 1,158.686 | 1,128.732 | 1,276.902 | 1,005.889 | 1,272.973 | 328.005 | 273.465 | 266.341 | 337.063 | 441.795 | 444.074 | 277.216 | 198.253 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,620.094 | 2,614.694 | 2,614.694 | 2,614.694 | 1,452.608 | 1,452.608 | 1,452.608 | 1,452.614 | 1,452.681 | 557.775 | 557.815 | 554.4 | 369.6 | 168 | 126 | 60 | 60 |
Ingehouden winsten
| 2,844.434 | 3,231.898 | 3,397.614 | 3,131.881 | 5,176.157 | 4,170.578 | 3,152.076 | 2,288.986 | 1,524.979 | 1,014.542 | 734.04 | 533.843 | 376.072 | 222.646 | 96.013 | 90.381 | 50.541 |
Overige gereserveerde algehele resultaten
| 488.929 | 432.844 | 362.723 | 395.973 | 518.019 | 841.628 | 258.378 | 195.281 | 157.612 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,298.684 | 1,269.74 | 1,269.74 | 1,269.74 | 2,467.285 | 2,006.262 | 2,467.285 | 2,467.293 | 2,467.309 | 1,872.106 | 1,844.752 | 1,798.841 | 1,958.786 | 2,141.994 | 44.068 | 13.726 | 10.401 |
Totaal eigen vermogen van aandeelhouders
| 7,252.14 | 7,549.176 | 7,644.771 | 7,412.287 | 9,614.069 | 8,471.075 | 7,330.347 | 6,404.174 | 5,602.581 | 3,444.423 | 3,136.608 | 2,887.084 | 2,704.458 | 2,532.64 | 266.081 | 164.107 | 120.942 |
Totaal eigen vermogen
| 7,536.95 | 7,832.664 | 7,955.21 | 7,735.26 | 9,882.391 | 9,688.428 | 7,477.779 | 6,561.448 | 5,714.054 | 3,514.348 | 3,182.351 | 2,932.49 | 2,704.458 | 2,532.64 | 266.081 | 175.56 | 129.53 |
Totaal passiva en aandeelhoudersvermogen
| 9,065.382 | 9,420.33 | 9,826.508 | 9,195.343 | 11,041.077 | 10,817.16 | 8,754.681 | 7,567.337 | 6,987.028 | 3,842.353 | 3,455.816 | 3,198.83 | 3,041.521 | 2,974.434 | 710.155 | 452.776 | 327.783 |