Shenzhen Inovance Technology Co.,Ltd
SZSE:300124.SZ
62.63 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 30,419.925 | 23,008.312 | 17,943.257 | 11,511.317 | 7,390.371 | 5,874.358 | 4,777.296 | 3,660.045 | 2,770.53 | 2,242.55 | 1,725.868 | 1,193.187 | 1,054.027 | 674.604 | 303.929 | 194.848 | 159.393 |
| Kosten van de omzet
| 20,214.697 | 14,953.209 | 11,516.172 | 7,026.578 | 4,608.079 | 3,418.181 | 2,621.932 | 1,899.006 | 1,427.691 | 1,116.025 | 813.887 | 570.395 | 469.105 | 316.694 | 144.745 | 99.061 | 80.833 |
| Brutowinst
| 10,205.229 | 8,055.103 | 6,427.085 | 4,484.738 | 2,782.292 | 2,456.176 | 2,155.364 | 1,761.039 | 1,342.839 | 1,126.526 | 911.981 | 622.791 | 584.922 | 357.91 | 159.184 | 95.787 | 78.56 |
| Brutowinstmarge
| 0.335 | 0.35 | 0.358 | 0.39 | 0.376 | 0.418 | 0.451 | 0.481 | 0.485 | 0.502 | 0.528 | 0.522 | 0.555 | 0.531 | 0.524 | 0.492 | 0.493 |
| Onderzoek- en ontwikkelingskosten
| 2,624.148 | 2,229.269 | 1,685.457 | 1,023.234 | 855.559 | 711.806 | 567.374 | 377.198 | 244.996 | 203.948 | 142.481 | 139.818 | 104.372 | 53.787 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 331.771 | 263.206 | 221.33 | 112.808 | 94.04 | 67.5 | 86.235 | 60.589 | 55.277 | 55.042 | 52.384 | 24.532 | 23.548 | 10.984 | 41.797 | 26.949 | 17.146 |
| Verkoop- en marketingkosten
| 1,943.205 | 1,258.148 | 1,050.429 | 871.391 | 626.929 | 504.462 | 441.161 | 306.241 | 226.214 | 206.946 | 187.016 | 144.804 | 105.319 | 69.998 | 21.995 | 18.513 | 14.489 |
| Verkoop-, algemene en administratieve kosten
| 2,274.975 | 1,521.353 | 1,271.759 | 984.199 | 720.969 | 571.962 | 527.396 | 366.83 | 281.491 | 261.988 | 239.401 | 169.336 | 128.868 | 80.982 | 63.793 | 45.462 | 31.634 |
| Overige kosten
| 8.064 | 318.372 | 157.897 | 142.419 | 99.483 | 0.958 | 17.618 | 211.92 | 180.697 | 158.734 | 153.609 | 56.576 | 60.865 | 30.98 | 19.066 | 8.792 | 8.966 |
| Bedrijfskosten
| 5,334.067 | 4,068.994 | 3,115.114 | 2,149.851 | 1,676.012 | 1,209.315 | 1,020.663 | 927.837 | 661.398 | 570.458 | 452.859 | 364.797 | 275.683 | 151.421 | 64.96 | 46.181 | 32.154 |
| Bedrijfsresultaat
| 5,000.765 | 4,469.635 | 3,821.785 | 2,347.59 | 1,047.324 | 1,282.706 | 1,184.634 | 832.089 | 724.82 | 616.775 | 513.971 | 311.066 | 352.221 | 219.219 | 93.97 | 50.328 | 47.377 |
| Bedrijfsresultaat ratio
| 0.164 | 0.194 | 0.213 | 0.204 | 0.142 | 0.218 | 0.248 | 0.227 | 0.262 | 0.275 | 0.298 | 0.261 | 0.334 | 0.325 | 0.309 | 0.258 | 0.297 |
| Totaal overige inkomsten en kosten netto
| -0.524 | 6.985 | -2.618 | -4.056 | 8.463 | 36.802 | 67.551 | 210.444 | 223.97 | 219.327 | 208.327 | 109.363 | 103.727 | 43.692 | 20.152 | 9.479 | 9.921 |
| Inkomen voor belasting
| 5,000.241 | 4,476.62 | 3,819.167 | 2,343.535 | 1,055.787 | 1,283.664 | 1,202.252 | 1,043.646 | 905.411 | 775.395 | 667.449 | 367.357 | 412.966 | 250.181 | 114.376 | 59.085 | 56.327 |
| Inkomen voor belasting ratio
| 0.164 | 0.195 | 0.213 | 0.204 | 0.143 | 0.219 | 0.252 | 0.285 | 0.327 | 0.346 | 0.387 | 0.308 | 0.392 | 0.371 | 0.376 | 0.303 | 0.353 |
| Belastingkosten
| 224.67 | 152.127 | 138.242 | 161.837 | 45.646 | 74.943 | 110.887 | 63.476 | 71.444 | 85.333 | 98.314 | 47.185 | 66.528 | 29.012 | 11.702 | 3.743 | 1.066 |
| Nettowinst
| 4,741.863 | 4,319.762 | 3,573.405 | 2,100.142 | 951.936 | 1,166.898 | 1,060.042 | 931.837 | 809.281 | 666.317 | 560.229 | 317.617 | 340.066 | 220.331 | 102.616 | 55.642 | 49.393 |
| Nettowinstmarge
| 0.156 | 0.188 | 0.199 | 0.182 | 0.129 | 0.199 | 0.222 | 0.255 | 0.292 | 0.297 | 0.325 | 0.266 | 0.323 | 0.327 | 0.338 | 0.286 | 0.31 |
| WPA (Winst Per Aandeel)
| 1.78 | 1.64 | 1.37 | 0.81 | 0.39 | 0.47 | 0.43 | 0.39 | 0.34 | 0.28 | 0.24 | 0.14 | 0.15 | 0.12 | 0.059 | 0.032 | 0.028 |
| Verwaterde WPA
| 1.78 | 1.63 | 1.36 | 0.81 | 0.39 | 0.47 | 0.43 | 0.39 | 0.34 | 0.28 | 0.24 | 0.14 | 0.15 | 0.12 | 0.059 | 0.032 | 0.028 |
| EBITDA
| 6,067.257 | 5,375.1 | 4,431.935 | 2,856.129 | 1,413.335 | 1,472.355 | 1,373.062 | 1,192.448 | 993.337 | 826.935 | 708.07 | 286.06 | 324.941 | 213.148 | 98.949 | 52.109 | 48.18 |
| EBITDA ratio
| 0.199 | 0.234 | 0.247 | 0.248 | 0.191 | 0.251 | 0.287 | 0.326 | 0.359 | 0.369 | 0.41 | 0.24 | 0.308 | 0.316 | 0.326 | 0.267 | 0.302 |