Hail Cement Company
TADAWUL:3001.SR
11.6 (SAR) • At close June 10, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 73.783 | 55.902 | 51.526 | 59.784 | 61.85 | 97.249 | 103.28 | 96.319 | 68.615 | 49.422 | 56.08 | 65.912 | 81.891 | 78.903 | 62.213 | 66.236 | 119.462 | 90.19 | 62.213 | 53.432 | 68.566 | 64.979 | 40.999 | 41.266 | 48.733 | 51.054 | 36.887 | 22.164 | 44.435 | 49.355 | 58.216 | 75.093 | 89.454 | 91.52 | 77.731 | 99.678 | 87.434 | 91.807 | 79.775 | 100.707 | 83.479 | 58.352 | 45.992 | 54.673 | 0 | 1.469 | 0 | 0 | 0 |
Kosten van de omzet
| 53.673 | 48.904 | 44.174 | 52.557 | 39.257 | 67.71 | 86.161 | 78.258 | 69.854 | 46.779 | 43.752 | 45.462 | 50.978 | 44.553 | 45.912 | 37.766 | 64.446 | 47.806 | 45.912 | 47.264 | 41.394 | 42.27 | 51.229 | 51.415 | 39.181 | 37.695 | 27.62 | 21.055 | 27.397 | 24.564 | 25.854 | 29.79 | 42.242 | 49.603 | 40.163 | 61.09 | 38.056 | 38.954 | 47.447 | 46.109 | 39.249 | 26.404 | 21.407 | 28.317 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 20.11 | 6.998 | 7.353 | 7.227 | 22.594 | 29.539 | 17.12 | 18.061 | -1.239 | 2.643 | 12.328 | 20.449 | 30.913 | 34.35 | 16.301 | 28.47 | 55.016 | 42.384 | 16.301 | 6.167 | 27.171 | 22.709 | -10.23 | -10.15 | 9.552 | 13.359 | 9.267 | 1.109 | 17.038 | 24.791 | 32.362 | 45.303 | 47.213 | 41.917 | 37.568 | 38.588 | 49.378 | 52.853 | 32.328 | 54.598 | 44.23 | 31.948 | 24.585 | 26.356 | 0 | 1.469 | 0 | 0 | 0 |
Brutowinstmarge
| 0.273 | 0.125 | 0.143 | 0.121 | 0.365 | 0.304 | 0.166 | 0.188 | -0.018 | 0.053 | 0.22 | 0.31 | 0.377 | 0.435 | 0.262 | 0.43 | 0.461 | 0.47 | 0.262 | 0.115 | 0.396 | 0.349 | -0.25 | -0.246 | 0.196 | 0.262 | 0.251 | 0.05 | 0.383 | 0.502 | 0.556 | 0.603 | 0.528 | 0.458 | 0.483 | 0.387 | 0.565 | 0.576 | 0.405 | 0.542 | 0.53 | 0.548 | 0.535 | 0.482 | 0 | 1 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.07 | -11.21 | 5.735 | 3.267 | 5.484 | 0.193 | 4.591 | 4.725 | 4.708 | -11.42 | 4.984 | 4.201 | 5.793 | 0 | 0 | -0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.157 | 0 | 7.275 | 7.342 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.96 | -2.158 | 0.791 | 0.759 | 1.052 | -2.16 | 0.849 | 0.903 | 0.881 | 0.671 | 0.763 | 0.806 | 0.866 | 0 | 0 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.772 | 0 | 0.558 | 0.579 | 3.015 | 0 | 0 | 0 | 0.121 |
Verkoop-, algemene en administratieve kosten
| 7.03 | 7.798 | 6.526 | 4.027 | 6.536 | -1.967 | 5.44 | 5.629 | 5.589 | -10.749 | 5.747 | 5.007 | 6.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.93 | 0 | 7.833 | 7.921 | 3.015 | 0 | 0 | 0 | 0.121 |
Overige kosten
| -7.03 | -0.077 | -0.099 | 0.72 | 0.205 | 5.64 | 0.539 | 10.091 | 0.531 | 1.659 | 0.183 | 0.727 | 0.236 | -2.369 | -5.279 | -5.701 | -6.829 | 2.767 | -5.279 | -5.942 | -5.65 | -19.275 | -5.628 | -8.115 | -5.645 | -66.431 | -7.16 | 1.762 | -6.717 | -8.395 | -7.526 | -15.969 | -7.905 | -8.878 | -7.774 | -8.601 | -10.624 | -7.642 | -6.853 | -6.957 | -0.17 | -3.125 | 1.054 | 1.071 | 10.291 | 9.817 | 5.973 | 6.257 | 3.804 |
Bedrijfskosten
| 7.03 | 7.798 | 6.526 | 4.027 | 6.536 | 3.673 | 5.978 | 15.72 | 6.12 | 6.975 | 5.949 | 5.419 | 7.074 | -2.369 | -5.279 | -5.701 | -6.829 | 2.767 | -5.279 | -5.942 | -5.65 | -19.275 | -5.628 | -8.115 | -5.645 | -66.431 | -7.16 | 1.762 | -6.717 | -8.395 | -7.526 | -15.969 | -7.905 | -8.878 | -7.774 | -8.601 | -10.624 | -7.642 | -6.853 | -6.957 | 7.76 | -3.125 | 7.833 | 7.921 | 13.306 | 9.817 | 5.973 | 6.257 | 3.925 |
Bedrijfsresultaat
| 13.08 | -0.799 | 0.827 | 3.2 | 17.512 | 26.151 | 11.142 | 2.341 | -7.217 | -4.045 | 6.38 | 15.031 | 23.839 | 31.981 | 11.022 | 22.769 | 48.186 | 45.151 | 11.022 | 0.225 | 21.522 | 3.434 | -15.858 | -18.265 | 3.907 | -53.072 | 2.107 | 2.87 | 10.321 | 16.396 | 24.836 | 29.334 | 39.307 | 33.039 | 29.793 | 29.988 | 38.754 | 45.211 | 25.475 | 47.641 | 36.47 | 28.824 | 16.752 | 18.435 | -13.372 | -9.656 | -5.742 | -5.783 | -3.931 |
Bedrijfsresultaat ratio
| 0.177 | -0.014 | 0.016 | 0.054 | 0.283 | 0.269 | 0.108 | 0.024 | -0.105 | -0.082 | 0.114 | 0.228 | 0.291 | 0.405 | 0.177 | 0.344 | 0.403 | 0.501 | 0.177 | 0.004 | 0.314 | 0.053 | -0.387 | -0.443 | 0.08 | -1.04 | 0.057 | 0.13 | 0.232 | 0.332 | 0.427 | 0.391 | 0.439 | 0.361 | 0.383 | 0.301 | 0.443 | 0.492 | 0.319 | 0.473 | 0.437 | 0.494 | 0.364 | 0.337 | 0 | -6.575 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -13.08 | 5.018 | 0.552 | 5.702 | 2.165 | -2.264 | 0.103 | -5.744 | 3.751 | 0.255 | 2.876 | 3.915 | 5.033 | 10.361 | -7.006 | 2.231 | -4.964 | 0.356 | -1.327 | -0.046 | 3.124 | -2.005 | -0.652 | 2.067 | 2.12 | -31.024 | -6.716 | 3.35 | -6.96 | -0.946 | -9.994 | -5.417 | -10.21 | -10.654 | -18.24 | -8.072 | -9.764 | 20.884 | -6.476 | -6.649 | 0 | -18.615 | 1.231 | 1.372 | -0.066 | -1.308 | 0.231 | 0.475 | -0.005 |
Inkomen voor belasting
| 17.948 | 4.218 | 1.379 | 8.902 | 19.677 | 23.887 | 11.244 | -3.403 | -3.466 | -3.702 | 9.256 | 18.946 | 28.871 | 22.784 | 9.295 | 25 | 43.222 | 45.191 | 9.695 | 0.179 | 24.645 | 1.429 | -16.51 | -16.198 | 6.027 | -44.201 | 2.55 | 4.459 | 10.078 | 23.845 | 22.368 | 39.886 | 37.003 | 31.263 | 19.327 | 30.516 | 39.614 | 44.356 | 25.852 | 47.95 | 36.47 | 29.087 | 17.984 | 19.807 | -13.372 | -9.656 | -5.742 | -5.783 | -3.931 |
Inkomen voor belasting ratio
| 0.243 | 0.075 | 0.027 | 0.149 | 0.318 | 0.246 | 0.109 | -0.035 | -0.051 | -0.075 | 0.165 | 0.287 | 0.353 | 0.289 | 0.149 | 0.377 | 0.362 | 0.501 | 0.156 | 0.003 | 0.359 | 0.022 | -0.403 | -0.393 | 0.124 | -0.866 | 0.069 | 0.201 | 0.227 | 0.483 | 0.384 | 0.531 | 0.414 | 0.342 | 0.249 | 0.306 | 0.453 | 0.483 | 0.324 | 0.476 | 0.437 | 0.498 | 0.391 | 0.362 | 0 | -6.575 | 0 | 0 | 0 |
Belastingkosten
| -15.003 | 0.986 | 4.484 | 2.927 | 1.166 | 1.568 | 3.427 | 3.427 | 3.427 | 1.063 | 3.3 | 3.6 | 3 | 19.665 | -3.579 | 3.251 | 3 | 14.069 | 2.1 | 2.1 | 2.1 | 2.903 | 1.8 | 1.8 | 1.8 | -88.052 | -5.26 | 3.562 | -4.915 | -8.215 | -5.276 | -3.719 | -3.999 | -8.568 | -5.899 | -6.726 | -8.511 | 25.239 | -6.103 | -5.007 | 1.369 | -18.702 | 1.045 | 1.261 | 0.555 | -1.183 | -2.354 | 2.813 | 2.393 |
Nettowinst
| 15.003 | 3.232 | -3.105 | 5.975 | 18.511 | 22.319 | 7.818 | -6.829 | -6.892 | -4.765 | 5.956 | 15.346 | 25.871 | 22.677 | 7.595 | 21.748 | 40.222 | 31.438 | 7.595 | -1.921 | 22.545 | -1.474 | -18.31 | -17.998 | 4.227 | 3.956 | 0.65 | 2.659 | 8.276 | 23.665 | 20.118 | 27.636 | 33.097 | 30.952 | 17.452 | 28.641 | 37.501 | 40.856 | 25.102 | 46 | 35.101 | 28.91 | 16.938 | 18.546 | -13.928 | -8.473 | -3.389 | -8.596 | -6.324 |
Nettowinstmarge
| 0.203 | 0.058 | -0.06 | 0.1 | 0.299 | 0.23 | 0.076 | -0.071 | -0.1 | -0.096 | 0.106 | 0.233 | 0.316 | 0.287 | 0.122 | 0.328 | 0.337 | 0.349 | 0.122 | -0.036 | 0.329 | -0.023 | -0.447 | -0.436 | 0.087 | 0.077 | 0.018 | 0.12 | 0.186 | 0.479 | 0.346 | 0.368 | 0.37 | 0.338 | 0.225 | 0.287 | 0.429 | 0.445 | 0.315 | 0.457 | 0.42 | 0.495 | 0.368 | 0.339 | 0 | -5.769 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.16 | 0.034 | -0.032 | 0.062 | 0.19 | 0.23 | 0.08 | -0.07 | -0.07 | -0.05 | 0.061 | 0.16 | 0.26 | 0.23 | 0.078 | 0.22 | 0.41 | 0.32 | 0.078 | -0.02 | 0.23 | -0.015 | -0.19 | -0.18 | 0.043 | 0.04 | 0.007 | 0.027 | 0.085 | 0.24 | 0.21 | 0.28 | 0.34 | 0.32 | 0.18 | 0.29 | 0.38 | 0.42 | 0.26 | 0.47 | 0.36 | 0.3 | 0.17 | 0.19 | -0.14 | -0.009 | -0.035 | -0.088 | -0.065 |
Verwaterde WPA
| 0.16 | 0.034 | -0.032 | 0.062 | 0.19 | 0.23 | 0.08 | -0.07 | -0.07 | -0.049 | 0.061 | 0.16 | 0.26 | 0.23 | 0.078 | 0.22 | 0.41 | 0.32 | 0.078 | -0.02 | 0.23 | -0.015 | -0.19 | -0.18 | 0.043 | 0.04 | 0.007 | 0.027 | 0.085 | 0.24 | 0.21 | 0.28 | 0.34 | 0.32 | 0.18 | 0.29 | 0.38 | 0.42 | 0.26 | 0.47 | 0.36 | 0.3 | 0.17 | 0.19 | -0.14 | -0.009 | -0.035 | -0.088 | -0.065 |
EBITDA
| 28.083 | 12.988 | 11.873 | 19.8 | 31.999 | 40.248 | 28.961 | 18.33 | 8.5 | 13.71 | 23.287 | 32.22 | 40.144 | 23.722 | 10.241 | 22.769 | 44.106 | 51.352 | 11.022 | 0.225 | 25.701 | 3.434 | -15.858 | -18.265 | 6.941 | -13.177 | 9.267 | 1.109 | 17.038 | 24.791 | 32.362 | 45.303 | 47.213 | 41.917 | 37.568 | 38.588 | 49.378 | 23.471 | 32.328 | 54.598 | 53.27 | 47.702 | 32.7 | 33.389 | -11.197 | -7.517 | -5.822 | -6.13 | -3.832 |
EBITDA ratio
| 0.381 | 0.232 | 0.23 | 0.331 | 0.517 | 0.414 | 0.28 | 0.19 | 0.124 | 0.277 | 0.415 | 0.489 | 0.49 | 0.301 | 0.165 | 0.344 | 0.369 | 0.569 | 0.177 | 0.004 | 0.375 | 0.053 | -0.387 | -0.443 | 0.142 | -0.258 | 0.251 | 0.05 | 0.383 | 0.502 | 0.556 | 0.603 | 0.528 | 0.458 | 0.483 | 0.387 | 0.565 | 0.256 | 0.405 | 0.542 | 0.638 | 0.817 | 0.711 | 0.611 | 0 | -5.118 | 0 | 0 | 0 |