Hail Cement Company
TADAWUL:3001.SR
11.6 (SAR) • At close June 10, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SAR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.003 | 3.232 | 1.379 | 8.969 | 19.677 | 23.887 | 11.244 | -3.403 | -3.466 | -3.702 | 9.256 | 18.946 | 28.871 | 22.677 | 7.595 | 21.748 | 40.222 | 31.438 | 7.595 | -1.921 | 22.545 | -1.474 | -18.31 | -17.998 | 4.227 | 3.956 | 0.65 | 2.659 | 8.276 | 23.665 | 20.118 | 27.636 | 33.097 | 30.952 | 17.452 | 28.641 | 37.501 | 40.856 | 25.102 | 46 | 36.47 | 28.91 | 17.984 | 19.807 | -13.372 | -9.656 | -5.742 | -5.783 | -3.931 |
Afschrijvingen & Amortisatie
| 12.991 | 13.788 | 9.751 | 14.487 | 14.487 | 14.874 | 16.811 | 15.68 | 15.717 | 16.549 | 16.079 | 15.934 | 15.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.8 | 0 | 15.948 | 14.954 | 2.109 | 0.831 | 0.151 | 0.127 | 0.094 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.348 | -10.59 | -3.912 | -2.762 | -27.638 | 23.926 | 34.468 | -19.912 | 28.832 | -2.105 | -12.814 | -9.322 | -15.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.812 | 0 | -55.426 | 34.873 | -65.046 | 19.362 | 73.042 | 47.374 | 80.292 |
Vorderingen
| -9.047 | 5.443 | 12.133 | -2.417 | -3.352 | 14.2 | -0.227 | 2.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2.357 | -13.751 | -10.134 | -1.443 | -23.744 | 13.1 | 30.859 | 23.803 | 10.235 | -9.352 | -14.66 | -13.101 | -7.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.87 | 0 | -21.938 | -16.81 | -7.257 | 0 | 0 | 0 | 0 |
Crediteuren
| 4.698 | -0.861 | -5.911 | 2.417 | 3.352 | -3.374 | 3.835 | -46.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.641 | -1.42 | -0.219 | -1.319 | -3.894 | -0.47 | 0.041 | -0.531 | 18.598 | 7.247 | 1.846 | 3.779 | -8.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.942 | 0 | -33.487 | 51.683 | -57.788 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 24.779 | -2.9 | -0.253 | -12.777 | -1.195 | 0.958 | -8.006 | 7.405 | -2.56 | 2.719 | -1.17 | 0.252 | -15.445 | 14.885 | 32.806 | -6.661 | 32.215 | 28.929 | 18.796 | 11.396 | -3.478 | 21.5 | 21.779 | 21.849 | -12.761 | 7.887 | 7.506 | -8.176 | -17.999 | 0.167 | -3.353 | 10.047 | -17.831 | 19.139 | 13.935 | 30.092 | -17.357 | 15.594 | 2.24 | -5.735 | -2.73 | -33.901 | 0.16 | 0.282 | -1.479 | 0.163 | 0.142 | -3.806 | 0.074 |
Kasstroom uit Operationele Activiteiten
| 12.737 | 3.53 | 6.965 | 7.917 | 5.331 | 63.644 | 54.517 | -0.23 | 38.524 | 13.46 | 11.35 | 25.809 | 13.468 | 37.562 | 40.4 | 15.087 | 72.437 | 60.367 | 26.391 | 9.475 | 19.067 | 20.026 | 3.469 | 3.851 | -8.534 | 11.843 | 8.156 | -5.517 | -9.723 | 23.831 | 16.765 | 37.683 | 15.266 | 50.091 | 31.388 | 58.733 | 20.144 | 56.45 | 27.342 | 40.265 | -16.271 | -4.991 | -21.334 | 69.916 | -77.788 | 10.7 | 67.593 | 37.913 | 76.528 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.12 | -1.246 | -3.152 | -0.394 | -4.033 | -1.228 | -1.289 | -1.429 | -0.883 | -0.495 | -0.471 | -1.527 | -2.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.633 | 0 | -2.038 | -96.98 | -26.109 | -98.365 | -172.593 | -168.336 | -331.706 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.12 | -0.906 | 0 | 0 | 0 | -1.063 | 0 | 0 | 0 | 0.001 | -0 | 0.032 | 0 | -0.737 | -0.015 | -0.612 | -1.297 | -0.933 | -0.146 | -0.088 | -0.486 | 3.917 | -0.814 | -6.117 | -0.485 | -6.33 | -5.489 | -4.091 | -7.987 | -3.521 | -0.604 | -8.37 | -4.178 | 1.435 | -0.494 | -57.183 | -8.402 | -9.388 | -1.988 | -1.665 | 0 | -25.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.12 | -1.246 | -3.152 | -0.394 | -4.033 | -1.228 | -1.289 | -1.429 | -0.883 | -0.494 | -0.471 | -1.495 | -2.518 | -0.737 | -0.015 | -0.612 | -1.297 | -0.933 | -0.146 | -0.088 | -0.486 | 3.917 | -0.814 | -6.117 | -0.485 | -6.33 | -5.489 | -4.091 | -7.987 | -3.521 | -0.604 | -8.37 | -4.178 | 1.435 | -0.494 | -57.183 | -8.402 | -9.388 | -1.988 | -1.665 | -4.633 | -25.297 | -2.038 | -96.98 | -26.109 | -98.365 | -172.593 | -168.336 | -331.706 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -0.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -19.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -33.742 | -24.102 | -35.67 | 0 | 0 | -24.102 | 0 | 0 | 0 | -48.952 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -34.212 | 0 | 0 | 0 | -0.646 | -40.02 | 39.242 | 0 | 0 | 0 | 0 | -48.188 | -0.48 | -170.46 | 0 | -16.176 | 0 | -29.99 | -0.01 | -14 | -0.176 | 0.1 | -0.1 | -14.2 | 0 | -12 | 0 | 0 | 0 | -10 | -48.95 | 0 | 0 | -8 | -58.74 | 0 | 0 | -5.165 | -48.693 | 60 | 0 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -34.212 | -24.102 | -35.67 | -24.102 | -0.646 | -64.121 | -4.447 | 0 | 0 | -48.952 | -0.75 | -48.188 | -0.48 | -170.46 | 0 | -16.176 | 0 | -29.99 | -0.01 | -14 | -0.176 | 0.1 | -0.1 | -14.2 | 0 | -12 | 0 | 0 | 0 | -10 | -48.95 | 0 | 0 | -8 | -58.74 | 0 | 0 | -5.165 | -48.693 | 60 | 0 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 40.02 | -40.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -24.595 | -21.818 | -31.858 | -16.578 | 0.652 | 38.314 | 8.762 | -1.659 | 37.641 | -35.986 | 10.129 | -23.874 | 10.471 | -133.635 | 40.386 | -1.7 | 71.14 | 29.444 | 26.235 | -4.613 | 18.405 | 24.042 | 2.555 | -16.466 | -9.018 | -6.487 | 2.668 | -58.768 | -17.71 | 10.375 | -32.789 | -27.637 | 11.089 | 43.527 | -27.846 | -62.19 | 11.742 | 41.897 | -23.34 | 98.6 | -20.905 | -30.288 | -23.372 | -27.064 | 111.103 | -87.665 | -105 | -130.423 | -255.178 |
Kaspositie aan het Einde van de Periode
| 36.776 | 61.371 | 83.189 | 115.047 | 131.625 | 130.973 | 92.658 | 83.897 | 85.555 | 47.914 | 83.9 | 73.771 | 97.645 | 87.174 | 220.81 | 180.424 | 182.124 | 110.985 | 81.541 | 55.305 | 59.919 | 41.514 | 17.472 | 14.917 | 31.383 | 40.401 | 46.888 | 44.22 | 102.989 | 120.706 | 110.33 | 143.119 | 170.756 | 159.667 | 116.141 | 143.987 | 206.177 | 194.435 | 152.539 | 175.878 | 77.278 | 98.183 | 128.471 | 151.843 | 178.907 | 67.804 | 155.469 | 260.469 | 390.892 |