Sichuan Kexin Mechanical and Electrical Equipment Co.,Ltd

SZSE:300092.SZ

12.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 49.36747.6127.29845.67745.19745.33828.46734.69624.29833.76416.94324.77721.41330.3338.82226.90123.9320.3364.95417.784.30816.6930.1220.2874.2712.1580.920.1093.9111.04518.4552.7688.9881.678-35.962-9.1142.9981.0888.7940.5247.03-5.557-8.56-9.934-8.102-2.471-1.8430.831.3935.2338.0947.6313.6977.17210.3666.4848.8696.92913.90410.1356.4846.453
Afschrijvingen & Amortisatie 4.9244.9244.467-7.9144.0794.0795.5015.5016.4336.4336.1916.1916.0296.02923.449-11.67311.673022.485-11.1711.17021.831-10.92910.929022.307-11.11411.114025.414-13.39113.391031.332-15.815.8033.672-17.24417.244033.345-16.24316.243011.5-4.12000000001.6191.623001.4361.412
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000-0.40900.12304.1604.05012.7850000000000000000000000000000000
Verandering in Werkkapitaal 0028.028134.621-134.6210-358.972162.4-162.40-162.388-28.93828.9380-139.014168.902-168.9020-88.79649.789-49.7890-141.67653.942-53.9420-73.20172.751-72.7510-91.46332.236-32.236025.9311.902-1.9020-40.83713.794-13.7940-55.10526.421-26.4210-25.6780.84100000000-8.614-9.74800-5.664-24.327
Vorderingen 0025.681126.681-126.6810-150.207136.577-136.5770-111.7132.364-32.3640-28.067108.771-108.7710-19.665-7.237.230-98.35118.749-18.7490-8.96616.619-16.6190-146.77938.63-38.63025.91116.648-16.6480-43.93241.217-41.2170-25.818-10.9910.99010.0693.9300000000000000
Voorraden 002.0917.941-7.9410-208.76525.823-25.8230-49.735-61.30261.3020-112.38760.132-60.1320-69.13157.019-57.0190-42.91635.193-35.1930-68.39556.133-56.133042.53-6.3946.39400.02-14.74614.74603.095-27.42427.4240-29.28837.411-37.4110-35.747-3.088000000004.9213.90400-8.647-4.558
Crediteuren 000-0.256-0.51700.835-0.6530.65300000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 000.2560.2560.5170-0.8350.653-0.6530-0.9430001.440000000-0.4090004.1600012.7850000000000000000000000000-13.535-13.652002.983-19.769
Overige Niet-Contante Posten -59.981-74.51523.854-168.11478.624-4.079353.471-167.902129.008-71.024-16.943-24.777-21.413-30.333-8.822-26.901-23.93-20.336-4.954-17.78-4.308-16.693-0.122-0.287-4.271-2.158-0.92-0.109-3.911-1.045-18.455-2.768-8.988-1.67835.9629.114-2.998-1.088-8.794-0.524-7.035.5578.569.9348.1022.4711.843-0.83-1.393-5.233-8.094-7.631-3.697-7.172-10.366-6.4841.8670.112-13.904-10.1350.9740.474
Kasstroom uit Operationele Activiteiten -15.537-26.90583.6474.271-6.72245.33828.46734.696-2.66-37.2659.24613.871-1.67-11.179-33.76750.25110.302-35.80264.91429.11850.813-11.86839.415-5.07611.712-14.979-27.15-3.863-26.128-37.32323.907-15.52-21.763-10.898-0.50526.7921.532-5.45722.19612.172-12.697-12.1337.8954.043-18.956-4.0470.569-1.162000000003.741-1.085003.229-15.989
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -6.127-21.204-15.026-15.827-24.348-12.685-4.175-2.681-4.686-4.007-2.991-2.372-3.511-5.912-5.792-9.871-4.702-2.309-4.086-1.289-0.873-1.294-2.844-1.69-0.87-0.64-12.382-0.709-0.215-0.268-0.259-0.675-1.277-0.1770.113-0.87-0.335-0.039-0.465-0.61-0.615-1.344-7.339-2.896-2.81-18.971-20.909-32.323-32.064-15.714-54.315-50.676-57.574-15.2-22.342-3.918-0.362-0.776-0.647-9.733-0.653-2.033
Netto Overnames 00.067-0.057-2460.350-2.33210400.0150.0140.0460000000000000000000000000000000.5470000000000000000000
Aankoop van Beleggingen -8790-2,602901-9010-106.181104-1040-332000000000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 1,03402,107.681-6556550104-1041040347000000000000000-0.1140.0940.4430.2940001.3890000000000000000000000000000
Overige Investeringsactiviteiten -58.69958.699152.0597.530.6380.0223.013-10419.043-21.89824.232-13.87112.096-6.89518.1152.2249.19628.262-63.812-7.9840.056-1.2940.2710.056-0.870.61643.326732-13.915-68.641026.92618.2550.250.002-0.335-0.039-303-1.3443.5470.9423.046-18.971017.2829.8751.0448.2-50.6760.016-15.2-22.342-3.9180.001-0.776-0.6470.001-0.653-2.033
Kasstroom uit Investeringsactiviteiten 90.17437.562-357.35281.702-269.361-12.664-5.675-2.68114.357-25.90521.241-16.2438.585-12.80712.323-7.6474.49325.954-67.898-9.273-0.816-1.294-2.573-1.633-0.87-0.02430.836.38432.228-13.89-68.9-0.67525.64919.4660.363-0.868-0.335-0.039-3.465-0.612.385-1.344-3.793-1.9540.236-18.971-20.909-15.041-22.189-14.67-46.115-50.676-57.558-15.2-22.342-3.918-0.361-0.776-0.647-9.732-0.653-2.033
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000-4-4000000000000000-6.71-10-13.29-5-10-150-6-6-40-10.009000-600000000-11.5000
Uitgifte van Gewone Aandelen 00567.53000000000000000000000000000-0.2290000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000-3.0860000000-1.442000-0.2290000000000000000000000000000000
Uitgekeerde Dividenden 0000-54.6110-0.0980-12.738-0.116-0.1160-11.58000-4.284-0.046-0.191-0.091-3.907-0.048-0.218-0.083-2.989-0.054-0.055000000-0.287-0.35-0.56-0.821-0.799-0.937-1.059-1.105-0.991-0.958-0.883-11.808-0.788-0.72700000000-0.235-0.398-0.112-0.265-0.423-12.184-0.474
Overige Financieringsactiviteiten -63.0020-0.392-0.196-0.174567.704-3.260-4.5044.504-7.60613.104-19.79116.94324.013-24.849-10.11611.16-5.637-13.833-24.491-0.926-16.065-4.249-0.1210.8462.2793.318-2.4357.789-1.06825.66417.8491.068-0.5574.985.1689.386-7.596.421-0.82514.4830.7143.7411.4359.9829.24725.309-7.9366.2139.2580.195-0.53115-7.24318.3112.979013-8.548110
Kasstroom uit Financieringsactiviteiten -63.0020-0.3920.66-54.785567.53-3.358-8.529-17.2424.388-7.72113.104-19.79116.94324.013-24.849-14.47.115-9.828-13.925-28.398-0.974-16.283-4.332-3.110.7922.2243.318-2.4357.789-1.29725.66417.8490.781-7.617-5.579-8.9423.586-18.527-9.637-1.9317.492-0.2442.857-10.3739.1948.52125.309-7.9360.2139.2580.195-0.53115-7.24318.0752.581-0.1121.235-8.972-1.184-0.474
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.004-0.004-0-00.001-0-00.0010.001-0-00-00-0.116-0-0-00.0130.0010.002-0.002-00.010-0.0050.025-0.002-0.0020.0010.014-0-0.001-000-000000-0.018000-0.0080000000000-00000
Netto Kasstroomverandering 9.2897.325-274.09886.633-330.866483.36574.90123.488-5.544-58.77872.76510.732-12.875-7.0442.45317.7560.395-2.734-12.85.92121.601-14.13820.559-11.0317.732-14.2165.935.8373.663-43.422-46.2779.46921.7349.349-7.75820.345-7.746-1.9090.2051.925-12.243-5.9863.844.947-29.093-13.824-11.8279.106-22.706-23.718-54.375-63.601-57.031-9.697-25.428308.3445.961-1.9721.5375.6561.392-18.495
Kaspositie aan het Einde van de Periode 163.164153.875105.437379.535292.902623.768140.40265.50142.01447.558106.33533.5722.83835.71442.75840.30522.54922.15424.88837.68831.76710.16624.3043.74514.7767.04421.2615.339.4935.839.25355.52946.0624.32614.97722.7352.39110.13712.04611.8419.91622.15928.14524.30519.35848.45162.27574.10264.99687.701111.42165.795229.395286.427296.124321.55113.2077.2469.2187.6812.0250.633