BlueFocus Intelligent Communications Group Co., Ltd.

SZSE:300058.SZ

7.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst -59.974100.79882.325-171.3542.961136.249148.733-2,204.27822.001-25.60932.681-24.01-30.228212.802363.246106.114291.586123.013203.52482.449160.199246.695221.104-23.86597.896161.757153.166-56.761-21.332219.62580.747158.804130.226242.288108.357-129.861111.433187.584-101.454204.222205.996179.431122.234174.298127.283.74553.80434.78891.93671.22637.71126.20141.03835.29218.5445.00523.24720.9411.1827.99618.34411.7799.901
Afschrijvingen & Amortisatie 022.35822.35827.213-34.08323.46823.46840.81640.81636.99436.99454.87654.87676.54176.541229.54-99.98599.9850208.818-95.54395.5430161.037-76.52276.5220151.311-74.06474.0640135.037-68.84568.8450101.843-57.10157.101033.329-17.15617.156027.721-10.16110.161016.6-7.11200000000000000
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00076.35100012.050000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 000-3,285.1781,649.215-1,649.2150-731.7461,327.235-1,327.23501,293.46938.357-938.3570-2,058.917505.694-505.6940-1,396.963371.206-371.2060237.455615.556-615.5560-933.934901.397-901.3970-1,620.846382.245-382.2450-1,506.298594.635-594.6350-949.564346.612-346.6120-465.912171.149-171.1490-418.097248.82400000000000000
Vorderingen 000-3,366.9671,648.017-1,648.0170-721.1931,324.044-1,324.04401,270.561938.141-938.1410-2,058.917505.694-505.6940-1,370.56395.926-395.9260204.475615.556-615.5560-1,082.623898.989-898.9890-1,445.327371.815-371.8150-1,496.627608.055-608.0550-965.505357.893-357.8930-472.633175.176-175.1760-418.097248.82400000000000000
Voorraden 0005.4381.198-1.1980-10.5533.192-3.1920-1.2480.217-0.2170000000000000101.21715.403-15.4030-89.28610.43-10.430-10.799-13.4213.420-6.57800000000000000000000000
Crediteuren 0000000-12.0538.205-38.20500000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 00076.35100012.05-38.20538.205024.1470000000-26.403-24.7224.72032.9800047.472-12.99512.9950-86.2330001.12700022.518-11.28211.28206.721-4.0284.02800000000000000000
Overige Niet-Contante Posten -522.71977.61-1,419.5381,043.704-1,451.3941,479.42-23.468690.93-1,368.0511,290.241169.475176.49430.228-212.802-363.246-106.114-291.586-123.013-203.524-82.449-160.199-246.695-221.10423.865-97.896-161.757-153.16656.76121.332-219.625-80.747-158.804-130.226-242.288-108.357129.861-111.433-187.584101.454-204.222-205.996-179.431-122.234-174.298-127.2-83.745-53.804-34.788-91.936-71.226-37.711-26.201-41.038-35.292-18.544-5.005-23.247-20.94-11.182-7.996-18.344-11.779-9.901
Kasstroom uit Operationele Activiteiten -582.6851,056.051-1,337.214845.137166.699-10.078148.733-2,204.27822.001-25.609202.156110.453526.916-60.352173.3221,070.025-150.319272.021118.755341.992110.597139.651107.118766.488939.151272.502-85.38138.471-244.098-58.16538.387322.231-208.895-78.827-124.62248.312141.84818.32580.58934.24782.177-180.667269.603-48.504183.119-53.20368.342154.95117.2164.9716.92384.8744.1250031.764-5.44722.931-5.57238.604000
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -5.429-5.97-2.646-4.984-7.151-3.579-0.606-5.72-5.542-66.881-25.924-3.719-11.358-11.858-5.969-32.656-7.367-4.19-23.56-12.698-16.799-20.111-12.754-7.845-15.033-11.134-19.483-46.283-5.21-17.802-10.197-17.951-42.986-34.453-22.863-58.029-34.664-26.259-11.257-15.538-5.579-11.664-7.969-9.146-27.109-19.543-23.97-41.89-9.834-16.027-7.487-11.82-4.4-8.548-3.243-2.671-0.69-21.486-7.758-2.012-1.58-1.18-1.533
Netto Overnames 1.8150.1891.5562.0420.6545.0021.003-45.820.0210039.8081,162.20911.936-11.01900.101-0-0.22416.89524.8830.001-151.9190.3950.0796.99230.316-0.3120.8330.0050.7582.0834.954-4.048-32.507-1,492.118-179.467118.75-999.609-46.031-47.942-154.974135.859-130.676-0.8123.97-5.773-13.9100-29.577-8.2720000000000
Aankoop van Beleggingen -90.254-601.124-196.162-73.286-96.144-23.052-66.089-152.481-74.597-230.116-405.614-947.364-414.849-28.521-85-38.201-0.2-2.159-18.008-53.008-169.363-15.903-43.425-99.645-13.8-28.237-19.455-4,976.985894.209-1,173.078-174.154-2,277.301-8.973-25.989-67.866-195.309-243.548-124.642-282.373-394.681-80.1-135.395-27.5455.091-179.591-98.008-178.825-8.811-80.408-104.153-33.045-4.037-59.07322.026-40.85-13.60000000
Verkoop/verval van Beleggingen 262.481752.06207.09545.593106.15587.12632.262146.86347.05135.88433.918139.69357.25924.606343.08226.982411.6728.63827.26109.40910.199312.52663.3982.3574.95357.514179.7895,105.767156.071217.242765.8681,708.91719.9742.27450.445479.03592.161125.3420.20126.418.5990.93222.0162.16616.2536.3471.641.5861.960011.824.4720000000000
Overige Investeringsactiviteiten -1.6390.189-0.21419.505-0-5-1116.19800.0350-87.356-11.358-11.858-5.9692.3730.0487.226-12.4891.208-18.24-19.664-0.448-27.614-0.306-12.07936.55425.027-7.126-4.005-13.585-0.309-2.97222.177-22.92130.121-22.9615.39631.954-84.5120.0276.134-0.0324.26-4.74-31.016-23.970.02112.399-100.7650.588-11.82-4.4-103.684-3.243-4.5-0.0230.03-0.023-0.020.0330.0060.001
Kasstroom uit Investeringsactiviteiten 166.974145.1559.629-30.6353.51460.497-34.4359.039-33.067-261.078-397.621-858.938781.903-15.701252.143-52.521404.15129.617-26.79744.687-177.308281.7326.764-204.666-23.796.142184.397137.8411,037.944-976.809567.937-585.886-32.8788.962-67.253223.311-1,701.129-189.63-142.726-1,467.941-113.084-187.934-168.498188.23-325.864-143.03-201.155-54.867-89.793-220.945-39.945-45.435-71.673-90.207-44.093-20.771-0.713-21.456-7.781-2.032-1.547-1.174-1.533
Financieringsactiviteiten:
Schuldaflossingen -11.858-184.944201.05-25.953-20.064-109.693-131.297-37.893123.886287.246371.324-9.60831.132-78.183-135.046-171.114125.831-6.196129.956268.018118.799-310.111-242.26-177.618-822.775-101.10987.454-531.511-777.005-12.286-141.247-162.225825.942-857.215724.613-199.3971,113.795526.60187.5681,997.428248.385-128.966429.993-223.148379.929129.508-20.41252.1755079.5920.410000000-4040000
Uitgifte van Gewone Aandelen 000001091.602091.602000000000000000000000129.9820000000000000000000000000000000
Terugkoop van Gewone Aandelen 000-60-10-91.602-91.602000000-0.6190-0.0020-22.25400000-0.386000000000-1,635.753000000000000000000000000000
Uitgekeerde Dividenden -21.68-45.996-18.041-20.38-15.017-3.225-24.778-104.999-20.826-121.384-18.712-8.298-14.638-176.555-22.472-17.565-24.363-34.539-21.662-38.599-105.227-33.178-29.069-62.735-81.645-39.736-22.262-102.012-112.037-164.049-25.989-55.853-164.374-48.342-46.361-104.855-39.696-169.918-28.367-24.079-10.299-99.045-4.055-18.838-7.966-42.778-3.167-2.707-2.269000000-0.054-0-20.054-0.537-0.0830-15.123-10.863
Overige Financieringsactiviteiten 158.749-14.748-26.649-17.924-25.261-7.669-15.27454.96282.58750.38-21.918-30.752-45.592-73.337-43.284-242.934-175.536-127.8-144.682224.09290.625-190.874-17.416-93.477275.769-345.648-96.646-518.575-134.507144.771,729.765-232.059-280.434-40.241-832.983738.7841,651.092-267.252-6.167-570.461-168.838-410.653284.532-112.964530.98747.949-4.791-3.881-1.215-2.813-9.956-0.931-6.389005.3874.755-1.554624.8691.063-32.74303.9
Kasstroom uit Financieringsactiviteiten 125.211-245.688156.36-64.257-60.342-120.587-171.349-87.93194.045216.243330.695-48.658-29.099-328.075-200.802-432.232-74.068-168.535-36.388-60.661104.196-534.162-288.745-316.061-628.651-486.879-31.454-1,195.983-865.638-31.5641,562.529-320.156381.134-945.798-154.731434.5322,725.1989.43153.0341,402.88869.248-638.664710.469-354.95902.95134.678-28.367245.58846.51776.77710.453-0.931-6.389005.4414.755-21.608584.33240.981-32.743-15.123-6.963
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -41.03512.9763.975-32.989-9.83291.609-38.817-45.71590.28680.6630.713-30.545.255-21.613-1.693-64.63-45.58712.848-12.943-10.43123.3720.604-8.235-0.0126.068.368-20.575-1.698-47.218-4.458-0.117.641-0.4153.4798.48710.593-0.610.822-2.462-7.616-1.7120.3420.703-0.142-0.103-0.196-0.082-0.1820.0590-0.02-0.04-0.4640.026-0.105-0.042-0.002-0.001-0-0000
Netto Kasstroomverandering -346.643971.34-1,167.207735.096100.03921.441-565.862876.152190.072-76.162135.943-827.6831,284.975-425.742222.971520.641134.177145.95142.626315.58860.855-92.176-183.098245.75312.77-199.86746.988-921.37-119.01-1,070.9962,168.744-576.169138.947-1,012.184-338.117916.7491,165.299-81.052-11.564-38.42236.629-1,006.924812.277-215.365760.103-61.751-161.262345.49-26.002-139.197-12.58938.468-74.401-143.57511.08316.392-1.407-20.134570.97977.553-41.57-11.961-7.978
Kaspositie aan het Einde van de Periode 3,531.9143,918.0552,946.7144,113.9213,360.0573,260.0183,238.5773,804.4392,928.2872,738.2152,814.3772,678.4333,506.1162,221.1412,646.8822,423.9111,903.2711,769.0941,623.1431,580.5171,264.9291,204.0741,296.2511,479.3491,233.598920.8281,120.6961,073.7081,995.0782,114.0883,185.0841,014.8461,591.0151,452.0682,464.2522,802.3691,885.621720.322801.374812.938851.36814.7311,821.6541,009.3771,224.742464.639526.391687.653342.163368.165507.362519.951481.483555.884699.459688.376671.983673.39693.524122.54544.99286.56298.523