Shenzhen Zqgame Co., Ltd
SZSE:300052.SZ
18.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.233 | 36.535 | 25.955 | 68.001 | 57.134 | 79.135 | 62.504 | 59.085 | 49.279 | 83.4 | 88.593 | 82.84 | 78.523 | 50.81 | 69.864 | 109.621 | 48.452 | 65.821 | 69.614 | 270.57 | 156.112 | 294.786 | 312.114 | 229.975 | 109.352 | 126.727 | 74.821 | 178.208 | 206.61 | 181.151 | 124.975 | 120.578 | 110.758 | 261.778 | 281.143 | 291.139 | 119.292 | 173.39 | 174.234 | 214.346 | 197.364 | 171.018 | 204.454 | 317.814 | 306.077 | 442.661 | 450.598 | 486.332 | 509.456 | 560.033 | 569.867 | 603.2 | 652.178 | 578.229 | 760.875 | 783.112 | 778.962 | 786.196 | 814.338 | 109.69 | 100.28 | 104.537 | 148.067 |
Kortetermijnbeleggingen
| 0 | -2.458 | -2.429 | -2.481 | -2.843 | -2.801 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -47.996 | -35.154 | -20.256 | -22.671 | 102.351 | 101.519 | 100.696 | 20.132 | -9.006 | -9.553 | -3.655 | -4.514 | -4.574 | -3.009 | -3.722 | -1.128 | -6.086 | -5.249 | -6.306 | -4.408 | -33.828 | -36.29 | -58.141 | -62.779 | -51.188 | 0 | 0 | -16.881 | -4.931 | -3.432 | 0 | 0 | 0 | 0.032 | 0.306 | 0.337 | 0.201 | 36.867 | 0.357 | 0.335 | 0.398 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 36.233 | 36.535 | 25.955 | 68.001 | 57.134 | 79.135 | 62.504 | 59.085 | 49.279 | 83.41 | 88.603 | 82.85 | 78.533 | 50.82 | 69.874 | 109.631 | 48.452 | 65.821 | 69.614 | 270.57 | 258.463 | 396.305 | 412.81 | 250.106 | 109.352 | 126.727 | 74.821 | 178.208 | 206.61 | 181.151 | 124.975 | 120.578 | 110.758 | 261.778 | 281.143 | 291.139 | 119.292 | 173.39 | 174.234 | 214.346 | 197.364 | 171.018 | 204.454 | 317.814 | 306.077 | 442.661 | 450.598 | 486.332 | 509.456 | 560.033 | 569.867 | 603.2 | 652.178 | 578.229 | 760.875 | 783.112 | 778.962 | 786.196 | 814.338 | 109.69 | 100.28 | 104.537 | 148.067 |
Nettovorderingen
| 48.584 | 91.561 | 107.084 | 100.583 | 146.526 | 125.691 | 126.045 | 172.003 | 203.821 | 260.624 | 215.928 | 237.35 | 275.311 | 236.361 | 210.621 | 271.408 | 184.18 | 182.6 | 174.869 | 205.711 | 121.76 | 116.844 | 112.26 | 154.246 | 116.571 | 125.017 | 104.81 | 89.885 | 85.852 | 95.088 | 105.899 | 120.156 | 127.359 | 104.644 | 133.381 | 124.449 | 241.06 | 203.715 | 179.243 | 169.993 | 259.282 | 177.381 | 296.998 | 171.424 | 92.354 | 98.994 | 83.401 | 23.17 | 74.582 | 0 | 67.241 | 60.813 | 56.485 | 122.555 | 24.896 | 18.636 | 19.622 | 18.33 | 10.226 | 9.815 | 15.056 | 7.558 | 8.114 |
Voorraad
| 11.836 | 11.299 | 18.368 | 22.328 | 0.257 | 0.264 | 11.55 | -28.199 | 48.327 | -0.01 | -0.01 | 1.296 | 0.061 | -0.01 | -0.01 | 1.989 | 204.497 | 0 | 180.152 | 160.472 | -102.351 | -101.519 | -100.696 | -20.132 | 238.548 | 0 | 217.548 | 0 | 0 | 126.789 | 0 | 92.457 | 63.895 | 64.402 | 55.425 | 0 | 76.613 | 80.663 | 94.369 | 90.057 | 0.725 | 0.725 | 0.816 | 0.837 | 0.847 | 0.722 | 0.354 | 56.336 | 0.831 | 0 | 0.061 | 0.061 | 0.069 | 0.054 | 0.04 | 0.038 | 0.169 | 0.066 | 0.058 | 0.044 | 0.058 | 0.093 | 0.003 |
Overige vlottende activa
| 91.812 | 42.466 | 45.53 | 46.204 | 38.915 | 38.392 | 36.662 | 37.756 | 33.963 | 31.157 | 40.556 | 38.566 | 33.999 | 27.007 | 27.526 | 26.496 | 29.965 | 30.178 | 34.436 | 33.201 | 32.06 | 36.377 | 48.192 | 55.031 | 46.385 | 23.366 | 69.606 | 100.04 | 23.749 | 63.088 | 55.341 | 74.952 | 23.996 | 23.92 | 4.678 | 8.193 | 3.559 | 3.55 | 2.258 | 2.315 | 8.695 | 11.482 | 11.422 | 23.607 | 7.069 | 8.014 | 9.782 | 9.648 | 6.69 | 6.901 | 7.053 | 7.806 | 5.617 | 4.732 | 1.109 | 1.109 | 0.11 | 0.128 | 0.235 | 0.257 | -0.847 | 0.125 | 0.101 |
Totaal vlottende activa
| 168.207 | 181.86 | 196.936 | 237.116 | 242.832 | 243.482 | 236.761 | 240.645 | 335.389 | 366.611 | 365.842 | 360.062 | 387.904 | 332.625 | 376.296 | 409.525 | 467.094 | 479.561 | 459.071 | 669.954 | 620.894 | 678.871 | 682.241 | 530.822 | 510.856 | 490.047 | 466.786 | 526.766 | 380.801 | 466.117 | 400.389 | 408.142 | 326.008 | 454.745 | 474.628 | 567.002 | 440.524 | 461.318 | 450.104 | 476.711 | 466.065 | 360.606 | 513.69 | 513.682 | 406.347 | 550.391 | 544.135 | 575.485 | 591.559 | 631.712 | 644.222 | 671.879 | 714.349 | 705.57 | 786.92 | 802.896 | 798.863 | 804.72 | 824.858 | 119.805 | 114.548 | 112.313 | 156.284 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 322.319 | 339.273 | 349.498 | 366.089 | 362.129 | 360.555 | 368.683 | 378.513 | 350.608 | 320.564 | 338.225 | 348.115 | 313.349 | 260.434 | 238.816 | 245.74 | 219.366 | 267.421 | 277.329 | 279.009 | 199.452 | 188.825 | 185.237 | 189.563 | 182.311 | 177.924 | 162.093 | 151.612 | 141.75 | 138.619 | 21.772 | 21.849 | 20.399 | 22.727 | 24.752 | 27.061 | 43.575 | 46.02 | 48.543 | 50.607 | 55.876 | 57.395 | 44.944 | 43.613 | 41.487 | 45.744 | 48.861 | 51.02 | 52.377 | 42.4 | 38.945 | 40.385 | 35.357 | 31.661 | 27.413 | 27.383 | 19.634 | 18.212 | 17.485 | 17.499 | 15.998 | 15.843 | 11.59 |
Goodwill
| 2.199 | 0 | 0 | 0 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 11.982 | 24.495 | 24.495 | 24.495 | 24.495 | 25.728 | 25.728 | 25.728 | 25.728 | 34.516 | 34.516 | 34.516 | 34.516 | 37.394 | 157.88 | 157.88 | 157.88 | 232.026 | 232.026 | 232.026 | 232.026 | 418.721 | 418.721 | 418.721 | 418.721 | 438.418 | 438.418 | 438.418 | 438.418 | 23.453 | 23.453 | 23.453 | 23.453 | 23.453 | 23.453 | 21.962 | 21.962 | 25.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14.522 | 13.719 | 14.477 | 15.537 | 2.118 | 2.859 | 3.473 | 4.634 | 8.379 | 9.399 | 10.689 | 12.023 | 13.259 | 14.398 | 11.004 | 12.303 | 10.2 | 11.375 | 10 | 12.042 | 7.796 | 10.281 | 12.907 | 15.505 | 14.117 | 19.855 | 22.28 | 24.728 | 43.883 | 47 | 51.726 | 57.975 | 96.031 | 102.325 | 108.704 | 117.521 | 215.637 | 250.091 | 252.827 | 249.27 | 329.762 | 345.132 | 352.323 | 357.302 | 351.441 | 339.175 | 330.841 | 301.536 | 277.185 | 267.359 | 238.541 | 205.587 | 158.188 | 132.431 | 112.308 | 95.576 | 73.876 | 61.76 | 54.467 | 46.794 | 34.557 | 28.669 | 15.901 |
Goodwill en immateriële activa
| 14.522 | 13.719 | 14.477 | 15.537 | 14.1 | 14.841 | 15.456 | 16.616 | 20.362 | 21.381 | 22.671 | 24.005 | 25.241 | 26.38 | 22.986 | 24.286 | 34.696 | 35.87 | 34.495 | 36.538 | 33.524 | 36.01 | 38.636 | 41.233 | 48.633 | 54.371 | 56.797 | 59.244 | 81.277 | 204.88 | 209.606 | 215.855 | 328.057 | 334.351 | 340.73 | 349.547 | 634.358 | 668.812 | 671.547 | 667.991 | 768.18 | 783.551 | 790.741 | 795.721 | 374.895 | 362.628 | 354.294 | 324.99 | 300.638 | 290.813 | 260.503 | 227.549 | 183.265 | 132.431 | 112.308 | 95.576 | 73.876 | 61.76 | 54.467 | 46.794 | 34.557 | 28.669 | 15.901 |
Langetermijnbeleggingen
| 237.427 | 237.893 | 238.437 | 238.791 | 270.962 | 271.398 | 269.624 | 269.452 | 295.461 | 295.537 | 295.621 | 295.408 | 329.022 | 331.517 | 333.365 | 333.292 | 409.011 | 399.024 | 383.037 | 385.63 | 291.854 | 312.876 | 313.291 | 393.934 | 404.955 | 378.902 | 390.851 | 350.993 | 308.109 | 305.275 | 301.769 | 296.031 | 301.773 | 267.638 | 250.241 | 241.427 | 115.906 | 114.93 | 113.112 | 102.443 | 63.188 | 45.599 | 34.451 | 17.073 | 449.758 | 3.789 | 0.201 | 0.155 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 37.681 | 37.953 | 37.932 | 37.384 | 47.021 | 47.552 | 41.801 | 42.598 | 40.06 | 40.672 | 34.064 | 34.976 | 31.119 | 31.802 | 24.139 | 25.097 | 26.249 | 28.171 | 28.263 | 28.53 | 29.823 | 30.367 | 23.754 | 24.248 | 25.491 | 26.241 | 25.862 | 25.199 | 25.251 | 24.884 | 29.543 | 30.744 | 42.215 | 43.132 | 46.954 | 48.756 | 48.781 | 45.479 | 43.804 | 42.993 | 30.103 | 28.835 | 28.095 | 27.317 | 24.61 | 24.901 | 22.939 | 21.411 | 16.322 | 13.327 | 11.141 | 11.194 | 10.174 | 9.04 | 7.1 | 6.463 | 2.471 | 2.184 | 1.682 | 1.675 | 1.25 | 1.25 | 0.934 |
Overige niet-vlottende activa
| 4.897 | 1.66 | 2.373 | 2.629 | 1.301 | 1.107 | 2.972 | 4.595 | 6.209 | 7.11 | 7.956 | 9.187 | 12.213 | 13.308 | 14.605 | 16.479 | 3.851 | 21.574 | 38.659 | 38.689 | 202.782 | 202.769 | 181.132 | 48.088 | 60.626 | 39.584 | 42.022 | 26.039 | 148.16 | 12.616 | 132.899 | 132.199 | 147.472 | 32.613 | 29.621 | 22.066 | 206.105 | 206.708 | 223.669 | 194.428 | 206.758 | 45.527 | 16.474 | 7.43 | 4.013 | 4.013 | 4.7 | 5.999 | 6.166 | 7.684 | 9.717 | 10.581 | 9.982 | 45.698 | 2.156 | 2.153 | 3.382 | 0.826 | 0.783 | 0.826 | 1.145 | 0.415 | 0.386 |
Totaal niet-vlottende activa
| 616.845 | 630.498 | 642.717 | 660.431 | 695.513 | 695.454 | 698.536 | 711.774 | 712.698 | 685.264 | 698.537 | 711.691 | 710.944 | 663.441 | 633.912 | 644.894 | 693.171 | 752.06 | 761.783 | 768.396 | 757.434 | 770.847 | 742.051 | 697.066 | 722.017 | 677.022 | 677.625 | 613.087 | 704.548 | 686.274 | 695.589 | 696.678 | 839.915 | 700.461 | 692.298 | 688.857 | 1,048.725 | 1,081.95 | 1,100.676 | 1,058.462 | 1,124.106 | 960.906 | 914.705 | 891.154 | 894.762 | 441.075 | 430.995 | 403.575 | 376.052 | 354.223 | 320.306 | 289.709 | 238.778 | 218.83 | 148.977 | 131.574 | 99.364 | 82.983 | 74.417 | 66.794 | 52.95 | 46.178 | 28.811 |
Totaal activa
| 785.052 | 812.358 | 839.653 | 897.547 | 938.345 | 938.936 | 935.297 | 952.419 | 1,048.088 | 1,051.875 | 1,064.379 | 1,071.753 | 1,098.848 | 996.066 | 1,010.208 | 1,054.419 | 1,160.266 | 1,231.621 | 1,220.855 | 1,438.349 | 1,378.329 | 1,449.718 | 1,424.292 | 1,227.888 | 1,232.873 | 1,167.069 | 1,144.411 | 1,139.853 | 1,085.349 | 1,152.391 | 1,095.978 | 1,104.82 | 1,165.923 | 1,155.206 | 1,166.925 | 1,255.858 | 1,489.249 | 1,543.268 | 1,550.779 | 1,535.173 | 1,590.171 | 1,321.512 | 1,428.395 | 1,404.836 | 1,301.109 | 991.467 | 975.13 | 979.06 | 967.611 | 985.936 | 964.528 | 961.588 | 953.127 | 924.401 | 935.897 | 934.469 | 898.226 | 887.703 | 899.275 | 186.599 | 167.498 | 158.491 | 185.094 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 79.213 | 89.078 | 104.583 | 106.203 | 56.942 | 87.845 | 92.109 | 103.688 | 69.323 | 75.223 | 93.093 | 105.873 | 101.736 | 53.805 | 59.212 | 73.518 | 50.317 | 83.295 | 105.355 | 155.852 | 51.908 | 54.4 | 50.708 | 53.373 | 41.961 | 46.607 | 33.495 | 25.244 | 23.431 | 29.695 | 36.995 | 32.325 | 24.501 | 17.27 | 18.303 | 26.601 | 25.871 | 19.565 | 32.727 | 42.385 | 27.706 | 19.089 | 14.378 | 10.015 | 31.361 | 12.662 | 9.111 | 9.224 | 14.707 | 21.901 | 13.466 | 15.802 | 8.323 | 12.436 | 3.816 | 4.174 | 3.769 | 2.055 | 2.932 | 3.642 | 0.185 | 2.252 | 0 |
Kortlopende schulden
| 21.318 | 52.956 | 50.906 | 90.117 | 78.095 | 97.319 | 96.532 | 105.247 | 100.079 | 123.021 | 129.581 | 126.236 | 115 | 65 | 96.8 | 132.639 | 128 | 128.6 | 129 | 215.887 | 227 | 333 | 329.5 | 60 | 80 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 100 | 250 | 310 | 310 | 280 | 301.872 | 71.872 | 30 | 17.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
Belastingschulden
| 33.156 | 33.196 | 34.011 | 33.418 | 35.03 | 35.765 | 37.085 | 36.914 | 40.206 | 40.33 | 38.925 | 40.056 | 39.149 | 38.294 | 38.534 | 38.787 | 39.031 | 36.368 | 38.961 | 39.351 | 31.421 | 28.561 | 22.911 | 22.667 | 10.895 | 9.696 | 19.217 | 9.197 | 9.226 | 8.265 | 10.997 | 13.533 | 26.623 | 16.285 | 18.11 | 13.298 | 3.884 | 3.409 | 2.901 | 5.152 | 6.096 | 5.318 | 13.938 | 19.752 | 6.409 | 4.926 | 2.531 | 4.211 | 2.475 | 5.875 | 4.932 | 3.912 | 3.646 | 3.507 | 3.384 | 6.378 | 2.232 | 2.485 | 2.926 | 5.231 | 2.141 | 1.489 | 3.984 |
Uitgestelde opbrengsten
| 38.743 | 100.616 | 101.616 | 112.586 | 114.247 | 103.876 | 18.199 | 13.494 | 50.775 | 0 | 17.49 | 117.788 | 109.831 | 103.531 | 112.141 | 113.461 | 55.734 | 85.38 | 89.464 | 172.427 | 197.993 | 202.17 | 229.676 | 307.808 | 260.752 | 233.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.569 | 29.472 | 28.922 | 16.389 | 16.695 | 18.031 | 25.353 | 31.135 | 20.622 | 162.152 | -17.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 93.239 | 1.079 | 1.235 | 1.026 | 1.073 | 0.41 | 97.214 | 101.2 | 93.56 | 119.416 | 96.666 | 0.092 | 0.16 | 0.16 | 0.12 | 0.159 | 44.84 | 5.815 | 7.244 | 7.195 | 13.132 | 11.061 | 13.606 | 13.103 | 11.747 | 11.132 | 279.99 | 300.012 | 35.345 | 38.479 | 42.411 | 58.557 | 59.929 | 16.702 | 13.829 | 19.465 | 13.817 | 13.314 | 9.492 | 8.274 | 24.207 | 28.031 | 46.837 | 215.922 | 26.424 | 24.369 | 30.145 | 26.695 | 37.803 | 43.037 | 36.24 | 39.325 | 43.268 | 30.048 | 26.583 | 33.582 | 10.239 | 10.114 | 10.369 | 12.712 | 10.317 | 9.436 | 14.718 |
Totaal kortlopende verplichtingen
| 232.513 | 243.73 | 258.34 | 309.931 | 250.357 | 289.45 | 304.054 | 323.629 | 313.738 | 317.66 | 336.83 | 349.988 | 326.727 | 222.496 | 268.273 | 319.777 | 278.891 | 303.09 | 331.063 | 551.36 | 490.034 | 600.631 | 623.491 | 434.284 | 394.46 | 331.339 | 313.485 | 325.256 | 58.777 | 68.173 | 79.406 | 90.882 | 84.43 | 81.54 | 81.604 | 174.988 | 306.077 | 359.575 | 370.25 | 356.012 | 384.921 | 139.614 | 253.367 | 225.937 | 57.786 | 37.031 | 39.256 | 35.919 | 52.51 | 64.938 | 49.706 | 55.127 | 51.591 | 42.484 | 30.399 | 37.756 | 14.009 | 12.169 | 13.301 | 16.354 | 10.503 | 11.688 | 44.718 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.88 | 44.315 | 37.154 | 37.282 | 31.818 | 32.783 | 38.021 | 37.632 | 38.366 | 28.816 | 28.195 | 31.113 | 22.456 | 25.731 | 0 | 33.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.552 | 7.02 | 7.488 | 7.956 | 6.552 | 7.02 | 9.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 28.798 | 0 | 7.23 | 6.999 | 5.721 | 7.086 | 7.188 | 7.089 | 6.692 | 6.983 | 7.059 | 6.979 | 6.887 | 7.145 | 7.564 | 7.825 | 7.713 | 55.055 | 15.882 | 17.946 | 2.057 | 2.677 | 1.333 | 1.643 | 2.085 | 2.719 | 3.36 | 4.03 | 5.338 | 8.535 | 8.29 | 10.74 | 10.815 | 13.205 | 20.373 | 19.241 | 35.729 | 33.104 | 35.025 | 38.551 | 0 | 0 | 0 | 42.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.668 | 16.574 | 16.723 | 16.66 | 19.572 | 19.562 | 19.562 | 19.562 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 26.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 70.679 | 71.444 | 71.109 | 67.395 | 84.539 | 37.603 | 23.905 | 23.905 | 23.905 | 23.905 | 23.905 | 23.905 | 0 | 0 | 0 | -33.813 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 245 | 375 | -0 | 0 | 0 | -0 | -0 | 0 | 133.34 | 133.34 | 133.34 | 133.34 | 157.932 | 149.802 | 154.33 | 133.34 | 303.714 | 23.332 | 20.779 | 23.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 126.025 | 132.333 | 132.217 | 128.336 | 141.649 | 97.034 | 88.677 | 88.188 | 95.96 | 86.702 | 86.157 | 88.995 | 56.34 | 59.874 | 34.561 | 34.823 | 34.71 | 82.052 | 42.879 | 44.944 | 29.054 | 29.674 | 28.331 | 28.641 | 29.082 | 29.716 | 30.358 | 31.027 | 277.335 | 410.532 | 35.287 | 37.737 | 37.813 | 40.202 | 47.371 | 46.238 | 175.621 | 173.463 | 175.853 | 179.846 | 164.484 | 156.822 | 163.69 | 175.52 | 303.714 | 23.332 | 20.779 | 23.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 358.538 | 376.063 | 390.557 | 438.268 | 392.007 | 386.484 | 392.731 | 411.818 | 409.698 | 404.362 | 422.987 | 438.983 | 383.067 | 282.37 | 302.835 | 354.599 | 313.601 | 385.142 | 373.942 | 596.304 | 519.088 | 630.305 | 651.822 | 462.925 | 423.542 | 361.055 | 343.843 | 356.283 | 336.112 | 478.705 | 114.693 | 128.619 | 122.243 | 121.743 | 128.974 | 221.227 | 481.698 | 533.038 | 546.103 | 535.859 | 549.404 | 296.436 | 417.057 | 401.457 | 361.5 | 60.363 | 60.035 | 59.734 | 52.51 | 64.938 | 49.706 | 55.127 | 51.591 | 42.484 | 30.399 | 37.756 | 14.009 | 12.169 | 13.301 | 16.354 | 10.503 | 11.688 | 44.718 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 68.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.132 | 37.684 | 38.555 | 38.602 | 38.936 | 4.873 | 3.262 | 3.156 | 3.169 | 3.363 | 1.433 | 0 | 0.736 | 1.616 | 2.577 | 3.357 | 3.776 | 1.881 | 1.778 | 0.61 | 0.981 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 261.859 | 261.859 | 261.859 | 261.859 | 261.859 | 261.859 | 261.859 | 261.859 | 261.919 | 261.919 | 261.919 | 261.919 | 261.939 | 261.939 | 263.034 | 263.034 | 263.069 | 263.269 | 263.269 | 263.269 | 263.672 | 263.24 | 264.709 | 264.709 | 264.709 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 261.039 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 260 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 100 | 75 | 75 | 75 | 75 |
Ingehouden winsten
| -189.551 | -178.192 | -164.179 | -153.184 | -85.725 | -79.032 | -83.893 | -85.584 | -11.858 | -7.28 | -9.566 | -13.909 | 45.881 | 43.864 | 39.771 | 32.275 | 174.122 | 181.31 | 184.027 | 178.939 | 196.616 | 154.674 | 145.222 | 133.239 | 130.782 | 125.206 | 117.279 | 102.918 | 74.454 | 67.62 | 45.739 | 42.429 | 100.574 | 96.303 | 100.839 | 97.379 | 82.768 | 80.356 | 73.155 | 67.104 | 117.054 | 108.241 | 96.636 | 94.34 | 72.325 | 62.559 | 48.894 | 52.846 | 52.839 | 56.351 | 54.153 | 45.675 | 48.379 | 46.402 | 68.626 | 59.585 | 59.536 | 51.167 | 61.859 | 50.376 | 41.257 | 31.064 | 24.637 |
Overige gereserveerde algehele resultaten
| 372.027 | 103.846 | 370.559 | -68.85 | 392.593 | 119.049 | 390.005 | 116.346 | 398.772 | 129.595 | 395.627 | 120.092 | 403.534 | 132.184 | 408.114 | -34.132 | -37.684 | -38.555 | -38.602 | -38.936 | -4.873 | -3.262 | -3.156 | -3.169 | -3.363 | -1.433 | 1.196 | -0.736 | -1.616 | -2.577 | -3.357 | -3.776 | -1.881 | -1.778 | -0.61 | -0.981 | -0.03 | 0.186 | 0.153 | 0.155 | 0.109 | 0.07 | 0.075 | 0.015 | 0.09 | 0.11 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 267.447 | 0 | 369.826 | -0 | 271.937 | 0 | 271.937 | -0.37 | 271.056 | -0.37 | 271.056 | -0.493 | 271.036 | -7.242 | 401.219 | 400.957 | 394.968 | 392.271 | 391.936 | 389.393 | 391.436 | 351.694 | 351.681 | 381.592 | 387.191 | 388.565 | 387.829 | 383.371 | 319.229 | 649.612 | 646.328 | 642.492 | 642.784 | 643.952 | 643.581 | 592.802 | 593.996 | 596.033 | 595.069 | 604.104 | 600.442 | 595.935 | 591.428 | 585.731 | 713.917 | 710.682 | 710.402 | 706.281 | 706.765 | 706.779 | 706.776 | 704.558 | 704.523 | 704.523 | 704.523 | 694.115 | 694.115 | 724.115 | 44.869 | 40.731 | 40.731 | 40.731 |
Totaal eigen vermogen van aandeelhouders
| 444.335 | 454.959 | 468.239 | 478.5 | 568.727 | 573.813 | 567.971 | 564.559 | 648.463 | 655.29 | 647.61 | 639.157 | 710.861 | 709.023 | 703.678 | 696.528 | 838.148 | 839.547 | 839.567 | 834.144 | 849.681 | 809.351 | 761.624 | 749.629 | 777.083 | 773.436 | 768.079 | 751.786 | 718.864 | 647.888 | 956.389 | 949.795 | 1,004.105 | 1,000.125 | 1,005.83 | 1,001.998 | 935.57 | 934.538 | 929.342 | 922.329 | 981.266 | 968.753 | 952.646 | 945.783 | 918.146 | 906.586 | 889.659 | 893.248 | 889.12 | 893.116 | 890.933 | 882.451 | 882.937 | 880.925 | 903.148 | 894.107 | 883.651 | 875.282 | 885.974 | 170.245 | 156.987 | 146.795 | 140.368 |
Totaal eigen vermogen
| 426.514 | 436.295 | 449.096 | 459.279 | 546.339 | 552.452 | 542.566 | 540.601 | 638.39 | 647.512 | 641.392 | 632.77 | 715.78 | 713.697 | 707.373 | 699.819 | 846.665 | 846.479 | 846.913 | 842.045 | 859.241 | 819.413 | 772.47 | 764.963 | 809.33 | 806.014 | 800.568 | 783.57 | 749.237 | 673.686 | 981.285 | 976.201 | 1,043.68 | 1,033.463 | 1,037.951 | 1,034.632 | 1,007.551 | 1,010.23 | 1,004.676 | 999.315 | 1,040.767 | 1,025.076 | 1,011.338 | 1,003.379 | 939.609 | 931.103 | 915.095 | 919.326 | 915.101 | 920.998 | 914.822 | 906.461 | 901.536 | 881.916 | 905.498 | 896.713 | 884.218 | 875.534 | 885.974 | 170.245 | 156.995 | 146.803 | 140.377 |
Totaal passiva en aandeelhoudersvermogen
| 785.052 | 812.358 | 839.653 | 897.547 | 938.345 | 938.936 | 935.297 | 952.419 | 1,048.088 | 1,051.875 | 1,064.379 | 1,071.753 | 1,098.848 | 996.066 | 1,010.208 | 1,054.419 | 1,160.266 | 1,231.621 | 1,220.855 | 1,438.349 | 1,378.329 | 1,449.718 | 1,424.292 | 1,227.888 | 1,232.873 | 1,167.069 | 1,144.411 | 1,139.853 | 1,085.349 | 1,152.391 | 1,095.978 | 1,104.82 | 1,165.923 | 1,155.206 | 1,166.925 | 1,255.858 | 1,489.249 | 1,543.268 | 1,550.779 | 1,535.173 | 1,590.171 | 1,321.512 | 1,428.395 | 1,404.836 | 1,301.109 | 991.467 | 975.13 | 979.06 | 967.611 | 985.936 | 964.528 | 961.588 | 953.127 | 924.401 | 935.897 | 934.469 | 898.226 | 887.703 | 899.275 | 186.599 | 167.498 | 158.491 | 185.094 |