Xiamen 35.Com Technology Co., Ltd.
SZSE:300051.SZ
11.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -23.8 | -13.935 | -28.488 | -20.355 | -5.983 | -10.62 | -4.818 | -12.58 | -6.378 | -12.381 | -1.41 | -17.559 | -4.959 | -4.815 | 2.695 | -57.797 | -5.176 | -4.457 | -1.373 | -258.2 | -2.043 | -1.143 | 4.131 | -366.435 | 5.004 | 4.128 | 11.45 | 11.761 | 26.411 | 14.372 | 14.782 | -0.409 | 16.364 | 27.94 | 13.015 | -74.996 | -0.261 | -0.95 | -3.537 | 2.94 | -1.475 | 3.553 | 0.543 | 11.323 | 2.876 | 2.767 | -3.21 | 13.17 | -4.403 | -5.616 | 0.167 | 7.767 | 3.991 | 6.394 | 6.501 | 9.145 | 9.105 | 7.778 | 9.165 | 9.601 | 9.887 | 7.458 | 7.85 | 9.267 |
Afschrijvingen & Amortisatie
| 0 | 27.388 | 27.388 | 9.348 | -7.815 | 5.999 | 5.999 | 6.215 | 6.215 | 6.351 | 6.351 | 6.998 | 6.998 | 6.446 | 6.446 | 16.232 | -8.134 | 8.134 | 0 | 18.629 | -9.465 | 9.465 | 0 | 20.486 | -10.042 | 10.042 | 0 | 20.131 | -7.25 | 7.25 | 0 | 15.753 | -8.163 | 8.163 | 0 | 21.52 | -10.847 | 10.847 | 0 | 20.516 | -9.895 | 9.895 | 0 | 19.639 | -10.168 | 10.168 | 0 | 15.379 | -7.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -98.746 | 0 | -172.084 | 25.045 | -25.045 | 0 | 9.057 | -3.394 | 3.394 | 0 | -1.616 | 0.114 | -0.114 | 0 | -1.6 | 0.554 | -0.554 | 0 | -12.775 | 22.864 | -22.864 | 0 | 5.98 | -12.205 | 12.205 | 0 | 22.728 | -2.179 | 2.179 | 0 | 10.512 | -5.236 | 5.236 | 0 | -11.459 | 8.966 | -8.966 | 0 | -11.907 | 0.145 | -0.145 | 0 | -6.299 | 10.507 | -10.507 | 0 | -2.068 | 8.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -48.719 | 0 | -74.177 | 24.22 | -24.22 | 0 | 10.35 | -4.311 | 4.311 | 0 | -1.643 | 0.167 | -0.167 | 0 | -1.645 | 0.654 | -0.654 | 0 | -12.479 | 22.86 | -22.86 | 0 | 6.272 | -12.175 | 12.175 | 0 | 21.98 | -2.154 | 2.154 | 0 | 15.128 | -7.458 | 7.458 | 0 | -8.147 | 8.127 | -8.127 | 0 | -14.328 | -2.791 | 2.791 | 0 | -7.128 | 12.294 | -12.294 | 0 | -5.767 | 9.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -50.027 | 0 | -97.907 | 0.826 | -0.826 | 0 | -1.293 | 0.917 | -0.917 | 0 | 0.027 | -0.053 | 0.053 | 0 | 0.045 | -0.1 | 0.1 | 0 | -0.297 | 0.004 | -0.004 | 0 | -0.291 | -0.029 | 0.029 | 0 | 0.747 | -0.025 | 0.025 | 0 | -4.616 | 2.222 | -2.222 | 0 | -3.313 | 0.84 | -0.84 | 0 | 2.421 | 2.936 | -2.936 | 0 | 0.829 | -1.787 | 1.787 | 0 | 3.7 | -1.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 7.951 | 74.153 | 67.037 | 122.104 | -36.24 | 35.674 | -5.999 | -15.272 | -2.821 | 19.92 | 8.976 | 17.559 | 4.959 | 4.815 | -2.695 | 57.797 | 5.176 | 4.457 | 1.373 | 258.2 | 2.043 | 1.143 | -4.131 | 366.435 | -5.004 | -4.128 | -11.45 | -11.761 | -26.411 | -14.372 | -14.782 | 0.409 | -16.364 | -27.94 | -13.015 | 74.996 | 0.261 | 0.95 | 3.537 | -2.94 | 1.475 | -3.553 | -0.543 | -11.323 | -2.876 | -2.767 | 3.21 | -13.17 | 4.403 | 5.616 | -0.167 | -7.767 | -3.991 | -6.394 | -6.501 | -9.145 | -9.105 | -7.778 | -9.165 | -9.601 | -9.887 | -7.458 | -7.85 | -9.267 |
Kasstroom uit Operationele Activiteiten
| -15.849 | 32.83 | 38.549 | -60.987 | -24.991 | 6.008 | -4.818 | -12.58 | -6.378 | 17.284 | 7.566 | 3.272 | 6.019 | -1.86 | 6.414 | 17.626 | -5.623 | 8.972 | -1.565 | 16.875 | 9.988 | 15.35 | 10.165 | 5.856 | 6.935 | 8.615 | 16.926 | 34.417 | 3.956 | 22.809 | 1.121 | 33.512 | 19.726 | 14.792 | 17.595 | 5.776 | 1.205 | -3.508 | -13.037 | 21.174 | -3.823 | 0.884 | 5.834 | 24.137 | 13.558 | 21.719 | -12.318 | 9.266 | -12.652 | 0 | 0 | 17.867 | -2.454 | 0 | 0 | 24.376 | 5.571 | 0 | 0 | 18.466 | 9.056 | 13.912 | 8.585 | 18.973 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.526 | -21.823 | -591.478 | -348.899 | -345.432 | -21.62 | -3.703 | -1.015 | -2.689 | -1.367 | -3.038 | -1.607 | -4.722 | -2.135 | -18.897 | -8.72 | -9.364 | -5.914 | -1.806 | -1.927 | -14.429 | -2.638 | -2.803 | -12.482 | -12.018 | -8.084 | -30.171 | -12.211 | -0.836 | -1.312 | -24.615 | -3.425 | -11.709 | -19.208 | -53.34 | -27.533 | -29.825 | -38.392 | -51.91 | -18.79 | -76.446 | -37.184 | -4.894 | -3.059 | -13.179 | -12.905 | -8.026 | -30.875 | -11.753 | -5.253 | -3.351 | -9.877 | -4.958 | -5.214 | -4.835 | -6.575 | -3.486 | -5.237 | -3.736 | -2.011 | -1.647 | -1.829 | -3.257 | -2.724 |
Netto Overnames
| 22.637 | 6.945 | 135.156 | -0.229 | 237.828 | 179.341 | 525 | 1.758 | 0 | 0 | 0.112 | 1.761 | 0 | -0.186 | 1.5 | 7.602 | 0 | 0 | 0 | 0 | 0 | 2.757 | 3.093 | 0 | 12.018 | 0 | 30.233 | 14.55 | -12.372 | 1.799 | 0.45 | 3.429 | 11.724 | 19.353 | 53.343 | -155.859 | -0 | 38.394 | 51.912 | 18.796 | 76.456 | 0 | 0 | 3.12 | 13.179 | 0 | 8.029 | 31.031 | 11.756 | 0 | 0 | 33.722 | 0 | -33.722 | -55.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2.1 | 0 | 0.141 | 0 | 321.49 | -321.49 | -0.883 | 0 | 0 | 0 | 0.187 | -13.287 | -29.205 | 21.231 | 0 | -0.484 | -75.89 | -0.11 | -15.08 | -0.256 | -2.35 | -23 | -100.177 | -40.905 | 0 | -3 | -38 | -11.5 | -2 | -3.5 | -5.252 | -32 | -29.215 | -49.1 | -65.48 | -15.75 | -76.735 | -42.64 | -14.2 | -168.858 | 0 | 0 | -68.128 | -5.157 | 0 | -73.525 | 141.525 | -143.23 | 0 | 0 | 0 | 0 | 4.009 | -4 | -2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.089 | 0 | -500.831 | -525 | -0.875 | 0.875 | 0 | 0 | -0.187 | 13.319 | 27.062 | 0.012 | 30.041 | 46.596 | 0 | 0 | 61.112 | 0.181 | 0.029 | 0.013 | 0 | 15.438 | 20.082 | 10.835 | 0.534 | 0.098 | 6.221 | 5.129 | 28.492 | 35.496 | 97.889 | 12.493 | 60.256 | 189.58 | 98.86 | 70.35 | 11.15 | 7.501 | 64.607 | 16.687 | 14.584 | -0.053 | 68.453 | 92.597 | -108.487 | 117.432 | 3.666 | 1.116 | 0.006 | 2.21 | 7.157 | 10.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.682 | -2.792 | 8.88 | -0.824 | -238.515 | 315.995 | 6.35 | 0.883 | 0.875 | 0 | 0.112 | -1.5 | 0.055 | -31.941 | -18.897 | 0.202 | 0.001 | 24.17 | -1.2 | 14.929 | 1.211 | -2.661 | -2.803 | 0.126 | -12.018 | -0.018 | -30.171 | 0.292 | 0.514 | -1.312 | 0 | -3.425 | -11.709 | -19.208 | -53.34 | -3.035 | -162.941 | -32.99 | -51.91 | -18.29 | -76.446 | -66.364 | 0.034 | 8.209 | -13.179 | -12.905 | -8.026 | -30.875 | -11.753 | -115.509 | -3.351 | -38.695 | 0.174 | 0.2 | 0.5 | -17.345 | -8.255 | -0.005 | 0.006 | 0.85 | 0 | 0.39 | 0.02 | 0.013 |
Kasstroom uit Investeringsactiviteiten
| -20.208 | -20.842 | -447.442 | -349.723 | -346.12 | 294.375 | -318.843 | -0.133 | -1.814 | -1.367 | -2.926 | -1.346 | -4.635 | -7.013 | -15.052 | 29.124 | 36.749 | -57.634 | -3.116 | 59.035 | -13.292 | -4.863 | -25.5 | -112.533 | -37.485 | 11.98 | -22.275 | -34.835 | -24.097 | 3.395 | -22.536 | 19.819 | -8.198 | 49.612 | -89.943 | -191.651 | -18.935 | -10.863 | -24.199 | -21.334 | -237.794 | -38.941 | 11.827 | -45.274 | -18.389 | 55.548 | 11.048 | 2.319 | -37.548 | -117.096 | -2.236 | -14.844 | -2.575 | -27.571 | -53.434 | -26.149 | -11.741 | -5.241 | -3.73 | -1.161 | -1.647 | -1.439 | -3.237 | -2.711 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.996 | -5.169 | -121.875 | -10.38 | -9.45 | -2.4 | -2.43 | -3.559 | -1.822 | -10.508 | -9.43 | -52.5 | -35.95 | -12.5 | -5 | -14 | -32 | -5 | -11.5 | -11.5 | -29.5 | -2.5 | -0.5 | -0.5 | -0.5 | -18.5 | -9.5 | -0.5 | -174.426 | -9 | -30.87 | -39.23 | -46 | -36 | -9 | -9 | -2.96 | -1 | -1.1 | -0.369 | -1.632 | -1 | -0.25 | -0.007 | -0.093 | -5.15 | -2.23 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.396 | -8.453 | -0.933 | -0.933 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.635 | 0.365 | -0.365 | 0 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.947 | -11.092 | -9.303 | -3.906 | -5.054 | -4.534 | -4.43 | -4.973 | -4.689 | -4.915 | -4.862 | -5.146 | -5.309 | -5.508 | -5.465 | -5.591 | -5.953 | -6.09 | -5.992 | -6.215 | -6.341 | -6.375 | -6.088 | -4.88 | -4.788 | -4.843 | -5.034 | -5.039 | -2.441 | -2.828 | -2.482 | -2.789 | -3.188 | -4.05 | -4.232 | -1.636 | -4.986 | -6.64 | -1.648 | -1.165 | -0.226 | -16.074 | 0 | -0.005 | -0.009 | -0.052 | -0.1 | -0.185 | -13.005 | 0 | 0 | -2.131 | -0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | -10.241 | -0.359 | -0.416 |
Overige Financieringsactiviteiten
| 31.697 | 12.146 | 81.492 | 474.964 | 281.799 | -237.4 | 527.713 | 2.881 | -0.955 | 1.746 | -18.977 | 81.281 | 18.146 | 2.208 | -0.348 | 9 | 23.751 | 3.156 | 0.258 | 11.111 | 31.802 | -5.783 | 16.678 | 53 | 9.2 | -4.67 | 125.067 | -133.811 | 300 | -49.456 | 30.995 | -1.39 | 2.282 | 45.755 | 48.644 | 91.987 | 133.642 | 36 | 46.8 | 19.879 | 60.232 | 14.926 | 20 | 4.095 | 0.25 | 3.211 | 1.755 | 30.206 | 6.49 | 0 | 0 | 9.971 | 5.46 | 0 | 0 | 2.8 | 1 | -33.992 | 416.355 | -0.68 | -0.95 | -0.3 | -0.2 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| 17.753 | -9.689 | 203.367 | 460.677 | 267.294 | -244.334 | 520.853 | -5.651 | -7.466 | -13.677 | -33.269 | 23.635 | -23.114 | -15.8 | -10.813 | -10.591 | -14.203 | -7.934 | -17.234 | -6.605 | -4.039 | -14.658 | 10.09 | 47.62 | 3.912 | -28.013 | 110.533 | -139.35 | 123.133 | -52.284 | 28.513 | -43.41 | -46.906 | 5.705 | 35.412 | 81.352 | 125.696 | 28.36 | 44.052 | 18.346 | 58.374 | 13.926 | 19.75 | 4.083 | 0.148 | -1.991 | -0.576 | 9.02 | -6.515 | 0 | 0 | 7.84 | 5.034 | 0 | 0 | 2.8 | 1 | -33.992 | 416.355 | -0.68 | -14.506 | -18.994 | -1.492 | -1.249 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.025 | 0.014 | 0.009 | -0.012 | -0.009 | 0.012 | -0.019 | -0.028 | 0.068 | 0.07 | -0.006 | -0.023 | -0.004 | -0.061 | 0.027 | -0.117 | -0.086 | -0.001 | 0.029 | -0.056 | 0.089 | 0.047 | -0.029 | -0.002 | 0.264 | 0.481 | -0.241 | -0.059 | -0.088 | -0.039 | -0.011 | 0.053 | 0.004 | 0.013 | -0.022 | 0.025 | 0.014 | 0 | 0.002 | -0.044 | -0.026 | 0.007 | 0.02 | -0.009 | -0.011 | 0.001 | -0.005 | -0.004 | 0.007 | 0.004 | -0 | -0 | 0.005 | -0.006 | 0 | 0.025 | -0.012 | 0 | 0 | 0.008 | -0.002 | 0.004 | -0.004 | 0.129 |
Netto Kasstroomverandering
| -18.329 | 2.313 | -154.325 | 49.955 | -103.826 | 56.061 | 205.357 | 2.647 | -5.116 | 2.309 | -28.634 | 25.538 | -21.734 | -24.734 | -19.424 | 36.042 | 16.837 | -56.598 | -21.886 | 69.249 | -7.254 | -4.125 | -5.274 | -59.058 | -26.374 | -6.936 | 104.942 | -139.827 | 102.904 | -26.119 | 7.087 | 9.974 | -35.375 | 70.122 | -36.958 | -104.499 | 107.979 | 13.989 | 6.818 | 18.142 | -183.269 | -24.124 | 37.432 | -17.064 | -4.694 | 75.276 | -1.85 | 20.601 | -56.709 | -121.187 | -18.2 | 10.862 | 0.011 | -40.629 | -53.064 | 1.052 | -5.182 | -27.843 | 419.668 | 16.633 | -7.1 | -6.518 | 3.852 | 15.143 |
Kaspositie aan het Einde van de Periode
| 12.526 | 30.855 | 94.429 | 234.059 | 184.104 | 287.93 | 231.87 | 26.512 | 23.865 | 28.981 | 26.672 | 55.306 | 29.769 | 51.503 | 76.236 | 95.66 | 59.618 | 42.782 | 99.379 | 121.266 | 52.016 | 59.271 | 63.396 | 68.67 | 127.728 | 154.102 | 161.038 | 56.096 | 195.922 | 93.019 | 119.138 | 112.05 | 102.076 | 137.45 | 67.328 | 104.287 | 208.786 | 100.807 | 86.818 | 79.999 | 61.857 | 245.127 | 269.251 | 231.819 | 248.883 | 253.577 | 178.301 | 180.151 | 159.549 | 216.258 | 337.445 | 355.645 | 344.783 | 344.772 | 385.401 | 438.465 | 437.413 | 442.595 | 470.438 | 50.77 | 34.137 | 41.237 | 47.755 | 43.903 |