Shenzhen Tianyuan DIC Information Technology Co., Ltd.
SZSE:300047.SZ
10.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.631 | 21.514 | 9.092 | -7.341 | 3.779 | 23.601 | 18.742 | 3.784 | 22.096 | 24.066 | 6.814 | -34.535 | 31.806 | 37.917 | 4.908 | 27.077 | 44.34 | 55.897 | 4.789 | 27.69 | 44.22 | 31.943 | 12.864 | 137.315 | 39.865 | 33.24 | 5.122 | 122.856 | 21.866 | 9.946 | 1.265 | 90.828 | 21.295 | 14.543 | -11.763 | 50.648 | 15.157 | 21.216 | -23.971 | 55.169 | 2.635 | -0.333 | 3.731 | 103.515 | 7.831 | 6.805 | 4.029 | 53.308 | 26.022 | 16.78 | 3.621 | 43.002 | 21.691 | 13.063 | 3.495 | 25.893 | 20.529 | 12.421 | 3.345 | 16.901 | 28.307 | 8.697 | 2.801 |
Afschrijvingen & Amortisatie
| 0 | 42.107 | 42.107 | 42.269 | -24.847 | 40.666 | 40.666 | 55.788 | 55.788 | 41.066 | 41.066 | 53.139 | 53.139 | 40.349 | 40.349 | 127.226 | -64.163 | 64.163 | 0 | 133.001 | -64.227 | 64.227 | 0 | 118.911 | -58.185 | 58.185 | 0 | 102.892 | -55.008 | 55.008 | 0 | 95.106 | -47.967 | 47.967 | 0 | 85.002 | -42.369 | 42.369 | 0 | 63.575 | -30.154 | 30.154 | 0 | 52.883 | -25.305 | 25.305 | 0 | 41.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.407 | 1.813 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.194 | 0 | -0.194 | 0 | 2.289 | 0 | 1.303 | 0 | 6.393 | 0 | 3.197 | 0 | 6.893 | 0 | 1.723 | 0 | 0.141 | 0 | 0 | 0 | 1.601 | 0 | 0 | 0 | 4.024 | 0 | 0 | 0 | 5.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -66.888 | 0 | -445.422 | -475.923 | 475.923 | 0 | -475.178 | 141.986 | -141.986 | 0 | -209.616 | 7.282 | -7.282 | 0 | -395.517 | -281.23 | 281.23 | 0 | -433.68 | 352.899 | -352.899 | 0 | -578.567 | 235.796 | -235.796 | 0 | 15.78 | 173.639 | -173.639 | 0 | -378.087 | 326.849 | -326.849 | 0 | -265.061 | 115.375 | -115.375 | 0 | -344.441 | 171.212 | -171.212 | 0 | -227.164 | 83.712 | -83.712 | 0 | -137.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.002 | -6.941 | 0 | 0 |
Vorderingen
| 0 | 32.041 | 0 | 79.323 | -470.684 | 470.684 | 0 | -255.061 | -106.262 | 106.262 | 0 | -286.316 | -3.09 | 3.09 | 0 | 165.685 | -476.674 | 476.674 | 0 | -78.858 | 175.037 | -175.037 | 0 | -252.135 | -13.934 | 13.934 | 0 | -35.567 | -27.393 | 27.393 | 0 | -205.37 | 16.029 | -16.029 | 0 | -122.774 | 6.771 | -6.771 | 0 | -263.666 | -1.453 | 1.453 | 0 | -138.727 | 32.508 | -32.508 | 0 | -73.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -98.929 | 0 | -524.745 | -5.239 | 5.239 | 0 | -220.117 | 248.248 | -248.248 | 0 | 87.105 | 10.372 | -10.372 | 0 | -527.954 | 195.444 | -195.444 | 0 | -351.272 | 177.862 | -177.862 | 0 | -326.432 | 249.73 | -249.73 | 0 | 51.347 | 201.032 | -201.032 | 0 | -172.718 | 310.82 | -310.82 | 0 | -142.287 | 108.604 | -108.604 | 0 | -80.775 | 172.665 | -172.665 | 0 | -92.462 | 51.203 | -51.203 | 0 | -64.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.722 | 14.764 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.406 | 0 | 0 | 0 | -33.248 | 0 | 0 | 0 | -3.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.724 | -21.705 | 0 | 0 |
Overige Niet-Contante Posten
| 669.646 | -45.076 | 326.737 | -639.786 | 624.833 | -266.532 | -40.666 | 419.39 | -197.774 | -140.083 | 385.965 | 34.535 | -31.806 | -37.917 | -4.908 | -27.077 | -44.34 | -55.897 | -4.789 | -27.69 | -44.22 | -31.943 | -12.864 | -137.315 | -39.865 | -33.24 | -5.122 | -122.856 | -21.866 | -9.946 | -1.265 | -90.828 | -21.295 | -14.543 | 11.763 | -50.648 | -15.157 | -21.216 | 23.971 | -55.169 | -2.635 | 0.333 | -3.731 | -103.515 | -7.831 | -6.805 | -4.029 | -53.308 | -26.022 | -16.78 | -3.621 | -43.002 | -21.691 | -13.063 | -3.495 | -25.893 | -20.529 | -12.421 | -3.345 | 2.415 | 0.441 | -8.697 | -2.801 |
Kasstroom uit Operationele Activiteiten
| 671.277 | -65.67 | 335.828 | -1,050.281 | 127.843 | 273.659 | 18.742 | 3.784 | 22.096 | -216.936 | 392.778 | -593.368 | 344.092 | -1.775 | 373.921 | -789.908 | 198.038 | 257.271 | 358.566 | -495.94 | 164.124 | -157.991 | 127.324 | -142.032 | 110.29 | -69.409 | 7.149 | 49.5 | 97.999 | -65.406 | -4.999 | 41.83 | 33.693 | -220.87 | -67.228 | -33.549 | -29.264 | -24.995 | 20.749 | -1.845 | -53.989 | -57.413 | -13.479 | 147.657 | -121.914 | 11.708 | -56.583 | 33.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.725 | 23.62 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39.596 | -50.376 | -69.366 | -39.934 | -46.716 | -54.286 | -50.665 | -46.256 | -41.674 | -40.055 | -43.532 | -50.599 | -44.6 | -32.676 | -37.645 | -53.502 | -39.625 | -28.234 | -30.547 | -14.225 | -47.377 | -38.519 | -42.858 | -49.903 | -30.155 | -28.164 | -47.375 | -56.431 | -40.137 | -33.363 | -26.027 | -152.897 | -30.477 | -27.353 | -33.515 | -19.997 | -24.823 | -7.19 | -57.399 | -21.402 | -25.651 | -30.869 | -50.74 | -37.728 | -39.34 | -37.18 | -37.97 | -22.967 | -35.218 | -45.886 | -36.483 | -5.432 | -47.174 | -38.649 | -19.82 | -14.037 | -25.923 | -65.273 | -22.763 | -10.355 | -3.56 | -10.531 | -10.076 |
Netto Overnames
| 0.888 | 5.348 | 86.728 | -6.605 | 3.69 | 0.002 | 0 | -0.007 | 0.007 | 0.018 | 0.001 | -7.441 | 63 | 0.027 | 0.003 | 0 | 0 | 0 | 0 | 1.5 | 49.077 | 0 | 0 | 0 | 0 | 0 | 0 | -93.124 | 0 | -3.66 | 0 | 0 | 0 | 0 | 0 | -0.602 | 0 | -1.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.689 | 2.465 | 0 | 0 | 21.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.142 | 0 | 3.15 | -4.535 | 0 | -3.15 | -3.757 | 0 | -0.018 | 0 | -4.187 | -4.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.658 | 0 | -8 | 0.038 | -1.875 | 0 | 0 | 58.133 | -48.742 | 0 | 0 | 0 | 0 | 0 | 0 | -17.359 | -17.084 | 0 | 0 | -4.831 | 0 | 0 | 0 | 0 | -5.874 | 0 | -2.8 | -12.562 | -72.639 | -0.06 | -2.84 | -30.718 | -11.7 | 6.808 | -28 | 33.7 | -30.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.35 | 1.189 | 0 | 3.455 | 0.845 | 0 | -0 | 3.764 | 0 | 0.8 | 0.239 | 0 | 0 | 1.675 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0.914 | 2.737 | 3.275 | 0 | 0 | 0 | 0 | 19.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.908 | 0 | 0 | 0 | -5.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.038 | 1.085 | 86.728 | 3.235 | 0.995 | 0 | 0 | -4.194 | 0.515 | 0.018 | 0.001 | -35.941 | -4.542 | 31.38 | 0.003 | -27.411 | -0.625 | 28 | 2.592 | -0.04 | -47.377 | 1.034 | 0.002 | 0.038 | 0.014 | -20.269 | -47.375 | 28.048 | 40.585 | 88.15 | 78.016 | -4.814 | -224 | -27.353 | 0.19 | -19.997 | 0.034 | -2.445 | 0.002 | -0.305 | 0.095 | -19.781 | 0.002 | -0.115 | -5.817 | 0.084 | 0.023 | -22.827 | -0.575 | 0.13 | 0.047 | 16.745 | -24.68 | 0.058 | -0.129 | -21.607 | 0.048 | -7.672 | -22.763 | 0.01 | 0.021 | 0.02 | -10.076 |
Kasstroom uit Investeringsactiviteiten
| -39.283 | -43.981 | 17.362 | -36.699 | -45.721 | -54.284 | -53.814 | -50.45 | -41.152 | -39.237 | -43.292 | -90.728 | -49.142 | -1.296 | -37.642 | -80.913 | -40.25 | -0.234 | -27.955 | -12.264 | -46.327 | -37.485 | -50.856 | -49.827 | -32.016 | -48.433 | -47.375 | -63.047 | -47.38 | 57.524 | 55.265 | -157.71 | -254.476 | -27.353 | -33.325 | -38.08 | -41.873 | -9.634 | -57.397 | -26.538 | -25.556 | -50.649 | -50.738 | -37.843 | -45.156 | -37.096 | -40.747 | -36.137 | -108.433 | -45.817 | -39.276 | -3.458 | -83.555 | -31.783 | -47.948 | -1.944 | -56.059 | -72.946 | -22.763 | -10.345 | -3.539 | -10.511 | -10.076 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9.362 | -31.5 | -13.29 | -9.533 | -8.132 | -16.261 | -16.191 | -9.554 | -16.679 | -26.464 | -16.908 | -16.135 | -18.163 | -36.108 | -17.021 | -0.283 | -14.693 | -38.496 | -11.499 | -30.8 | -6.529 | -44.646 | -20.151 | -16.985 | -8.16 | -21.331 | -20.472 | -7.774 | -3.681 | -17.698 | -16.617 | -3.851 | -0.778 | -23.974 | -5.222 | -3.703 | -2.792 | -16.284 | -3.252 | -1.274 | -13.409 | -14.258 | -2.741 | -2.889 | -3.475 | -31.88 | -4.41 | -0.99 | -0.999 | 0 | 0 | -0.149 | 0 | -31.38 | -0.149 | -0.047 | 0 | -31.38 | -0.163 | -0.199 | -0.388 | -11.905 | -0.137 |
Overige Financieringsactiviteiten
| 57.506 | -100.035 | 25.991 | 351.602 | 427.056 | 454.272 | 89.203 | 1,889.751 | 214.779 | 1,097.839 | 39.129 | 2,142.911 | 24.036 | 907.627 | 140.862 | 1,747.402 | 155.754 | 751.649 | 42.25 | 1,266.011 | 82.407 | 585.54 | 151.086 | 700.586 | 38.349 | 239.878 | 100.092 | 600.388 | 274.923 | 294.339 | 78.786 | 331.086 | 565.068 | 482.742 | 355.453 | 251.339 | 210.44 | 215.658 | 98.303 | 275.636 | 117.543 | 265.068 | 80.014 | 152.525 | 130.101 | 119.822 | 70.001 | 59.32 | 21.94 | -44.691 | 0.329 | 0.317 | -0.198 | 0.107 | 2.816 | -2.776 | 1.953 | -1.558 | 755.89 | -2.545 | 31.009 | 9.597 | 9.929 |
Kasstroom uit Financieringsactiviteiten
| -474.966 | 6.348 | -327.344 | 1,173.618 | -203.982 | -430.517 | -286.387 | 717.485 | -374.624 | 60.035 | -266.675 | 789.159 | -412.941 | 65.194 | -331.638 | 924.638 | -268.939 | -326.848 | -289.249 | 704.767 | -142.122 | 230.894 | -204.065 | 280.601 | -45.012 | 105.547 | -156.38 | 202.82 | -30.334 | -6.26 | -61.931 | -34.141 | 347.66 | 162.452 | 77.347 | 216.706 | 117.648 | -10.456 | -54.949 | 137.502 | 16.033 | 122.65 | -7.463 | 35.816 | 52.76 | 47.141 | 34.89 | 34.53 | 4.941 | -44.691 | 0.329 | 0.168 | -0.198 | -31.273 | 2.668 | -2.823 | 1.953 | -32.938 | 735.727 | -12.744 | 0.62 | -2.308 | 9.792 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.147 | 0.152 | 0.028 | 0.145 | -0.009 | -0.165 | 0.062 | 1.038 | -0.59 | -0.242 | 0.409 | 0.506 | 0.378 | -0.136 | 0.249 | -1.512 | -0.69 | 1.129 | -0.548 | -0.375 | 0.693 | -0.435 | -0.258 | 1.034 | 0 | 0 | 0 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 156.881 | -76.154 | 25.873 | 86.783 | -121.87 | -211.308 | 255.084 | -26.272 | 7.931 | -196.38 | 83.221 | 105.569 | -117.612 | 61.987 | 4.89 | 52.305 | -111.841 | -68.682 | 40.814 | 196.187 | -23.632 | 34.982 | -127.855 | 89.775 | 33.262 | -12.295 | -196.606 | 189.961 | 20.286 | -14.142 | -11.666 | -150.021 | 126.877 | -85.771 | -23.206 | 145.078 | 46.51 | -45.086 | -91.598 | 109.119 | -63.512 | 14.588 | -71.68 | 145.63 | -114.31 | 21.753 | -62.44 | 29.274 | -116.142 | -97.375 | -26.09 | -7.536 | -63.638 | -64.795 | -89.481 | 42.011 | -42.017 | -113.687 | 697.403 | 1.636 | 20.701 | 6.016 | -2.755 |
Kaspositie aan het Einde van de Periode
| 245.229 | 130.776 | 182.81 | 165.625 | 78.842 | 200.712 | 412.02 | 156.936 | 183.209 | 175.277 | 371.657 | 288.436 | 182.867 | 300.479 | 238.493 | 233.603 | 181.298 | 293.139 | 361.821 | 321.007 | 124.82 | 148.452 | 113.47 | 241.324 | 151.549 | 118.287 | 130.582 | 327.188 | 137.227 | 116.941 | 131.083 | 142.749 | 292.769 | 165.892 | 251.663 | 274.87 | 129.792 | 83.282 | 128.368 | 219.965 | 110.846 | 174.358 | 159.771 | 231.451 | 85.821 | 200.131 | 178.378 | 240.817 | 211.543 | 327.685 | 425.061 | 451.151 | 458.687 | 522.325 | 587.121 | 676.601 | 634.59 | 676.608 | 790.294 | 92.892 | 91.256 | 70.555 | 64.539 |