Beijing SuperMap Software Co., Ltd.
SZSE:300036.SZ
19.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 311.597 | 335.609 | 298.23 | 708.131 | 580.049 | 395.542 | 294.963 | 591.136 | 557.878 | 169.371 | 277.303 | 712.97 | 538.177 | 354.406 | 269.54 | 652.332 | 434.504 | 301.611 | 221.6 | 681.716 | 413.552 | 423.352 | 216.401 | 602.226 | 362.267 | 317.087 | 236.209 | 532.461 | 314.036 | 212.608 | 190.654 | 409.239 | 186.087 | 150.099 | 87.726 | 206.246 | 103.861 | 94.732 | 62.313 | 183.635 | 53.927 | 68.002 | 55.548 | 157.006 | 63.505 | 59.874 | 32.514 | 110.605 | 44.31 | 67.756 | 41.358 | 133.19 | 65.986 | 53.826 | 40.107 | 89.338 | 56.856 | 30.545 | 25.799 | 58.579 | 50.145 | 28.105 | 15.924 |
Kosten van de omzet
| 110.675 | 147.2 | 117.851 | 246.09 | 290.916 | 177.049 | 119.335 | 424.967 | 214.108 | 92.788 | 121.117 | 309.489 | 191.743 | 168.492 | 129.022 | 287.795 | 159.651 | 132.67 | 99.08 | 329.723 | 163.149 | 191.794 | 99.705 | 299.391 | 155.141 | 115.702 | 111.677 | 224.09 | 126.384 | 83.083 | 76.392 | 142.742 | 68.338 | 66.08 | 27.925 | 51.486 | 44.801 | 47.338 | 22.467 | 49.806 | 13.595 | 38.212 | 19.612 | 33.221 | 23.819 | 33.892 | 8.529 | 54.816 | 11.628 | 22.423 | 8.344 | 36.429 | 17.507 | 13.536 | 10.924 | 29.311 | 23.671 | 4.568 | 6.656 | 27.195 | 18.103 | 5.32 | 12.204 |
Brutowinst
| 200.922 | 188.409 | 180.379 | 462.041 | 289.133 | 218.493 | 175.628 | 166.169 | 343.77 | 76.583 | 156.187 | 403.482 | 346.434 | 185.914 | 140.518 | 364.537 | 274.852 | 168.941 | 122.52 | 351.994 | 250.403 | 231.558 | 116.697 | 302.835 | 207.125 | 201.385 | 124.531 | 308.371 | 187.652 | 129.525 | 114.262 | 266.497 | 117.748 | 84.019 | 59.801 | 154.76 | 59.06 | 47.393 | 39.846 | 133.829 | 40.333 | 29.79 | 35.936 | 123.786 | 39.685 | 25.982 | 23.986 | 55.789 | 32.682 | 45.332 | 33.014 | 96.761 | 48.479 | 40.29 | 29.184 | 60.027 | 33.185 | 25.977 | 19.143 | 31.384 | 32.042 | 22.786 | 3.72 |
Brutowinstmarge
| 0.645 | 0.561 | 0.605 | 0.652 | 0.498 | 0.552 | 0.595 | 0.281 | 0.616 | 0.452 | 0.563 | 0.566 | 0.644 | 0.525 | 0.521 | 0.559 | 0.633 | 0.56 | 0.553 | 0.516 | 0.605 | 0.547 | 0.539 | 0.503 | 0.572 | 0.635 | 0.527 | 0.579 | 0.598 | 0.609 | 0.599 | 0.651 | 0.633 | 0.56 | 0.682 | 0.75 | 0.569 | 0.5 | 0.639 | 0.729 | 0.748 | 0.438 | 0.647 | 0.788 | 0.625 | 0.434 | 0.738 | 0.504 | 0.738 | 0.669 | 0.798 | 0.726 | 0.735 | 0.749 | 0.728 | 0.672 | 0.584 | 0.85 | 0.742 | 0.536 | 0.639 | 0.811 | 0.234 |
Onderzoek- en ontwikkelingskosten
| 70.169 | 34.544 | 55.362 | 90.615 | 60.634 | 57.693 | 53.512 | 82.873 | 61.318 | 59.401 | 47.405 | 76.308 | 41.961 | 58.035 | 40.994 | 79.669 | 59.42 | 52.384 | 32.753 | 79.118 | 71.994 | 45.712 | 32.467 | 60.33 | 67.682 | 53.863 | 31.71 | 234.365 | 73.295 | 60.794 | 0 | 133.286 | 0 | 63.499 | 0 | 65.363 | 0 | 42.09 | 0 | 64.734 | 0 | 44.736 | 0 | 67.48 | 0 | 34.536 | 0 | 77.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 154.031 | -20.707 | 70.777 | -112.34 | 146.799 | -10.807 | 65.487 | -115.332 | 154.072 | -26.984 | 61.846 | -139.093 | 168.036 | -27.897 | 58.956 | -93.499 | 50.754 | -25.002 | 54.005 | -149.361 | 53.286 | -18.945 | 59.323 | -103.201 | 48.343 | -40.805 | 84.979 | -216.813 | 108.345 | -28.242 | 74.665 | -81.384 | 69.745 | -13.601 | 43.223 | -54.876 | 34.502 | -15.028 | 29.16 | -50.895 | 30.208 | -9.166 | 23.176 | -47.216 | 23.385 | -8.001 | 17.698 | -38.342 | 20.899 | 27.608 | 23.256 | -35.311 | 23.832 | -6.439 | 18.875 | -17.873 | 14.475 | 12.402 | 14.367 | 16.931 | 6.574 | 13.498 | 7.806 |
Verkoop- en marketingkosten
| 121.704 | 61.738 | 59.814 | 175.524 | 103.551 | 35.962 | 61.612 | 110.577 | 96.79 | 19.682 | 53.13 | 124.326 | 77.064 | 28.548 | 37.758 | 128.608 | 50.618 | 34.202 | 29.434 | 128.024 | 42.077 | 47.684 | 28.132 | 81.052 | 40.167 | 40.545 | 24.155 | 68.245 | 32.327 | 23.893 | 30.776 | 51.424 | 23.258 | 23.218 | 16.029 | 32.989 | 19.815 | 18.068 | 14.807 | 17.493 | 16.852 | 14.953 | 15.88 | 25.361 | 17.013 | 15.117 | 11.85 | 18.159 | 15.582 | 16.201 | 11.589 | 17.752 | 16.223 | 12.994 | 9.995 | 4.206 | 11.984 | 10.242 | 8.392 | 1.365 | 5.11 | 6.577 | 2.678 |
Verkoop-, algemene en administratieve kosten
| 275.736 | 138.837 | 130.59 | 63.184 | 250.349 | 25.155 | 127.099 | -4.755 | 250.862 | -7.302 | 114.976 | -14.767 | 245.1 | 0.651 | 96.713 | 35.109 | 101.372 | 9.2 | 83.438 | -21.337 | 95.363 | 28.739 | 87.454 | -22.149 | 88.509 | -0.26 | 109.135 | -148.569 | 140.672 | -4.349 | 105.441 | -29.961 | 93.003 | 9.617 | 59.252 | -21.887 | 54.317 | 3.041 | 43.967 | -33.402 | 47.06 | 5.787 | 39.056 | -21.855 | 40.398 | 7.116 | 29.548 | -20.183 | 36.481 | 43.809 | 34.845 | -17.558 | 40.055 | 6.555 | 28.871 | -13.667 | 26.459 | 22.644 | 22.759 | 18.295 | 11.685 | 20.075 | 10.484 |
Overige kosten
| -144.716 | 0.616 | -0.03 | 9.073 | 3.858 | 0.115 | -4.445 | 165.981 | -88.755 | 86.311 | -11.726 | 177.38 | 5.888 | 1.467 | 1.437 | 2.358 | 0.236 | 3.74 | 1.584 | 7.831 | 2.773 | 2.838 | 2.259 | -6.315 | 15.791 | 1.403 | 0.045 | 2.318 | 1.206 | -0.661 | 2.191 | 20.543 | 3.874 | 5.847 | 3.882 | 8.757 | 5.581 | 7.335 | 1.811 | 7.575 | 7.353 | 5.837 | 3.293 | 3.045 | 4.75 | 6.513 | 5.028 | 7.876 | 6.543 | 2.024 | 0.858 | 8.399 | 0.869 | 2.588 | 1.778 | 6.869 | 6.133 | 2.207 | 5.29 | 3.928 | 1.222 | 2.245 | 3.148 |
Bedrijfskosten
| 201.189 | 172.765 | 180.113 | 339.877 | 224.475 | 162.619 | 176.167 | 244.1 | 223.425 | 138.411 | 150.656 | 238.921 | 207.879 | 133.996 | 128.408 | 258.73 | 157.422 | 126.258 | 116.054 | 248.814 | 151.273 | 187.512 | 111.275 | 244.281 | 146.947 | 161.604 | 108.767 | 192.725 | 136.512 | 108.9 | 106.171 | 173.686 | 93.629 | 78.973 | 59.91 | 110.557 | 55.287 | 49.542 | 44.439 | 72.377 | 47.914 | 48.307 | 39.4 | 64.327 | 40.998 | 44.651 | 29.792 | 68.237 | 37.623 | 45.717 | 36.089 | 65.45 | 42.161 | 34.46 | 29.934 | 38.194 | 28.013 | 23.814 | 22.912 | 19.131 | 13.201 | 20.816 | 10.73 |
Bedrijfsresultaat
| -0.777 | 15.644 | 7.296 | 3.63 | 82.336 | 40.966 | 13.915 | -429.548 | 108.957 | -61.828 | 12.728 | 118.279 | 132.311 | 43.158 | 12.883 | 103.166 | 112.944 | 30.382 | 8.591 | 94.935 | 91.946 | 32.34 | 5.067 | 61.475 | 56.469 | 26.182 | 13.797 | 126.336 | 45.453 | 20.343 | 6.741 | 85.36 | 22.651 | 4.912 | -0.909 | 43.622 | 1.434 | -1.571 | -3.377 | 52.489 | -6.755 | -15.163 | -2.673 | 48.78 | 18.535 | -18.552 | -5.672 | -8.047 | -3.902 | 1.775 | -2.624 | 29.773 | 7.264 | 4.41 | -0.762 | 27.1 | 2.565 | 3.12 | -4.67 | 10.182 | 17.422 | 3.096 | -6.866 |
Bedrijfsresultaat ratio
| -0.002 | 0.047 | 0.024 | 0.005 | 0.142 | 0.104 | 0.047 | -0.727 | 0.195 | -0.365 | 0.046 | 0.166 | 0.246 | 0.122 | 0.048 | 0.158 | 0.26 | 0.101 | 0.039 | 0.139 | 0.222 | 0.076 | 0.023 | 0.102 | 0.156 | 0.083 | 0.058 | 0.237 | 0.145 | 0.096 | 0.035 | 0.209 | 0.122 | 0.033 | -0.01 | 0.212 | 0.014 | -0.017 | -0.054 | 0.286 | -0.125 | -0.223 | -0.048 | 0.311 | 0.292 | -0.31 | -0.174 | -0.073 | -0.088 | 0.026 | -0.063 | 0.224 | 0.11 | 0.082 | -0.019 | 0.303 | 0.045 | 0.102 | -0.181 | 0.174 | 0.347 | 0.11 | -0.431 |
Totaal overige inkomsten en kosten netto
| -0.143 | 12.281 | -0.03 | 9.073 | 3.858 | 0.115 | 0.488 | 2.117 | 0.176 | 0.722 | -0.207 | 1.414 | 5.888 | 1.467 | 1.437 | 2.358 | 0.236 | 3.74 | 1.584 | 7.831 | 2.773 | 2.838 | 2.259 | -6.315 | 15.791 | 1.403 | 0.045 | 2.587 | 1.189 | -0.684 | 1.964 | 20.502 | 3.736 | 5.786 | 3.826 | 8.653 | 5.382 | 7.273 | 1.78 | 7.495 | 7.287 | 5.755 | 3.293 | 2.968 | 4.704 | 6.441 | 4.96 | 7.862 | 6.523 | 1.994 | 0.838 | 8.058 | 0.839 | 2.534 | 1.778 | 6.812 | 6.161 | 2.179 | 5.29 | 3.928 | 1.305 | 2.16 | 3.148 |
Inkomen voor belasting
| -0.92 | 27.925 | 7.266 | 12.703 | 86.194 | 41.081 | 14.403 | -427.431 | 109.133 | -61.106 | 12.522 | 119.693 | 138.199 | 44.625 | 14.32 | 105.524 | 113.18 | 34.122 | 10.175 | 102.766 | 94.719 | 35.178 | 7.326 | 55.16 | 72.26 | 27.585 | 13.842 | 128.923 | 46.642 | 19.659 | 8.705 | 105.862 | 26.386 | 10.697 | 2.916 | 52.276 | 6.816 | 5.702 | -1.596 | 59.984 | 0.532 | -9.408 | 0.62 | 51.748 | 23.239 | -12.111 | -0.712 | -0.184 | 2.621 | 3.769 | -1.786 | 37.831 | 8.103 | 6.945 | 1.016 | 33.913 | 8.726 | 5.299 | 0.62 | 14.11 | 18.727 | 5.256 | -3.718 |
Inkomen voor belasting ratio
| -0.003 | 0.083 | 0.024 | 0.018 | 0.149 | 0.104 | 0.049 | -0.723 | 0.196 | -0.361 | 0.045 | 0.168 | 0.257 | 0.126 | 0.053 | 0.162 | 0.26 | 0.113 | 0.046 | 0.151 | 0.229 | 0.083 | 0.034 | 0.092 | 0.199 | 0.087 | 0.059 | 0.242 | 0.149 | 0.092 | 0.046 | 0.259 | 0.142 | 0.071 | 0.033 | 0.253 | 0.066 | 0.06 | -0.026 | 0.327 | 0.01 | -0.138 | 0.011 | 0.33 | 0.366 | -0.202 | -0.022 | -0.002 | 0.059 | 0.056 | -0.043 | 0.284 | 0.123 | 0.129 | 0.025 | 0.38 | 0.153 | 0.173 | 0.024 | 0.241 | 0.373 | 0.187 | -0.233 |
Belastingkosten
| 7.288 | -2.029 | 3.319 | -3.337 | 6.329 | 1.652 | 4.366 | -26.106 | -1.254 | 1.274 | 3.022 | 22.313 | 3.815 | 1.848 | 3.494 | 14.779 | 10.079 | 1.291 | 2.639 | 13.753 | 8.378 | 2.754 | 1.076 | 1.7 | 7.157 | 1.867 | 1.92 | 7.336 | 3.674 | 2.296 | 1.481 | 13.647 | 3.303 | 1.803 | 1.339 | 3.23 | 1.175 | 0.458 | 0.022 | 5.709 | -0.234 | 0.346 | 0.186 | 5.331 | 1.926 | -0.058 | 0.15 | -1.791 | 0.9 | 0.293 | -0.011 | 5.241 | 0.237 | 0.889 | 0.255 | 2.558 | 0.714 | 0.263 | 0.079 | 0.358 | 2.359 | 0.121 | -0 |
Nettowinst
| -7.596 | 29.043 | 4.86 | 16.673 | 82.476 | 40.774 | 12.187 | -401.325 | 111.844 | -62.38 | 11.695 | 97.172 | 134.975 | 43.897 | 11.551 | 89.9 | 103.123 | 32.827 | 8.821 | 90.555 | 87.68 | 33.182 | 7.662 | 61.528 | 66.59 | 26.727 | 12.767 | 126.229 | 44.017 | 18.376 | 7.644 | 92.583 | 24.186 | 8.938 | 1.743 | 48.986 | 5.983 | 5.505 | -1.695 | 53.939 | 0.89 | -9.452 | 0.517 | 46.06 | 21.65 | -11.971 | -0.974 | 2.218 | 1.958 | 3.335 | -2.14 | 32.45 | 8.044 | 5.743 | 0.524 | 31.485 | 8.012 | 5.037 | 0.54 | 13.752 | 16.368 | 5.135 | -3.718 |
Nettowinstmarge
| -0.024 | 0.087 | 0.016 | 0.024 | 0.142 | 0.103 | 0.041 | -0.679 | 0.2 | -0.368 | 0.042 | 0.136 | 0.251 | 0.124 | 0.043 | 0.138 | 0.237 | 0.109 | 0.04 | 0.133 | 0.212 | 0.078 | 0.035 | 0.102 | 0.184 | 0.084 | 0.054 | 0.237 | 0.14 | 0.086 | 0.04 | 0.226 | 0.13 | 0.06 | 0.02 | 0.238 | 0.058 | 0.058 | -0.027 | 0.294 | 0.016 | -0.139 | 0.009 | 0.293 | 0.341 | -0.2 | -0.03 | 0.02 | 0.044 | 0.049 | -0.052 | 0.244 | 0.122 | 0.107 | 0.013 | 0.352 | 0.141 | 0.165 | 0.021 | 0.235 | 0.326 | 0.183 | -0.233 |
WPA (Winst Per Aandeel)
| -0.016 | 0.059 | 0.01 | 0.034 | 0.17 | 0.083 | 0.025 | -0.82 | 0.23 | -0.13 | 0.024 | 0.2 | 0.28 | 0.09 | 0.026 | 0.2 | 0.23 | 0.073 | 0.02 | 0.21 | 0.2 | 0.076 | 0.017 | 0.14 | 0.15 | 0.06 | 0.028 | 0.28 | 0.1 | 0.042 | 0.02 | 0.24 | 0.05 | 0.018 | 0.005 | 0.13 | 0.015 | 0.014 | -0.007 | 0.14 | 0.004 | -0.023 | 0.001 | 0.11 | 0.056 | -0.032 | -0.003 | 0.006 | 0.005 | 0.009 | -0.006 | 0.25 | 0.021 | 0.015 | 0.003 | 0.11 | 0.033 | 0.013 | 0.002 | 0.05 | 0.057 | 0.018 | -0.014 |
Verwaterde WPA
| -0.016 | 0.059 | 0.01 | 0.034 | 0.17 | 0.083 | 0.025 | -0.82 | 0.23 | -0.13 | 0.024 | 0.2 | 0.28 | 0.09 | 0.026 | 0.2 | 0.23 | 0.073 | 0.02 | 0.21 | 0.19 | 0.072 | 0.017 | 0.14 | 0.15 | 0.06 | 0.028 | 0.28 | 0.1 | 0.042 | 0.02 | 0.24 | 0.05 | 0.018 | 0.005 | 0.13 | 0.015 | 0.014 | -0.007 | 0.14 | 0.004 | -0.023 | 0.001 | 0.11 | 0.056 | -0.031 | -0.003 | 0.006 | 0.005 | 0.009 | -0.006 | 0.25 | 0.021 | 0.015 | 0.003 | 0.11 | 0.033 | 0.013 | 0.002 | 0.05 | 0.057 | 0.018 | -0.014 |
EBITDA
| -0.76 | 38.465 | 6.297 | 144.793 | 74.652 | 61.74 | 7.247 | -61.938 | 126.382 | -50.047 | 14.209 | 174.446 | 147.802 | 61.161 | 13.676 | 111.073 | 119.68 | 53.98 | 7.715 | 114.028 | 103.16 | 51.507 | 10.562 | 58.337 | 78.002 | 45.994 | 19.156 | 121.88 | 58.191 | 24.562 | 11.298 | 129.783 | 26.384 | 12.378 | 1.825 | 66.586 | 7.203 | 9.885 | -4.316 | 91.034 | -7.75 | -7.36 | -3.453 | 99.588 | -1 | -6.93 | -5.967 | 13.151 | -5.67 | -1.025 | -2.386 | 52.151 | 6.289 | 10.082 | -0.279 | 51.615 | 8.099 | 9.729 | -3.769 | 18.052 | 20.854 | 1.969 | -7.011 |
EBITDA ratio
| -0.002 | 0.115 | 0.021 | 0.204 | 0.129 | 0.156 | 0.025 | -0.105 | 0.227 | -0.295 | 0.051 | 0.245 | 0.275 | 0.173 | 0.051 | 0.17 | 0.275 | 0.179 | 0.035 | 0.167 | 0.249 | 0.122 | 0.049 | 0.097 | 0.215 | 0.145 | 0.081 | 0.229 | 0.185 | 0.116 | 0.059 | 0.317 | 0.142 | 0.082 | 0.021 | 0.323 | 0.069 | 0.104 | -0.069 | 0.496 | -0.144 | -0.108 | -0.062 | 0.634 | -0.016 | -0.116 | -0.184 | 0.119 | -0.128 | -0.015 | -0.058 | 0.392 | 0.095 | 0.187 | -0.007 | 0.578 | 0.142 | 0.319 | -0.146 | 0.308 | 0.416 | 0.07 | -0.44 |