
Hunan Zhongke Electric Co., Ltd.
SZSE:300035.SZ
10.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,597.772 | 1,697.395 | 1,619.957 | 1,197.93 | 1,065.768 | 1,385.423 | 1,287.783 | 1,193.29 | 1,041.018 | 1,511.894 | 1,712.19 | 1,174.679 | 857.987 | 805.904 | 565.255 | 494.736 | 327.976 | 333.447 | 275.617 | 198.319 | 166.244 | 307.105 | 220.936 | 213.003 | 188.046 | 198.863 | 166.647 | 148.254 | 105.556 | 147.648 | 107.52 | 109.261 | 56.241 | 46.061 | 34.793 | 51.087 | 30.89 | 46.054 | 30.467 | 54.006 | 36.508 | 58.927 | 41.205 | 48.282 | 58.654 | 71.052 | 66.379 | 61.124 | 57.171 | 64.096 | 50.818 | 59.778 | 47.317 | 82.378 | 60.094 | 51.883 | 44.058 | 63.071 | 48.916 | 39.171 | 30.2 | 65.925 | 47.021 | 38.444 | 28.882 |
Kosten van de omzet
| 1,238.154 | 1,286.632 | 1,288.374 | 961 | 880.312 | 1,079.355 | 1,072.166 | 1,038.101 | 959.302 | 1,379.254 | 1,396.701 | 932.132 | 624.886 | 626.497 | 402.7 | 327.733 | 209.369 | 213.831 | 173.679 | 120.744 | 104.377 | 210.047 | 128.663 | 119.25 | 101.882 | 114.491 | 106.281 | 94.095 | 68.997 | 93.764 | 69.109 | 67.938 | 31.27 | 27.317 | 13.588 | 24.435 | 18.13 | 25.947 | 18.781 | 29.447 | 19.749 | 35.411 | 24.878 | 29.186 | 31.843 | 41.959 | 34.847 | 37.302 | 32.355 | 41.79 | 29.303 | 37.748 | 26.028 | 47.022 | 34.429 | 31.428 | 24.818 | 38.624 | 26.16 | 18.617 | 14.501 | 32.253 | 24.385 | 18.069 | 14.399 |
Brutowinst
| 359.619 | 410.762 | 331.583 | 236.93 | 185.457 | 306.068 | 215.617 | 155.189 | 81.715 | 132.64 | 315.489 | 242.546 | 233.101 | 179.407 | 162.555 | 167.003 | 118.607 | 119.616 | 101.938 | 77.575 | 61.868 | 97.058 | 92.274 | 93.753 | 86.164 | 84.372 | 60.366 | 54.159 | 36.558 | 53.885 | 38.411 | 41.323 | 24.971 | 18.744 | 21.206 | 26.652 | 12.76 | 20.107 | 11.686 | 24.56 | 16.759 | 23.517 | 16.327 | 19.095 | 26.811 | 29.093 | 31.532 | 23.822 | 24.817 | 22.306 | 21.515 | 22.031 | 21.289 | 35.356 | 25.665 | 20.455 | 19.24 | 24.447 | 22.756 | 20.554 | 15.699 | 33.672 | 22.636 | 20.375 | 14.483 |
Brutowinstmarge
| 0.225 | 0.242 | 0.205 | 0.198 | 0.174 | 0.221 | 0.167 | 0.13 | 0.078 | 0.088 | 0.184 | 0.206 | 0.272 | 0.223 | 0.288 | 0.338 | 0.362 | 0.359 | 0.37 | 0.391 | 0.372 | 0.316 | 0.418 | 0.44 | 0.458 | 0.424 | 0.362 | 0.365 | 0.346 | 0.365 | 0.357 | 0.378 | 0.444 | 0.407 | 0.609 | 0.522 | 0.413 | 0.437 | 0.384 | 0.455 | 0.459 | 0.399 | 0.396 | 0.396 | 0.457 | 0.409 | 0.475 | 0.39 | 0.434 | 0.348 | 0.423 | 0.369 | 0.45 | 0.429 | 0.427 | 0.394 | 0.437 | 0.388 | 0.465 | 0.525 | 0.52 | 0.511 | 0.481 | 0.53 | 0.501 |
Onderzoek- en ontwikkelingskosten
| 73.159 | 60.264 | 55.076 | 51.401 | 36.603 | 55.302 | 61.672 | 64.661 | 71.798 | 95.396 | 60.479 | 30.672 | 27.825 | 37.595 | 18.44 | 20.867 | 21.101 | 16.684 | 15.631 | 17.956 | 11.77 | 15.785 | 14.597 | 12.051 | 10.181 | 13.243 | 7.922 | 7.01 | 9.361 | 16.335 | 3.712 | 12.411 | 0 | 10.294 | 0 | 4.908 | 0 | 10.188 | 0 | 7.239 | 0 | 16.768 | 0 | 6.593 | 0 | 19.048 | 0 | 7.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 43.79 | -75.798 | 101.252 | -20.847 | 37.558 | -71.86 | 92.819 | -19.527 | 33.028 | 48.839 | 63.506 | -3.76 | 17.473 | -24.776 | 37.111 | -4.898 | 14.1 | -12.631 | 14.622 | 0.458 | 12.253 | -10.91 | 13.933 | 1.73 | 14.147 | -14.869 | 6.496 | -7.97 | 16.921 | -16.838 | 11.276 | -3.824 | 7.674 | -17.165 | 7.68 | -3.341 | 6.306 | -21.774 | 6.93 | -3.333 | 7.824 | -20.805 | 8.88 | -5.67 | 10.215 | -20.7 | 9.335 | -7.128 | 10.624 | -11.815 | 6.693 | 7.173 | 9.563 | 14.305 | 4.911 | 6.139 | 7.091 | 7.634 | 3.113 | 4.119 | 4.105 | 6.607 | 3.546 | 3.602 | 3.243 |
Verkoop- en marketingkosten
| 20.617 | -22.017 | 44.493 | 22.076 | 18.566 | 28.029 | 18.941 | 15.984 | 13.721 | 20.494 | 14.166 | 13.372 | 8.605 | -12.279 | 20.523 | 20.459 | 14.542 | 21.344 | 13.832 | 12.14 | 7.641 | 14.466 | 12.324 | 14.145 | 8.628 | 14.096 | 9.51 | 10.142 | 7.394 | 9.62 | 10.711 | 6.997 | 7.041 | 7.423 | 5.061 | 5.317 | 4.704 | 5.408 | 3.942 | 4.917 | 5.286 | 6.638 | 5.688 | 3.896 | 5.897 | 8.357 | 4.352 | 4.158 | 7.475 | 10.367 | 6.054 | 6.752 | 6.932 | 12.391 | 7.683 | 5.362 | 3.439 | 9.916 | 4.967 | 1.985 | 4.102 | 7.826 | 4.044 | 2.216 | 3.487 |
Verkoop-, algemene en administratieve kosten
| 64.407 | -97.815 | 145.745 | 1.229 | 56.124 | -43.831 | 111.76 | -3.542 | 46.749 | 69.333 | 77.672 | 9.612 | 26.078 | -37.054 | 57.635 | 15.561 | 28.642 | 8.713 | 28.454 | 12.598 | 19.894 | 3.556 | 26.257 | 15.875 | 22.775 | -0.773 | 16.005 | 2.173 | 24.315 | -7.218 | 21.988 | 3.173 | 14.715 | -9.743 | 12.741 | 1.976 | 11.009 | -16.366 | 10.872 | 1.585 | 13.111 | -14.167 | 14.568 | -1.773 | 16.112 | -12.343 | 13.687 | -2.97 | 18.1 | -1.448 | 12.747 | 13.925 | 16.495 | 26.696 | 12.593 | 11.501 | 10.53 | 17.55 | 8.08 | 6.104 | 8.208 | 14.433 | 7.59 | 5.817 | 6.73 |
Overige kosten
| 34.112 | 276.724 | -23.173 | -3.459 | -0.124 | -5.957 | 0.274 | -1.48 | -0.673 | 85.138 | -0.675 | -0.504 | 0.177 | -1.917 | -0.631 | -0.526 | -0.124 | -0.66 | 0.141 | -0.185 | -1.405 | 0.634 | -0.238 | 0.097 | -0.151 | -0.203 | -5.58 | -2.007 | 0.296 | -8.389 | 0.769 | 0.031 | -0.258 | 4.686 | -0.51 | 2.077 | 0.298 | 2.547 | 0.921 | 2.765 | 0.029 | 12.91 | 0 | 0.543 | 4.008 | 0.894 | 0.026 | 0.695 | 44.09 | 8.148 | 0.305 | 0.16 | 3.185 | 5.22 | -0.259 | 0 | 0.478 | 3.016 | -0.201 | 1.1 | 0 | 0.403 | 1.902 | 1.148 | 0 |
Bedrijfskosten
| 171.677 | 239.173 | 177.647 | 90.853 | 80.442 | 116.174 | 120.773 | 116.583 | 110.534 | 255.126 | 107.126 | 71.438 | 48.893 | 37.387 | 50.302 | 53.784 | 43.771 | 48.016 | 41.618 | 41.086 | 30.131 | 44.715 | 39.397 | 39.854 | 32.307 | 36.382 | 19.416 | 23.505 | 22.622 | 33.305 | 23.101 | 17.597 | 16.137 | 17.022 | 13.123 | 13.968 | 11.519 | 13.376 | 11.043 | 16.187 | 13.521 | 19.079 | 14.643 | 13.966 | 16.731 | 20.224 | 14.453 | 13.3 | 18.571 | 18.285 | 12.891 | 14.427 | 16.762 | 27.507 | 12.944 | 11.44 | 10.706 | 17.842 | 8.414 | 6.334 | 8.241 | 15.119 | 8.298 | 6.474 | 6.774 |
Bedrijfsresultaat
| 187.941 | 171.59 | 153.936 | 104.273 | 49.346 | 79.819 | 51.6 | 1.444 | -150.847 | -122.486 | 185.328 | 151.028 | 147.939 | 126.62 | 104.133 | 104.776 | 75.262 | 58.064 | 59.678 | 37.731 | 30.43 | 31.143 | 44.657 | 41.955 | 53.547 | 66.119 | 32.767 | 26.856 | 30.339 | 15.751 | 13.233 | 20.625 | 13.034 | -2.908 | 6.692 | 10.064 | 6.243 | -4.71 | -0.904 | 7.561 | 8.295 | 27.091 | 3.05 | 5.07 | 7.372 | 3.428 | 16.8 | 10.858 | 5.987 | 2.558 | 10.333 | 10.456 | 5.612 | 7.675 | 12.811 | 10.977 | 10.009 | 11.689 | 12.985 | 13.42 | 7.013 | 17.045 | 14.152 | 13.476 | 6.852 |
Bedrijfsresultaat ratio
| 0.118 | 0.101 | 0.095 | 0.087 | 0.046 | 0.058 | 0.04 | 0.001 | -0.145 | -0.081 | 0.108 | 0.129 | 0.172 | 0.157 | 0.184 | 0.212 | 0.229 | 0.174 | 0.217 | 0.19 | 0.183 | 0.101 | 0.202 | 0.197 | 0.285 | 0.332 | 0.197 | 0.181 | 0.287 | 0.107 | 0.123 | 0.189 | 0.232 | -0.063 | 0.192 | 0.197 | 0.202 | -0.102 | -0.03 | 0.14 | 0.227 | 0.46 | 0.074 | 0.105 | 0.126 | 0.048 | 0.253 | 0.178 | 0.105 | 0.04 | 0.203 | 0.175 | 0.119 | 0.093 | 0.213 | 0.212 | 0.227 | 0.185 | 0.265 | 0.343 | 0.232 | 0.259 | 0.301 | 0.351 | 0.237 |
Totaal overige inkomsten en kosten netto
| 4.5 | -6.959 | -2.464 | -3.459 | -0.124 | -5.957 | 0.274 | -1.48 | -0.673 | -0.717 | -0.675 | -0.504 | -7.702 | -0.666 | -0.631 | -0.526 | -0.124 | -0.66 | -2.752 | -0.475 | -1.405 | 0.634 | -0.238 | 0.325 | -0.151 | -0.203 | -5.58 | -2.007 | 0.296 | -8.364 | 0.752 | 0.023 | -0.258 | 4.683 | -0.517 | 1.785 | 0.298 | 2.504 | 0.921 | 2.724 | 0.029 | 12.696 | -0.141 | 0.535 | 4.008 | 0.864 | 0.026 | 0.695 | 44.09 | 8.123 | 0.305 | 0.16 | 3.185 | 5.22 | -0.259 | 0.734 | 0.478 | 3.016 | -0.201 | 1.1 | 1.899 | 0.403 | 1.627 | 1.148 | 0.703 |
Inkomen voor belasting
| 192.442 | 164.631 | 151.471 | 100.814 | 49.222 | 73.862 | 51.874 | -0.035 | -151.52 | -123.203 | 184.653 | 150.524 | 148.116 | 125.954 | 103.502 | 104.25 | 75.138 | 57.404 | 59.82 | 37.537 | 29.025 | 31.777 | 44.419 | 42.052 | 53.396 | 65.916 | 27.187 | 24.848 | 30.635 | 7.387 | 13.985 | 20.648 | 12.776 | 1.776 | 6.176 | 11.849 | 6.541 | -2.206 | 0.017 | 10.285 | 8.323 | 39.787 | 2.909 | 5.606 | 11.38 | 4.292 | 16.826 | 11.553 | 50.077 | 10.681 | 10.638 | 10.616 | 8.797 | 12.894 | 12.552 | 11.71 | 10.487 | 14.706 | 12.784 | 14.52 | 8.912 | 17.448 | 15.779 | 14.624 | 7.555 |
Inkomen voor belasting ratio
| 0.12 | 0.097 | 0.094 | 0.084 | 0.046 | 0.053 | 0.04 | -0 | -0.146 | -0.081 | 0.108 | 0.128 | 0.173 | 0.156 | 0.183 | 0.211 | 0.229 | 0.172 | 0.217 | 0.189 | 0.175 | 0.103 | 0.201 | 0.197 | 0.284 | 0.331 | 0.163 | 0.168 | 0.29 | 0.05 | 0.13 | 0.189 | 0.227 | 0.039 | 0.177 | 0.232 | 0.212 | -0.048 | 0.001 | 0.19 | 0.228 | 0.675 | 0.071 | 0.116 | 0.194 | 0.06 | 0.253 | 0.189 | 0.876 | 0.167 | 0.209 | 0.178 | 0.186 | 0.157 | 0.209 | 0.226 | 0.238 | 0.233 | 0.261 | 0.371 | 0.295 | 0.265 | 0.336 | 0.38 | 0.262 |
Belastingkosten
| 15.255 | 32.375 | 14.172 | 58.78 | 8.32 | -29.096 | -4.73 | 5.55 | -7.976 | 58.986 | 23.253 | 18.533 | 19.23 | 11.318 | 12.275 | 12.199 | 7.734 | 6.076 | 7.143 | 3.581 | 3.173 | 2.594 | 5.385 | 5.494 | 6.97 | 8.062 | 5.306 | 2.53 | 2.327 | 0.54 | 1.94 | 2.892 | 1.94 | 0.143 | 0.665 | 1.831 | 0.985 | -0.346 | 0.032 | 1.223 | 1.202 | 6.677 | 0.331 | 0.869 | 1.535 | 0.988 | 2.916 | 1.265 | 7.222 | -0.075 | 2.373 | 1.51 | 1.022 | 1.067 | 1.988 | 2.307 | 1.303 | 2.354 | 1.863 | 1.902 | 1.267 | 2.586 | 2.204 | 2.007 | 1.088 |
Nettowinst
| 134.476 | 119.454 | 114.309 | 45.493 | 23.768 | 97.972 | 68.656 | 10.385 | -135.307 | -62.028 | 163.178 | 134.039 | 128.906 | 114.784 | 91.223 | 92.047 | 67.401 | 51.326 | 52.674 | 33.954 | 25.851 | 29.183 | 39.033 | 36.556 | 46.423 | 57.852 | 21.88 | 22.318 | 28.307 | 6.846 | 12.044 | 17.756 | 10.836 | 1.633 | 5.51 | 10.018 | 5.556 | -1.534 | 0.38 | 9.058 | 7.422 | 34.723 | 3.063 | 4.885 | 10.62 | 3.783 | 14.137 | 10.206 | 43.284 | 9.596 | 8.921 | 9.367 | 8.015 | 12.192 | 10.935 | 8.847 | 8.765 | 13.223 | 10.921 | 12.618 | 7.645 | 14.862 | 13.575 | 12.616 | 6.467 |
Nettowinstmarge
| 0.084 | 0.07 | 0.071 | 0.038 | 0.022 | 0.071 | 0.053 | 0.009 | -0.13 | -0.041 | 0.095 | 0.114 | 0.15 | 0.142 | 0.161 | 0.186 | 0.206 | 0.154 | 0.191 | 0.171 | 0.155 | 0.095 | 0.177 | 0.172 | 0.247 | 0.291 | 0.131 | 0.151 | 0.268 | 0.046 | 0.112 | 0.163 | 0.193 | 0.035 | 0.158 | 0.196 | 0.18 | -0.033 | 0.012 | 0.168 | 0.203 | 0.589 | 0.074 | 0.101 | 0.181 | 0.053 | 0.213 | 0.167 | 0.757 | 0.15 | 0.176 | 0.157 | 0.169 | 0.148 | 0.182 | 0.171 | 0.199 | 0.21 | 0.223 | 0.322 | 0.253 | 0.225 | 0.289 | 0.328 | 0.224 |
WPA (Winst Per Aandeel)
| 0.2 | 0.174 | 0.17 | 0.066 | 0.034 | 0.14 | 0.095 | 0.014 | -0.19 | -0.086 | 0.23 | 0.19 | 0.22 | 0.18 | 0.14 | 0.14 | 0.11 | 0.08 | 0.084 | 0.054 | 0.041 | 0.057 | 0.073 | 0.068 | 0.088 | 0.11 | 0.042 | 0.043 | 0.055 | 0.013 | 0.023 | 0.033 | 0.023 | 0.004 | 0.012 | 0.025 | 0.012 | -0.005 | 0.001 | 0.019 | 0.016 | 0.075 | 0.005 | 0.012 | 0.023 | 0.009 | 0.03 | 0.022 | 0.092 | 0.021 | 0.019 | 0.023 | 0.023 | 0.03 | 0.023 | 0.022 | 0.026 | 0.033 | 0.031 | 0.037 | 0.024 | 0.041 | 0.039 | 0.036 | 0.018 |
Verwaterde WPA
| 0.2 | 0.174 | 0.17 | 0.066 | 0.034 | 0.14 | 0.095 | 0.014 | -0.19 | -0.086 | 0.23 | 0.19 | 0.22 | 0.18 | 0.14 | 0.14 | 0.11 | 0.08 | 0.083 | 0.054 | 0.041 | 0.055 | 0.073 | 0.068 | 0.088 | 0.11 | 0.042 | 0.043 | 0.055 | 0.013 | 0.023 | 0.033 | 0.023 | 0.004 | 0.012 | 0.025 | 0.012 | -0.005 | 0.001 | 0.019 | 0.016 | 0.075 | 0.005 | 0.012 | 0.023 | 0.009 | 0.03 | 0.022 | 0.092 | 0.021 | 0.019 | 0.023 | 0.023 | 0.03 | 0.023 | 0.022 | 0.026 | 0.033 | 0.031 | 0.037 | 0.024 | 0.041 | 0.039 | 0.036 | 0.018 |
EBITDA
| 223.104 | 198.564 | 183.967 | 141.021 | 87.73 | 167.29 | 91.493 | 91.956 | -64.637 | -21.805 | 242.447 | 189.471 | 185.528 | 141.254 | 117.414 | 117.412 | 89.357 | 68.61 | 70.227 | 50.514 | 41.199 | 45.997 | 52.62 | 46.943 | 65.209 | 75.071 | 38.433 | 47.956 | 14.045 | 16.247 | 16.649 | 25.931 | 8.834 | 5.844 | 11.745 | 17.487 | 1.241 | 4.629 | 5.591 | 15.825 | 3.238 | 46.054 | 1.684 | 9.513 | 13.59 | 52.513 | 17.858 | 57.379 | 7.086 | 22.56 | 8.624 | 7.604 | 4.263 | 21.006 | 14.552 | 16.382 | 8.143 | 18.094 | 16.837 | 17.12 | 7.923 | 18.575 | 16.408 | 14.147 | 8.472 |
EBITDA ratio
| 0.14 | 0.117 | 0.114 | 0.118 | 0.082 | 0.121 | 0.071 | 0.077 | -0.062 | -0.014 | 0.142 | 0.161 | 0.216 | 0.175 | 0.208 | 0.237 | 0.272 | 0.206 | 0.255 | 0.255 | 0.248 | 0.15 | 0.238 | 0.22 | 0.347 | 0.378 | 0.231 | 0.323 | 0.133 | 0.11 | 0.155 | 0.237 | 0.157 | 0.127 | 0.338 | 0.342 | 0.04 | 0.101 | 0.184 | 0.293 | 0.089 | 0.782 | 0.041 | 0.197 | 0.232 | 0.739 | 0.269 | 0.939 | 0.124 | 0.352 | 0.17 | 0.127 | 0.09 | 0.255 | 0.242 | 0.316 | 0.185 | 0.287 | 0.344 | 0.437 | 0.262 | 0.282 | 0.349 | 0.368 | 0.293 |