Wuxi Boton Technology Co., Ltd.
SZSE:300031.SZ
16.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 732.258 | 873.491 | 839.462 | 1,237.514 | 872.595 | 790.054 | 755.24 | 871.3 | 862.345 | 863.404 | 662.175 | 787.716 | 637.571 | 601.816 | 732.676 | 686.013 | 638.847 | 673.322 | 639.741 | 706.332 | 586.447 | 581.449 | 601.388 | 618.811 | 558.527 | 555.676 | 433.214 | 409.288 | 424.481 | 376.295 | 369.755 | 398.753 | 368.744 | 480.229 | 216.876 | 118.396 | 112.969 | 106.975 | 131.48 | 138.617 | 127.423 | 124.579 | 111.831 | 166.084 | 145.019 | 121.028 | 128.878 | 164.851 | 139.366 | 128.349 | 120.442 | 129.504 | 111.336 | 113.848 | 90.022 | 91.046 | 78.674 | 82.312 | 82.214 | 90.823 | 69.832 | 53.75 | 62.301 | 68.316 | 58.937 |
Kosten van de omzet
| 467.964 | 533.775 | 463.508 | 721.859 | 529.659 | 521.478 | 444.909 | 566.463 | 509.075 | 528.477 | 373.996 | 509.148 | 370.368 | 354.258 | 388.079 | 789.753 | 249.476 | 268.002 | 253.69 | 305.464 | 246.692 | 242.413 | 229.309 | 293.616 | 253.578 | 234.333 | 201.813 | 169.711 | 219.841 | 175.783 | 192.871 | 188.292 | 175.264 | 228.822 | 127.647 | 78.666 | 74.8 | 71.194 | 86.62 | 90.075 | 95.023 | 91.513 | 76.7 | 113.386 | 97.912 | 78.43 | 88.5 | 118.215 | 97.805 | 89.2 | 91.056 | 93.963 | 94.847 | 98.891 | 74.299 | 67.63 | 59.866 | 64.558 | 64.418 | 70.168 | 49.63 | 33.605 | 45.006 | 50.426 | 46.581 |
Brutowinst
| 264.293 | 339.716 | 375.954 | 515.655 | 342.936 | 268.576 | 310.331 | 304.837 | 353.27 | 334.927 | 288.179 | 278.568 | 267.203 | 247.558 | 344.597 | -103.74 | 389.371 | 405.32 | 386.051 | 400.869 | 339.754 | 339.036 | 372.079 | 325.195 | 304.95 | 321.343 | 231.402 | 239.577 | 204.64 | 200.512 | 176.884 | 210.461 | 193.48 | 251.407 | 89.229 | 39.729 | 38.169 | 35.782 | 44.86 | 48.542 | 32.4 | 33.066 | 35.131 | 52.698 | 47.107 | 42.598 | 40.378 | 46.636 | 41.561 | 39.149 | 29.386 | 35.541 | 16.489 | 14.957 | 15.723 | 23.416 | 18.808 | 17.754 | 17.796 | 20.655 | 20.202 | 20.145 | 17.295 | 17.89 | 12.356 |
Brutowinstmarge
| 0.361 | 0.389 | 0.448 | 0.417 | 0.393 | 0.34 | 0.411 | 0.35 | 0.41 | 0.388 | 0.435 | 0.354 | 0.419 | 0.411 | 0.47 | -0.151 | 0.609 | 0.602 | 0.603 | 0.568 | 0.579 | 0.583 | 0.619 | 0.526 | 0.546 | 0.578 | 0.534 | 0.585 | 0.482 | 0.533 | 0.478 | 0.528 | 0.525 | 0.524 | 0.411 | 0.336 | 0.338 | 0.334 | 0.341 | 0.35 | 0.254 | 0.265 | 0.314 | 0.317 | 0.325 | 0.352 | 0.313 | 0.283 | 0.298 | 0.305 | 0.244 | 0.274 | 0.148 | 0.131 | 0.175 | 0.257 | 0.239 | 0.216 | 0.216 | 0.227 | 0.289 | 0.375 | 0.278 | 0.262 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 30.749 | 46.291 | 28.093 | 50.48 | 29.081 | 26.233 | 32.052 | 57.519 | 34.254 | 35.462 | 31.655 | 55.474 | 37.151 | 21.591 | 20.246 | 31.879 | 18.265 | 14.799 | 7.882 | 28.477 | 7.548 | 7 | 8.151 | 13.235 | 6.953 | 8.033 | 6.776 | 7.606 | 4.284 | 12.984 | 0 | 24.535 | 0 | 10.123 | 0 | 18.088 | 0 | 6.023 | 0 | 16.622 | 0 | 5.463 | 0 | 18.545 | 0 | 7.433 | 0 | 17.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 200.644 | -34.235 | 84.864 | -143.06 | 202.302 | -30.604 | 72.161 | 79.418 | 163.732 | -44.356 | 63.34 | -88.726 | 104.067 | -27.547 | 45.027 | -61.576 | 40.919 | -11.619 | 29.094 | -59.201 | 28.276 | -16.464 | 28.621 | -53.268 | 31.531 | -23.355 | 31.296 | -61.011 | 22.443 | -17.556 | 28.21 | -47.682 | 25.431 | -8.387 | 13.659 | -18.619 | 10.272 | -4.681 | 8.727 | -18.614 | 9.278 | -5.043 | 7.237 | -20.76 | 10.867 | -3.261 | 8.279 | -15.517 | 9.862 | 8.51 | 5.709 | -10.189 | 5.953 | -0.951 | 3.163 | -4.976 | 3.545 | 2.724 | 2.548 | 3.572 | 3.323 | -0.738 | 2.46 | -2.73 | 1.401 |
Verkoop- en marketingkosten
| 130.814 | 91.152 | 130.853 | 254.419 | 224.365 | 127.74 | 99.213 | 181.891 | 248.201 | 256.213 | 154.079 | 129.839 | 113.729 | 98.185 | 188.661 | -217.376 | 236.146 | 261.898 | 212.283 | 268.975 | 232.219 | 196.615 | 233.271 | 204.064 | 172.031 | 172.286 | 140.913 | 137.121 | 119.04 | 90.932 | 108.471 | 146.821 | 116.706 | 142.299 | 45.95 | 7.461 | 6.653 | 8.079 | 9.486 | 9.038 | 6.748 | 5.658 | 4.314 | 9.087 | 6.974 | 3.526 | 5.752 | 7.19 | 5.062 | 4.655 | 5.587 | 4.367 | 3.971 | 3.064 | 2.543 | 2.538 | 2.972 | 2.876 | 2.104 | 3.152 | 2.005 | 1.412 | 2.011 | 1.85 | 1.175 |
Verkoop-, algemene en administratieve kosten
| 331.457 | 169.509 | 215.716 | 111.359 | 426.667 | 97.136 | 171.374 | 256.822 | 411.933 | 211.858 | 217.419 | 41.114 | 217.796 | 70.638 | 233.688 | -278.952 | 277.064 | 250.278 | 241.376 | 209.774 | 260.495 | 180.151 | 261.891 | 150.796 | 203.562 | 148.931 | 172.21 | 76.11 | 141.483 | 73.376 | 136.681 | 99.138 | 142.137 | 133.912 | 59.609 | -11.158 | 16.925 | 3.398 | 18.213 | -9.576 | 16.026 | 0.615 | 11.552 | -11.673 | 17.84 | 0.265 | 14.032 | -8.327 | 14.924 | 13.164 | 11.295 | -5.822 | 9.924 | 2.112 | 5.706 | -2.438 | 6.517 | 5.6 | 4.651 | 6.724 | 5.329 | 0.674 | 4.471 | -0.88 | 2.575 |
Overige kosten
| -151.38 | -13.803 | 0.026 | -84.457 | -45.784 | 43.67 | 1.376 | 477.533 | -99.924 | 90.345 | -4.508 | 77.007 | -31.993 | 31.992 | -2.041 | 73.187 | 0.119 | -0.113 | 0.376 | -0.145 | -0.004 | 0.222 | 0.067 | -0.306 | -0.121 | -1.388 | 0.967 | -1.379 | 0.612 | 0.621 | 0.231 | 3.258 | 2.581 | 0.315 | 0.277 | 3.312 | 0.246 | 0.332 | 1.893 | 1.902 | 0.913 | 0.809 | 0.418 | 29.25 | 0.107 | 1.205 | 0.079 | 1.44 | 0.736 | 0.107 | 0.027 | -0.008 | 0.326 | 0.747 | -0.124 | 0.343 | 0.398 | -0.022 | 0.249 | -0.158 | -0.001 | 0.091 | -0.145 | -0.141 | -0.502 |
Bedrijfskosten
| 210.827 | 229.603 | 245.866 | 404.317 | 336.536 | 236.962 | 204.802 | 791.874 | 346.263 | 337.665 | 244.566 | 236.159 | 195.95 | 143.495 | 252.787 | -112.204 | 296.131 | 320.696 | 246.419 | 341.821 | 268.757 | 232.76 | 268.91 | 254.246 | 210.82 | 201.002 | 173.288 | 171.579 | 142.517 | 123.281 | 137.355 | 175.244 | 142.556 | 168.736 | 60.012 | 29.65 | 18.063 | 18.65 | 18.807 | 26.463 | 16.845 | 14.43 | 12.327 | 21.173 | 18.35 | 12.341 | 14.541 | 22.539 | 15.779 | 13.648 | 11.71 | 16.742 | 10.238 | 9.15 | 5.706 | 14.015 | 6.547 | 5.643 | 4.675 | 6.768 | 5.329 | 3.919 | 4.525 | 3.973 | 2.588 |
Bedrijfsresultaat
| 53.466 | 110.112 | 115.172 | -46.65 | -11.454 | 52.514 | 119.358 | -487.037 | 7.006 | 15.121 | 46.986 | 50.72 | 95.776 | 169.664 | 130.183 | 153.036 | 95.216 | 131.516 | 142.049 | 59.572 | 60.556 | 89.131 | 102.02 | 53.649 | 89.79 | 105.986 | 61.819 | 63.404 | 61.257 | 77.49 | 45.738 | 38.089 | 56.535 | 79.098 | 30 | 8.116 | 22.261 | 21.096 | 25.007 | 22.687 | 13.81 | 21.942 | 24.336 | 33.844 | 28.768 | 30.502 | 23.549 | 23.15 | 25.153 | 26.646 | 18.691 | 19.216 | 7.669 | 5.626 | 10.109 | 12.655 | 13.037 | 11.92 | 13.495 | 12.929 | 15.063 | 15.936 | 11.612 | 13.623 | 9.034 |
Bedrijfsresultaat ratio
| 0.073 | 0.126 | 0.137 | -0.038 | -0.013 | 0.066 | 0.158 | -0.559 | 0.008 | 0.018 | 0.071 | 0.064 | 0.15 | 0.282 | 0.178 | 0.223 | 0.149 | 0.195 | 0.222 | 0.084 | 0.103 | 0.153 | 0.17 | 0.087 | 0.161 | 0.191 | 0.143 | 0.155 | 0.144 | 0.206 | 0.124 | 0.096 | 0.153 | 0.165 | 0.138 | 0.069 | 0.197 | 0.197 | 0.19 | 0.164 | 0.108 | 0.176 | 0.218 | 0.204 | 0.198 | 0.252 | 0.183 | 0.14 | 0.18 | 0.208 | 0.155 | 0.148 | 0.069 | 0.049 | 0.112 | 0.139 | 0.166 | 0.145 | 0.164 | 0.142 | 0.216 | 0.296 | 0.186 | 0.199 | 0.153 |
Totaal overige inkomsten en kosten netto
| -1.457 | 2.683 | 0.026 | 1.248 | -0.538 | -1.575 | -0.071 | -0.486 | -6.975 | -2.165 | 0.152 | -0.416 | -0.066 | 0.065 | -2.041 | -1.419 | 0.119 | -0.113 | 0.376 | -0.145 | -0.004 | 0.222 | 0.067 | 0.08 | -0.121 | -0.705 | 0.284 | -1.379 | 0.293 | -0.357 | 0.231 | 3.258 | 2.581 | 0.315 | 0.277 | 3.283 | 0.246 | 0.332 | 1.893 | 1.902 | 0.913 | 0.809 | 0.418 | 29.249 | 0.107 | 1.205 | -2.209 | 1.258 | 0.736 | 0.107 | 0.027 | -0.008 | 0.326 | 0.747 | -0.124 | 0.343 | 0.398 | -0.022 | 0.249 | -0.231 | -0.001 | 0.091 | -0.145 | -0.141 | -0.502 |
Inkomen voor belasting
| 52.009 | 118.217 | 115.198 | -45.402 | -11.993 | 50.939 | 119.287 | -487.524 | -2.304 | -22.422 | 90.116 | 50.304 | 95.71 | 169.729 | 128.142 | 151.617 | 95.335 | 131.403 | 142.425 | 59.427 | 60.553 | 89.353 | 102.087 | 53.344 | 89.669 | 104.598 | 62.786 | 62.024 | 61.869 | 78.111 | 45.969 | 41.347 | 59.116 | 79.413 | 30.277 | 11.398 | 22.507 | 21.429 | 26.9 | 24.588 | 14.723 | 22.751 | 24.754 | 63.093 | 28.875 | 31.707 | 23.628 | 24.408 | 25.89 | 26.753 | 18.718 | 19.208 | 7.995 | 6.374 | 9.985 | 12.998 | 13.435 | 11.899 | 13.744 | 12.698 | 15.063 | 16.027 | 11.467 | 13.482 | 8.532 |
Inkomen voor belasting ratio
| 0.071 | 0.135 | 0.137 | -0.037 | -0.014 | 0.064 | 0.158 | -0.56 | -0.003 | -0.026 | 0.136 | 0.064 | 0.15 | 0.282 | 0.175 | 0.221 | 0.149 | 0.195 | 0.223 | 0.084 | 0.103 | 0.154 | 0.17 | 0.086 | 0.161 | 0.188 | 0.145 | 0.152 | 0.146 | 0.208 | 0.124 | 0.104 | 0.16 | 0.165 | 0.14 | 0.096 | 0.199 | 0.2 | 0.205 | 0.177 | 0.116 | 0.183 | 0.221 | 0.38 | 0.199 | 0.262 | 0.183 | 0.148 | 0.186 | 0.208 | 0.155 | 0.148 | 0.072 | 0.056 | 0.111 | 0.143 | 0.171 | 0.145 | 0.167 | 0.14 | 0.216 | 0.298 | 0.184 | 0.197 | 0.145 |
Belastingkosten
| -4.868 | 4.475 | 3.691 | -20.315 | 3.32 | 4.293 | 14.534 | 18.405 | -3.935 | 14.838 | 17.193 | 6.706 | 10.415 | 26.563 | 16.814 | 34.33 | 13.468 | 23.674 | 8.296 | -1.068 | 5.59 | 8.468 | 12.001 | 6.588 | 7.244 | 3.989 | 3.571 | -1.441 | 4.485 | 3.229 | 5.073 | 4.682 | 5.494 | 1.605 | 2.718 | 0.621 | 3.633 | 3.731 | 4.277 | 4.041 | 2.051 | 3.377 | 3.75 | 33.311 | 4.218 | 4.666 | 2.962 | 4.473 | 3.869 | 3.989 | 2.681 | 4.588 | 1.223 | 0.503 | 1.129 | 2.347 | 1.92 | 1.708 | 1.907 | 1.6 | 1.986 | 2.049 | 1.314 | 1.899 | 0.999 |
Nettowinst
| 46.974 | 104.86 | 85.863 | 2.643 | -18.488 | 38.673 | 83.236 | -496.728 | 1.632 | -37.26 | 68.769 | 69.397 | 84.224 | 126.336 | 122.704 | 120.556 | 80.746 | 117.02 | 118.442 | 72.269 | 65.754 | 79.463 | 87.556 | 50.147 | 79.264 | 88.676 | 53.659 | 60.473 | 53.755 | 70.272 | 36.505 | 25.828 | 38.014 | 56.139 | 20.745 | 11.791 | 17.228 | 17.023 | 22.256 | 20.531 | 12.672 | 19.374 | 21.004 | 29.782 | 24.657 | 27.041 | 20.666 | 19.935 | 22.021 | 22.764 | 16.036 | 14.62 | 6.773 | 5.871 | 8.856 | 10.651 | 11.516 | 10.191 | 11.837 | 11.098 | 13.077 | 13.978 | 10.153 | 11.583 | 7.533 |
Nettowinstmarge
| 0.064 | 0.12 | 0.102 | 0.002 | -0.021 | 0.049 | 0.11 | -0.57 | 0.002 | -0.043 | 0.104 | 0.088 | 0.132 | 0.21 | 0.167 | 0.176 | 0.126 | 0.174 | 0.185 | 0.102 | 0.112 | 0.137 | 0.146 | 0.081 | 0.142 | 0.16 | 0.124 | 0.148 | 0.127 | 0.187 | 0.099 | 0.065 | 0.103 | 0.117 | 0.096 | 0.1 | 0.153 | 0.159 | 0.169 | 0.148 | 0.099 | 0.156 | 0.188 | 0.179 | 0.17 | 0.223 | 0.16 | 0.121 | 0.158 | 0.177 | 0.133 | 0.113 | 0.061 | 0.052 | 0.098 | 0.117 | 0.146 | 0.124 | 0.144 | 0.122 | 0.187 | 0.26 | 0.163 | 0.17 | 0.128 |
WPA (Winst Per Aandeel)
| 0.11 | 0.25 | 0.21 | 0.006 | -0.045 | 0.094 | 0.2 | -1.21 | 0.004 | -0.085 | 0.16 | 0.17 | 0.22 | 0.33 | 0.32 | 0.31 | 0.21 | 0.3 | 0.31 | 0.19 | 0.17 | 0.21 | 0.23 | 0.13 | 0.2 | 0.23 | 0.14 | 0.15 | 0.14 | 0.18 | 0.092 | 0.065 | 0.11 | 0.16 | 0.064 | 0.037 | 0.057 | 0.059 | 0.074 | 0.068 | 0.04 | 0.061 | 0.07 | 0.099 | 0.08 | 0.088 | 0.07 | 0.068 | 0.075 | 0.078 | 0.055 | 0.073 | 0.025 | 0.02 | 0.03 | 0.036 | 0.04 | 0.035 | 0.04 | 0.038 | 0.057 | 0.062 | 0.023 | 0.027 | 0.033 |
Verwaterde WPA
| 0.11 | 0.25 | 0.21 | 0.006 | -0.045 | 0.094 | 0.2 | -1.21 | 0.004 | -0.085 | 0.16 | 0.17 | 0.2 | 0.3 | 0.29 | 0.29 | 0.21 | 0.3 | 0.31 | 0.19 | 0.17 | 0.21 | 0.23 | 0.13 | 0.2 | 0.23 | 0.14 | 0.15 | 0.14 | 0.18 | 0.092 | 0.065 | 0.11 | 0.16 | 0.064 | 0.037 | 0.057 | 0.059 | 0.074 | 0.068 | 0.04 | 0.061 | 0.07 | 0.099 | 0.08 | 0.088 | 0.07 | 0.068 | 0.075 | 0.078 | 0.055 | 0.049 | 0.025 | 0.02 | 0.03 | 0.036 | 0.04 | 0.035 | 0.04 | 0.038 | 0.057 | 0.062 | 0.023 | 0.027 | 0.033 |
EBITDA
| 56.901 | 167.559 | 133.812 | 35.419 | -6.186 | 94.607 | 160.184 | -13.576 | 39.276 | 10.852 | 124.247 | 55.086 | 127.038 | 190.943 | 155.567 | 152.389 | 102.29 | 167.451 | 154.143 | 66.109 | 77.961 | 101.112 | 111.781 | 70.661 | 102.684 | 123.45 | 64.817 | 75.726 | 70.697 | 89.18 | 39.528 | 49.101 | 58.396 | 87.536 | 29.217 | 19.085 | 21.351 | 17.132 | 26.054 | 29.821 | 18.583 | 18.636 | 22.804 | 62.585 | 29.512 | 30.858 | 30.368 | 26.81 | 28.01 | 25.501 | 18.517 | 22.737 | 5.88 | 6.371 | 11.493 | 13.134 | 13.219 | 13.305 | 14.665 | 13.096 | 14.874 | 15.168 | 13.722 | 12.18 | 10.313 |
EBITDA ratio
| 0.078 | 0.176 | 0.159 | 0.029 | -0.046 | 0.096 | 0.136 | -0.016 | -0.055 | 0.043 | 0.074 | 0.17 | 0.071 | 0.315 | 0.157 | 0.228 | 0.168 | 0.211 | 0.241 | 0.098 | 0.124 | 0.174 | 0.179 | 0.114 | 0.168 | 0.222 | 0.124 | 0.192 | 0.152 | 0.223 | 0.105 | 0.127 | 0.14 | 0.179 | 0.13 | 0.19 | 0.189 | 0.143 | 0.201 | 0.219 | 0.146 | 0.136 | 0.202 | 0.368 | 0.204 | 0.255 | 0.231 | 0.178 | 0.201 | 0.2 | 0.154 | 0.176 | 0.053 | 0.074 | 0.128 | 0.144 | 0.168 | 0.162 | 0.178 | 0.144 | 0.207 | 0.284 | 0.22 | 0.18 | 0.175 |