Siasun Robot&Automation Co.,Ltd.
SZSE:300024.SZ
11.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 769.596 | 927.877 | 725.358 | 1,545.579 | 907.582 | 791.152 | 713.94 | 1,763.109 | 741.916 | 578.864 | 491.857 | 1,527.119 | 575.862 | 715.9 | 479.31 | 973.699 | 451.388 | 766.413 | 468.136 | 882.793 | 604.59 | 687.185 | 570.917 | 1,020.5 | 843.61 | 687.449 | 543.169 | 778.073 | 650.434 | 575.663 | 450.894 | 787.643 | 356.791 | 534.663 | 354.385 | 541.075 | 334.272 | 502.96 | 307.085 | 515.556 | 350.64 | 392.745 | 264.594 | 489.3 | 258.601 | 330.657 | 240.518 | 289.267 | 241.511 | 283.224 | 230.418 | 237.299 | 185.208 | 205.141 | 155.912 | 176.915 | 137.706 | 109.745 | 127.794 | 109.239 | 136.069 | 115.582 | 105.609 | 107.548 | 73.199 |
Kosten van de omzet
| 663.17 | 782.777 | 634.813 | 1,357.497 | 765.784 | 704.706 | 619.025 | 1,619.324 | 692.006 | 529.058 | 427.185 | 1,504.098 | 505.527 | 654.798 | 384.055 | 919.476 | 332.888 | 550.081 | 345.573 | 666.68 | 402.486 | 510.31 | 399.579 | 686.345 | 621.646 | 453.801 | 359.116 | 505.453 | 437.268 | 392.264 | 303.603 | 544.357 | 244.504 | 363.278 | 235.936 | 368.81 | 212.344 | 321.484 | 208.21 | 283.537 | 244.922 | 270.743 | 178.725 | 281.973 | 189.48 | 228.5 | 176.26 | 180.8 | 186.62 | 214.618 | 170.551 | 142.578 | 133.097 | 156.387 | 114.036 | 129.818 | 93.548 | 76.891 | 90.166 | 77.672 | 95.472 | 84.464 | 80.449 | 82.722 | 55.072 |
Brutowinst
| 106.426 | 145.1 | 90.545 | 188.082 | 141.798 | 86.446 | 94.915 | 143.786 | 49.91 | 49.806 | 64.672 | 23.021 | 70.335 | 61.103 | 95.255 | 54.223 | 118.5 | 216.331 | 122.563 | 216.113 | 202.104 | 176.875 | 171.338 | 334.154 | 221.964 | 233.648 | 184.053 | 272.62 | 213.166 | 183.399 | 147.291 | 243.286 | 112.287 | 171.385 | 118.449 | 172.265 | 121.928 | 181.476 | 98.874 | 232.018 | 105.719 | 122.002 | 85.869 | 207.327 | 69.12 | 102.157 | 64.258 | 108.467 | 54.891 | 68.606 | 59.867 | 94.721 | 52.111 | 48.754 | 41.876 | 47.097 | 44.157 | 32.854 | 37.628 | 31.567 | 40.597 | 31.119 | 25.161 | 24.826 | 18.127 |
Brutowinstmarge
| 0.138 | 0.156 | 0.125 | 0.122 | 0.156 | 0.109 | 0.133 | 0.082 | 0.067 | 0.086 | 0.131 | 0.015 | 0.122 | 0.085 | 0.199 | 0.056 | 0.263 | 0.282 | 0.262 | 0.245 | 0.334 | 0.257 | 0.3 | 0.327 | 0.263 | 0.34 | 0.339 | 0.35 | 0.328 | 0.319 | 0.327 | 0.309 | 0.315 | 0.321 | 0.334 | 0.318 | 0.365 | 0.361 | 0.322 | 0.45 | 0.302 | 0.311 | 0.325 | 0.424 | 0.267 | 0.309 | 0.267 | 0.375 | 0.227 | 0.242 | 0.26 | 0.399 | 0.281 | 0.238 | 0.269 | 0.266 | 0.321 | 0.299 | 0.294 | 0.289 | 0.298 | 0.269 | 0.238 | 0.231 | 0.248 |
Onderzoek- en ontwikkelingskosten
| 50.74 | 45.678 | 37.077 | 55.6 | 39.813 | 44.414 | 45.316 | 173.201 | 63.821 | 62.977 | 49.305 | 180.85 | 23.651 | 66.532 | 36.285 | 358.099 | 41.461 | 42.048 | 7.681 | 96.332 | 16.463 | 31.555 | 10.86 | 112.923 | 21.283 | 4.713 | 7.031 | 195.45 | 21.109 | 74.243 | 0 | 70.603 | 0 | 20.604 | 0 | 61.416 | 0 | 12.799 | 0 | 68.086 | 0 | 12.508 | 0 | 40.878 | 0 | 0 | 0 | 37.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 172.017 | -24.995 | 79.18 | -163.995 | 201.531 | -54.468 | 103.986 | -152.268 | 214.811 | -47.672 | 89.445 | -167.521 | 220.195 | -41.651 | 90.88 | -114.107 | 64.844 | -36.319 | 75.096 | -102.067 | 66.536 | -31.151 | 70.988 | -136.441 | 70.683 | -29.984 | 78.094 | -135.928 | 69.28 | -26.861 | 69.618 | -108.938 | 59.89 | -30.543 | 52.902 | -74.272 | 34.166 | 45.982 | 36.762 | -50.1 | 26.649 | 20.308 | 35.126 | -40.496 | 22.148 | 24.575 | 22.298 | -34.48 | 20.655 | 18.508 | 18.526 | -23.817 | 14.184 | 15.653 | 13.903 | -21.436 | 11.243 | 13.916 | 12.444 | 14.162 | 9.734 | 9.897 | 10.158 | 12.004 | 6.95 |
Verkoop- en marketingkosten
| 67.071 | 28.567 | 31.806 | 32.24 | 31.277 | 27.385 | 37.568 | 23.319 | 29.917 | 20.936 | 29.012 | 2.383 | 25.006 | 26.161 | 35.01 | 30.494 | 11.186 | 18.611 | 30.988 | 31.335 | 20.61 | 18.796 | 30.156 | 19.419 | 16.21 | 21.689 | 23.188 | 14.33 | 13.99 | 12.356 | 20.693 | 13.632 | 9.764 | 8.225 | 15.268 | 10.407 | 4.138 | 4.698 | 12.488 | 6.947 | 3.307 | 3.387 | 8.922 | 4.757 | 3.206 | 2.659 | 6.846 | 3.592 | 2.244 | 2.18 | 7.126 | 2.507 | 1.671 | 1.747 | 6.266 | 1.979 | 2.527 | 1.508 | 4.152 | 1.969 | 1.016 | 1.388 | 3.378 | 1.296 | 0.987 |
Verkoop-, algemene en administratieve kosten
| 239.088 | 3.572 | 102.521 | 153.317 | 232.808 | -27.082 | 141.555 | -128.948 | 244.729 | -26.736 | 118.457 | -165.138 | 245.202 | -15.49 | 125.89 | -83.613 | 76.03 | -17.708 | 106.084 | -70.732 | 87.146 | -12.355 | 101.144 | -117.022 | 86.893 | -8.295 | 101.282 | -121.598 | 83.27 | -14.505 | 90.311 | -95.306 | 69.655 | -22.318 | 68.17 | -63.865 | 38.305 | 50.68 | 49.25 | -43.153 | 29.956 | 23.695 | 44.048 | -35.738 | 25.354 | 27.234 | 29.144 | -30.888 | 22.899 | 20.688 | 25.652 | -21.311 | 15.855 | 17.4 | 20.168 | -19.458 | 13.769 | 15.424 | 16.596 | 16.131 | 10.75 | 11.285 | 13.536 | 13.3 | 7.937 |
Overige kosten
| -162.828 | -0.132 | -8.583 | -18.28 | 3.404 | 0.735 | -31.977 | 204.856 | -193 | 105.31 | -33.748 | 0.222 | 1.034 | -0.948 | -0.082 | -6.65 | -0.115 | -0.064 | 0.26 | -0.055 | 0.825 | 0.87 | -1.676 | 0.218 | 0.092 | -0.287 | 0.799 | 52.719 | 0.181 | -11.612 | 11.504 | 81 | 48.671 | 27.23 | 12.07 | 114.636 | 11.752 | 3.24 | 13.08 | 67.754 | 0.657 | 1.06 | 13.853 | 9.896 | 25.054 | 0.525 | 7.953 | 71.437 | 8.571 | 17.647 | 0.085 | 58.968 | 2.102 | 6.901 | 1.146 | 29.368 | 0.787 | 5.954 | 0.357 | 12.446 | 0.011 | 0.03 | 0.05 | 1.458 | 0.611 |
Bedrijfskosten
| 127 | 128.162 | 148.181 | 227.197 | 139.603 | 121.662 | 154.894 | 249.109 | 115.549 | 141.551 | 134.015 | 154.765 | 127.182 | 80.436 | 124.528 | 386.273 | 103.256 | 79.593 | 78.584 | 191.642 | 112.808 | 32.8 | 106.632 | 140.905 | 93.792 | 84.893 | 105.443 | 96.483 | 86.202 | 32.94 | 93.276 | 132.997 | 72.011 | 66.861 | 69.517 | 132.76 | 39.734 | 52.744 | 49.757 | 115.3 | 30.062 | 24.769 | 45.271 | 80.139 | 26.98 | 27.99 | 29.471 | 60.226 | 23.579 | 21.294 | 26.55 | 53.028 | 17.059 | 18.385 | 21.097 | 18.789 | 14.924 | 16.535 | 16.953 | 17.251 | 11.455 | 11.528 | 13.947 | 13.629 | 8.306 |
Bedrijfsresultaat
| -44.164 | -39.786 | -57.636 | -39.115 | -15.175 | -36.79 | -56.7 | 337.909 | -65.639 | -91.745 | -69.343 | -295.906 | -109.048 | -189.722 | -24.082 | -651.692 | 5.415 | 115.337 | 43.823 | 0.174 | 77.135 | 169.105 | 71.48 | 150.9 | 136.019 | 169.637 | 69.501 | 129.009 | 117.915 | 149.432 | 57.985 | 111.571 | 46.111 | 106.382 | 54.721 | 82.001 | 77.198 | 122.191 | 45.843 | 92.601 | 73.164 | 99.482 | 38.645 | 110.176 | 37.957 | 75.227 | 34.05 | 37.228 | 31.396 | 46.837 | 32.723 | 38.183 | 36.004 | 29.084 | 22.178 | 34.047 | 28.103 | 14.687 | 19.839 | 13.578 | 27.607 | 19.122 | 10.438 | 6.494 | 8.517 |
Bedrijfsresultaat ratio
| -0.057 | -0.043 | -0.079 | -0.025 | -0.017 | -0.047 | -0.079 | 0.192 | -0.088 | -0.158 | -0.141 | -0.194 | -0.189 | -0.265 | -0.05 | -0.669 | 0.012 | 0.15 | 0.094 | 0 | 0.128 | 0.246 | 0.125 | 0.148 | 0.161 | 0.247 | 0.128 | 0.166 | 0.181 | 0.26 | 0.129 | 0.142 | 0.129 | 0.199 | 0.154 | 0.152 | 0.231 | 0.243 | 0.149 | 0.18 | 0.209 | 0.253 | 0.146 | 0.225 | 0.147 | 0.228 | 0.142 | 0.129 | 0.13 | 0.165 | 0.142 | 0.161 | 0.194 | 0.142 | 0.142 | 0.192 | 0.204 | 0.134 | 0.155 | 0.124 | 0.203 | 0.165 | 0.099 | 0.06 | 0.116 |
Totaal overige inkomsten en kosten netto
| -0.202 | -0.132 | 23.895 | 213.486 | 3.404 | 0.735 | 0.449 | -1.708 | -7.364 | -16.794 | -0.06 | 0.222 | -51.168 | -171.337 | 5.109 | -326.317 | -9.945 | -21.466 | 0.104 | -24.384 | -11.335 | 25.9 | 5.099 | -42.132 | 7.938 | 20.594 | -8.31 | 5.736 | -8.899 | -12.671 | 15.393 | 82.264 | 54.48 | 29.016 | 17.841 | 153.901 | 6.643 | -3.385 | 9.786 | 44.198 | -1.934 | 2.645 | 11.891 | -7.233 | 20.835 | 1.56 | 7.173 | 60.423 | 8.643 | 17.154 | -0.51 | 55.415 | 3.041 | 5.611 | 2.543 | 35.08 | -0.343 | 4.309 | -0.487 | 11.656 | -1.524 | -0.439 | -0.725 | -3.177 | -0.728 |
Inkomen voor belasting
| -44.367 | -39.917 | -33.741 | 174.371 | -11.771 | -36.055 | -56.25 | 336.202 | -73.003 | -108.539 | -69.403 | -295.684 | -108.014 | -190.67 | -24.164 | -658.367 | 5.3 | 115.272 | 44.083 | 0.087 | 77.96 | 169.975 | 69.804 | 151.117 | 136.111 | 169.349 | 70.299 | 181.872 | 118.066 | 137.788 | 69.409 | 192.552 | 94.756 | 133.54 | 66.772 | 193.406 | 88.836 | 125.347 | 58.903 | 160.916 | 73.722 | 99.878 | 52.488 | 119.955 | 62.975 | 75.727 | 41.96 | 108.663 | 39.955 | 64.466 | 32.807 | 97.107 | 38.093 | 35.98 | 23.322 | 63.388 | 28.891 | 20.628 | 20.188 | 25.972 | 27.618 | 19.152 | 10.488 | 8.02 | 9.093 |
Inkomen voor belasting ratio
| -0.058 | -0.043 | -0.047 | 0.113 | -0.013 | -0.046 | -0.079 | 0.191 | -0.098 | -0.188 | -0.141 | -0.194 | -0.188 | -0.266 | -0.05 | -0.676 | 0.012 | 0.15 | 0.094 | 0 | 0.129 | 0.247 | 0.122 | 0.148 | 0.161 | 0.246 | 0.129 | 0.234 | 0.182 | 0.239 | 0.154 | 0.244 | 0.266 | 0.25 | 0.188 | 0.357 | 0.266 | 0.249 | 0.192 | 0.312 | 0.21 | 0.254 | 0.198 | 0.245 | 0.244 | 0.229 | 0.174 | 0.376 | 0.165 | 0.228 | 0.142 | 0.409 | 0.206 | 0.175 | 0.15 | 0.358 | 0.21 | 0.188 | 0.158 | 0.238 | 0.203 | 0.166 | 0.099 | 0.075 | 0.124 |
Belastingkosten
| -4.528 | -17.122 | 4.236 | 33.181 | -1.904 | -13.53 | -1.075 | 89.093 | -14.03 | -16.304 | -2.415 | -4.668 | -17.642 | -41.727 | 1.378 | -130.091 | 0.906 | 22.164 | 3.09 | -10.602 | 7.621 | 21.921 | 8.868 | 27.618 | 18.906 | 12.422 | 12.944 | 15.124 | 20.333 | 16.983 | 11.109 | 28.165 | 10.085 | 19.482 | 10.395 | 25.989 | 12.907 | 17.202 | 7.888 | 24.147 | 9.054 | 14.747 | 6.977 | 21.691 | 5.743 | 11.671 | 6.44 | 15.293 | 5.555 | 6.516 | 5.221 | 13.396 | 5.545 | 4.509 | 3.36 | 8.064 | 4.452 | 2.49 | 3.141 | 3.865 | 3.956 | 2.815 | 1.617 | -0.609 | -0.658 |
Nettowinst
| -37.927 | -21.423 | -40.371 | 128.143 | -6.374 | -28.705 | -55.175 | 250.22 | -58.973 | -92.236 | -66.988 | -266.433 | -97.648 | -173.994 | -24.328 | -530.117 | 1.867 | 89.195 | 43.318 | 5.921 | 71.768 | 147.788 | 67.447 | 120.092 | 116.414 | 151.978 | 60.867 | 158.665 | 96.964 | 118.82 | 57.93 | 162.31 | 82.762 | 111.593 | 54.109 | 163.025 | 74.365 | 105.962 | 51.471 | 134.223 | 61.91 | 83.174 | 46.362 | 96.733 | 55.684 | 62.653 | 34.791 | 90.554 | 33.246 | 57.763 | 26.453 | 80.271 | 31.225 | 28.925 | 19.245 | 53.203 | 23.392 | 15.341 | 15.968 | 19.842 | 22.613 | 14.865 | 8.842 | 7.462 | 9.684 |
Nettowinstmarge
| -0.049 | -0.023 | -0.056 | 0.083 | -0.007 | -0.036 | -0.077 | 0.142 | -0.079 | -0.159 | -0.136 | -0.174 | -0.17 | -0.243 | -0.051 | -0.544 | 0.004 | 0.116 | 0.093 | 0.007 | 0.119 | 0.215 | 0.118 | 0.118 | 0.138 | 0.221 | 0.112 | 0.204 | 0.149 | 0.206 | 0.128 | 0.206 | 0.232 | 0.209 | 0.153 | 0.301 | 0.222 | 0.211 | 0.168 | 0.26 | 0.177 | 0.212 | 0.175 | 0.198 | 0.215 | 0.189 | 0.145 | 0.313 | 0.138 | 0.204 | 0.115 | 0.338 | 0.169 | 0.141 | 0.123 | 0.301 | 0.17 | 0.14 | 0.125 | 0.182 | 0.166 | 0.129 | 0.084 | 0.069 | 0.132 |
WPA (Winst Per Aandeel)
| -0.024 | -0.014 | -0.026 | 0.083 | -0.004 | -0.019 | -0.036 | 0.16 | -0.038 | -0.06 | -0.043 | -0.17 | -0.063 | -0.11 | -0.016 | -0.34 | 0.001 | 0.057 | 0.028 | 0.004 | 0.046 | 0.095 | 0.043 | 0.072 | 0.075 | 0.097 | 0.039 | 0.098 | 0.06 | 0.076 | 0.037 | 0.098 | 0.05 | 0.16 | 0.035 | 0.16 | 0.05 | 0.11 | 0.053 | 0.14 | 0.06 | 0.087 | 0.047 | 0.1 | 0.058 | 0.064 | 0.036 | 0.091 | 0.033 | 0.06 | 0.027 | 0.086 | 0.033 | 0.027 | 0.018 | 0.053 | 0.052 | 0.034 | 0.079 | 0.027 | 0.068 | 0.02 | 0.012 | 0.01 | 0.013 |
Verwaterde WPA
| -0.024 | -0.014 | -0.026 | 0.083 | -0.004 | -0.019 | -0.036 | 0.16 | -0.038 | -0.059 | -0.043 | -0.17 | -0.063 | -0.11 | -0.016 | -0.34 | 0.001 | 0.057 | 0.028 | 0.004 | 0.046 | 0.095 | 0.043 | 0.072 | 0.075 | 0.097 | 0.039 | 0.098 | 0.06 | 0.076 | 0.037 | 0.098 | 0.05 | 0.16 | 0.035 | 0.16 | 0.05 | 0.11 | 0.053 | 0.14 | 0.06 | 0.087 | 0.047 | 0.1 | 0.058 | 0.064 | 0.036 | 0.091 | 0.033 | 0.06 | 0.027 | 0.086 | 0.033 | 0.027 | 0.018 | 0.053 | 0.052 | 0.034 | 0.079 | 0.027 | 0.068 | 0.02 | 0.012 | 0.01 | 0.013 |
EBITDA
| -28.655 | 14.963 | -21.06 | 10.264 | 21.45 | 17.047 | -37.453 | 465.54 | -38.738 | -42.993 | -45.357 | -129.033 | -29.895 | -11.474 | -6.529 | -259.982 | 29.646 | 141.915 | 67.527 | 59.673 | 101.02 | 195.615 | 84.643 | 186.259 | 154.025 | 210.792 | 78.643 | 248.378 | 127.026 | 169.21 | 54.096 | 320.911 | 40.273 | 163.635 | 48.949 | 250.815 | 82.332 | 145.984 | 49.136 | 208.306 | 75.756 | 113.593 | 40.551 | 169.744 | 45.189 | 82.312 | 34.83 | 145.914 | 31.026 | 48.753 | 33.318 | 113.247 | 36.5 | 41.092 | 20.781 | 70.897 | 29.558 | 22.225 | 20.682 | 26.387 | 30.297 | 19.443 | 11.214 | 15.51 | 10.198 |
EBITDA ratio
| -0.037 | 0.016 | -0.029 | 0.007 | 0.024 | 0.022 | -0.052 | 0.264 | -0.052 | -0.074 | -0.092 | -0.084 | -0.052 | -0.016 | -0.014 | -0.267 | 0.066 | 0.185 | 0.144 | 0.068 | 0.167 | 0.285 | 0.148 | 0.183 | 0.183 | 0.307 | 0.145 | 0.319 | 0.195 | 0.294 | 0.12 | 0.407 | 0.113 | 0.306 | 0.138 | 0.464 | 0.246 | 0.29 | 0.16 | 0.404 | 0.216 | 0.289 | 0.153 | 0.347 | 0.175 | 0.249 | 0.145 | 0.504 | 0.128 | 0.172 | 0.145 | 0.477 | 0.197 | 0.2 | 0.133 | 0.401 | 0.215 | 0.203 | 0.162 | 0.242 | 0.223 | 0.168 | 0.106 | 0.144 | 0.139 |