Bestway Marine & Energy Technology Co.,Ltd
SZSE:300008.SZ
4.28 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.918 | 29.906 | 30.829 | 12.262 | 27.218 | 56.722 | 9.116 | 59.421 | 41.479 | 34.3 | 5.711 | 6.547 | -12.12 | 19.807 | 11.737 | -13.786 | -1.344 | 27.962 | 12.727 | -283.723 | -31.667 | -38.159 | -4.724 | -554.221 | -1,366.084 | 35.399 | 6.496 | 40.558 | 28.623 | 58.177 | 36.78 | 25.226 | 17.407 | 93.906 | 7.81 | 21.367 | 13.394 | 14.591 | 6.184 | 11.194 | 14.737 | 16.839 | 3.145 | 2.829 | 3.049 | 3.086 | 3.023 | -13.996 | 2.255 | 20.145 | 15.528 | 20.704 | 20.8 | 20.493 | 14.693 | 17.43 | 17.41 | 16.718 | 10.321 | 12.475 | 9.599 | 12.771 | 8.688 | 12.326 |
Afschrijvingen & Amortisatie
| 0 | 28.433 | 28.433 | 25.693 | -37.656 | 20.489 | 20.489 | 26.529 | 26.529 | 10.761 | 10.761 | 13.289 | 13.289 | 11.462 | 11.462 | 34.05 | -16.882 | 16.882 | 0 | 39.783 | -18.779 | 18.779 | 0 | 40.831 | -18.51 | 18.51 | 0 | 38.884 | -11.731 | 11.731 | 0 | 36.194 | -9.457 | 9.457 | 0 | 18.066 | -9.376 | 9.376 | 0 | 16.35 | -7.81 | 7.81 | 0 | 14.72 | -7.008 | 7.008 | 0 | 12.136 | -5.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 10.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.439 | 0 | 2.341 | 0 | 10.528 | 0 | 5.264 | 0 | 4.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -8.442 | 464.857 | -464.857 | 0 | -1,070.161 | 222.43 | -222.43 | 0 | -363.553 | 140.96 | -140.96 | 0 | 380.186 | -234.566 | 234.566 | 0 | 658.175 | -41.157 | 41.157 | 0 | 258.717 | 532.535 | -532.535 | 0 | -57.146 | 648.296 | -648.296 | 0 | -576.104 | 583.786 | -583.786 | 0 | -296.276 | 162.636 | -162.636 | 0 | -373.029 | 88.569 | -88.569 | 0 | 76.051 | 24.58 | -24.58 | 0 | -33.902 | 37.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 32.862 | 373.586 | -373.586 | 0 | -949.88 | 94.605 | -94.605 | 0 | -268.013 | 166.866 | -166.866 | 0 | -69.986 | 69.912 | -69.912 | 0 | 649.448 | -31.158 | 31.158 | 0 | -323.939 | 333.798 | -333.798 | 0 | 141.172 | 328.771 | -328.771 | 0 | -51.574 | 298.184 | -298.184 | 0 | -177.241 | 98.691 | -98.691 | 0 | -66.299 | 38.542 | -38.542 | 0 | 91.314 | -4.896 | 4.896 | 0 | -23.58 | 15.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -51.643 | 91.271 | -91.271 | 0 | -120.281 | 127.825 | -127.825 | 0 | -95.54 | -25.906 | 25.906 | 0 | 450.172 | -304.478 | 304.478 | 0 | 8.727 | 23.093 | -23.093 | 0 | 582.655 | 198.737 | -198.737 | 0 | -198.318 | 319.524 | -319.524 | 0 | -524.529 | 285.602 | -285.602 | 0 | -169.335 | 108.776 | -108.776 | 0 | -278.884 | 50.027 | -50.027 | 0 | -15.263 | 29.476 | -29.476 | 0 | -10.322 | 22.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 10.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.091 | 33.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.299 | -44.831 | 44.831 | 0 | -27.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 43.659 | 15.149 | -341.06 | 410.545 | -597.011 | 192.412 | -20.489 | 1,043.632 | -248.959 | 211.669 | -5.711 | 5.134 | 12.12 | -19.807 | -11.737 | 13.786 | 1.344 | -27.962 | -12.727 | 283.723 | 31.667 | 38.159 | 4.724 | 554.221 | 1,366.084 | -35.399 | -6.496 | -40.558 | -28.623 | -58.177 | -36.78 | -25.226 | -17.407 | -93.906 | -7.81 | -21.367 | -13.394 | -14.591 | -6.184 | -11.194 | -14.737 | -16.839 | -3.145 | -2.829 | -3.049 | -3.086 | -3.023 | 13.996 | -2.255 | -20.145 | -15.528 | -20.704 | -20.8 | -20.493 | -14.693 | -17.43 | -17.41 | -16.718 | -10.321 | -12.475 | -9.599 | -12.771 | -8.688 | -12.326 |
Kasstroom uit Operationele Activiteiten
| 59.577 | 16.622 | -310.232 | 397.115 | -142.593 | -195.234 | 9.116 | 59.421 | 41.479 | 34.3 | -0 | -1.608 | -31.666 | -112.779 | -35.008 | -128.922 | -2.577 | 5.426 | -2.458 | 71.962 | -21.589 | -30.985 | 5.285 | 28.784 | -83.175 | 130.154 | -95.759 | 59.812 | -207.383 | 97.931 | -43.029 | 86.454 | -116.292 | -155.625 | -94.615 | 47.751 | -25.953 | -14.566 | -70.541 | 26.571 | 0.676 | -7.721 | -43.232 | 86.002 | 22.298 | -6.365 | -13.725 | 6.678 | -22.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.443 | -45.332 | -8.675 | -38.023 | -16.404 | 4.976 | -27.557 | -22.112 | -17.918 | -4.11 | -9.977 | -46.899 | -6.951 | -0.909 | -2.196 | -2.103 | -3.417 | -0.027 | -0.03 | -0.099 | -0.1 | 0.066 | -0.118 | 9.343 | -0.167 | -12.493 | -0.168 | -51.638 | -2.012 | -0.454 | -3.765 | -3.33 | -11.062 | -3.383 | -4.718 | -8.328 | -5.971 | -0.632 | -2.556 | -19.192 | -11.707 | -29.363 | -27.783 | -2.126 | -8.786 | -5.165 | -10.94 | -17.352 | -9.374 | -0.163 | -16.209 | -21.372 | -8.03 | -28.741 | -23.145 | 0.696 | -5.544 | -7.039 | -7.675 | -35.291 | -2.799 | -13.652 | -3.016 | -3.518 |
Netto Overnames
| 3.37 | 0.095 | 0.003 | 0.159 | 0.055 | 1.141 | -24.3 | -119.378 | 0 | 0.088 | 0 | 0.071 | 0.429 | 0 | 0 | -249.97 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -60 | 50.239 | 0 | 0 | -44.843 | 2.012 | 0 | 0 | -657.182 | 657.182 | -656.682 | 0 | 0 | 0 | 0 | 0 | -1.416 | 2.364 | -29.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5.722 | -6 | -2.25 | -4.89 | -3.707 | -13.553 | -15.4 | -10.001 | -12.2 | -57.6 | -4.8 | -5.735 | -11.016 | -7.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -7.5 | 0 | -45 | -35.077 | -0.05 | 0 | -0.3 | 660.5 | -649.592 | 0 | -660.5 | 0 | 0 | -60 | -4 | -15 | -47.359 | -3.5 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.042 | 11.952 | 0.013 | 7.549 | 10.805 | 0 | 0 | 7.615 | 1.036 | -0.088 | 0 | 1.4 | 0.126 | 0 | 2.43 | 1.069 | 0 | 1.564 | 0.195 | -3.023 | 0 | 21.1 | 4.6 | 0.06 | 1.04 | 0 | 0 | 74.305 | -4 | 0 | 0 | -0.864 | 0.981 | 0 | 0 | -9.101 | 1.283 | 0 | 0 | 19.192 | 11.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.37 | 4.2 | -2.234 | -0.606 | 0.606 | 14.178 | 4.09 | 0 | 74.505 | 3.328 | -0.001 | 6.641 | -6.951 | -7.513 | -0 | -250.03 | -0.761 | 0.001 | 1 | -0.04 | 0.166 | -1.6 | 1.6 | -4.698 | -0.16 | 2.924 | 0.007 | -51.637 | -2.014 | 7.726 | -3.765 | -2.052 | -8.491 | 5.188 | -3.227 | 0.022 | -0.004 | 15.028 | -0.021 | -13.992 | -11.707 | -29.746 | 0.23 | 0.038 | 0.006 | -2.88 | -10.94 | -17.352 | -3 | -0.163 | -16.209 | -18.069 | -9.279 | -28.741 | 0.037 | 0.696 | 0.006 | 0.014 | -7.675 | -35.291 | -2.799 | -13.652 | -3.016 | -3.518 |
Kasstroom uit Investeringsactiviteiten
| -7.753 | -47.037 | -10.908 | -35.811 | -8.645 | 6.741 | -63.167 | -143.876 | 45.422 | -58.382 | -14.778 | -44.593 | -24.363 | -8.421 | 0.234 | -251.063 | -4.178 | 1.537 | 1.165 | -3.162 | 0.066 | 19.566 | -0.918 | 4.704 | 43.452 | -9.57 | -45.16 | -108.891 | -6.064 | 7.272 | -4.065 | -2.928 | -10.982 | 1.806 | -668.445 | -17.406 | -4.692 | -45.604 | -6.577 | -30.408 | -56.702 | -62.609 | -28.453 | -2.088 | -8.78 | -8.045 | -10.94 | -17.352 | -12.374 | -0.163 | -16.209 | -39.179 | -17.309 | -28.741 | -23.108 | 0.696 | -5.538 | -7.025 | -7.675 | -35.291 | -2.799 | -13.652 | -3.016 | -3.518 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -180.618 | -54.321 | -26.431 | -15.176 | -35.511 | -108.5 | -50.735 | -126.028 | -26.799 | -18.564 | -46.956 | -40.862 | -49.25 | -0.2 | -67.167 | -233.58 | -0.868 | -20.556 | -3.2 | -31.899 | -0.714 | -1.112 | -55.888 | -75.257 | -265.242 | -85.001 | -60 | -349 | -2 | -2 | -235 | -79.935 | -49.935 | -90 | -70 | -68.445 | -10.3 | -20 | -25 | -19.672 | -10 | 0 | -30 | -18.196 | -20 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 179.119 | 0 | 0 | 0 | 25.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.092 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.19 | -6.382 | -5.85 | -14.463 | -5.074 | -2.296 | -2.263 | -7.515 | -1.404 | -1.593 | -1.377 | -6.529 | -1.417 | -1.271 | -1.232 | -28.927 | -0.879 | -1.339 | -1.277 | -3.966 | -1.63 | -17.851 | -3.289 | -10.776 | -0.964 | -20.564 | -1.322 | -9.965 | -0.828 | -36.308 | -3.774 | -10.525 | -0.173 | -2.932 | -2.218 | -2.947 | -1.195 | -12.478 | -1.644 | -3.173 | -0.699 | -11.517 | -0.218 | -1.089 | -0.885 | -19.143 | -0.323 | -1.479 | -0.731 | -25.526 | -0.73 | -0.73 | -0.283 | 0 | -25.704 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Overige Financieringsactiviteiten
| -8.64 | -0.939 | -5.444 | 158.701 | -38.625 | 305.655 | 71.636 | 65.735 | 5.268 | 41.48 | 40.97 | 107.184 | 49.25 | 10.35 | 66.967 | 853.101 | 26.7 | 34.91 | 3.2 | 0.1 | 3.26 | 0 | 53.5 | 20.09 | 338.185 | -59.786 | 59.786 | 310.128 | 77 | 7.214 | 209.786 | 32.632 | 88.491 | 105.724 | 1,245.943 | 116.503 | 70 | 25.044 | 64.956 | 25.318 | 33.034 | 49.014 | 29.3 | 27.338 | 10.8 | 0.759 | 12.755 | 8.638 | 20 | 0 | 0.3 | 1.312 | 42 | 5 | -7.312 | 2.4 | 0 | 0 | 0 | -6.282 | 330.011 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -194.449 | 35.981 | -37.724 | 169.047 | -79.21 | 194.859 | 18.638 | -87.613 | -22.934 | 21.323 | -7.363 | 59.793 | 47.833 | 8.879 | -1.432 | 590.594 | 24.953 | 33.571 | 1.923 | -35.765 | 0.916 | -18.963 | -5.676 | -65.943 | 71.978 | -165.351 | -1.536 | -48.837 | 74.172 | -31.094 | -28.988 | 0.172 | 38.384 | 12.792 | 1,173.724 | 45.111 | 58.505 | -7.434 | 38.312 | 2.472 | 22.335 | 37.497 | -0.918 | 8.052 | -10.086 | -18.384 | 12.432 | 7.16 | 9.269 | -25.526 | -0.43 | 0.582 | 41.717 | 5 | -33.016 | 2.4 | 0 | 0 | 0 | -6.282 | 330.011 | -0 | -0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.521 | -7.423 | 72.238 | 239.954 | -344.826 | 403.605 | -90.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0.331 | -0.331 | 1.043 | -3.36 | -0.195 | -0.028 | 1.801 | -0.138 | 0.138 | 0 | 0.312 | 0.183 | -0.109 | 0 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -139.616 | -136.866 | -358.877 | 527.773 | -230.969 | -1.058 | 36.824 | 67.886 | -280.859 | 400.847 | -113.07 | 12.192 | -8.322 | -112.321 | -38.636 | 210.609 | 18.197 | 40.534 | 0.63 | 33.035 | -20.607 | -30.382 | -1.309 | -32.529 | 32.255 | -44.435 | -142.787 | -96.873 | -142.635 | 73.913 | -76.11 | 160.464 | -89.028 | -140.891 | 410.664 | 75.768 | 28.403 | -67.713 | -38.806 | -1.448 | -33.692 | -32.833 | -72.604 | 91.966 | 3.432 | -32.794 | -12.233 | -3.514 | -25.513 | -8.974 | -56.667 | -19.85 | 11.93 | -52.385 | -44.174 | 13.772 | 22.562 | 20.789 | -7.947 | -26.16 | 334.447 | -3.982 | -1.762 | 4.604 |
Kaspositie aan het Einde van de Periode
| 87.459 | 423.683 | 221.51 | 580.387 | 52.615 | 283.584 | 284.642 | 247.817 | 179.931 | 460.79 | 59.944 | 173.013 | 160.821 | 169.143 | 281.465 | 320.1 | 109.491 | 91.293 | 50.76 | 50.13 | 17.094 | 37.702 | 68.084 | 69.393 | 101.923 | 69.668 | 114.103 | 256.89 | 353.763 | 496.398 | 422.485 | 498.595 | 338.131 | 427.159 | 568.05 | 157.386 | 81.618 | 53.215 | 120.928 | 159.734 | 161.182 | 194.873 | 227.707 | 300.311 | 208.344 | 204.912 | 237.707 | 249.94 | 253.454 | 278.967 | 287.941 | 344.608 | 364.458 | 352.528 | 404.913 | 434.689 | 420.917 | 398.354 | 377.565 | 385.511 | 411.671 | 77.224 | 81.206 | 82.968 |