Lepu Medical Technology (Beijing) Co., Ltd.
SZSE:300003.SZ
16.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,401.585 | 1,441.71 | 1,897.684 | 1,690.031 | 1,957.77 | 1,864.255 | 2,437.202 | 2,847.643 | 2,428.292 | 2,784.396 | 2,549.111 | 2,025.13 | 2,114.04 | 3,771.274 | 2,749.291 | 1,651.562 | 2,149.266 | 2,571.234 | 1,666.606 | 1,915.851 | 1,958.655 | 2,042.888 | 1,878.135 | 1,771.825 | 1,629.85 | 1,518.811 | 1,435.819 | 1,247.292 | 1,107.713 | 1,151.016 | 1,031.622 | 943.226 | 848.572 | 877.218 | 798.732 | 793.75 | 642.949 | 702.922 | 629.096 | 444.112 | 432.18 | 428.197 | 364.148 | 353.091 | 344.653 | 312.706 | 292.818 | 264.395 | 244.833 | 216.774 | 289.918 | 241.077 | 209.658 | 231.9 | 237.211 | 205.978 | 181.399 | 197.894 | 184.83 | 148.329 | 135.971 | 144.373 | 136.524 | 114.5 | 90.38 |
Kosten van de omzet
| 572.346 | 643.798 | 636.464 | 760.421 | 674.298 | 704.496 | 805.474 | 1,056.575 | 905.31 | 1,096.129 | 925.271 | 922.41 | 806.203 | 1,462.711 | 965.312 | 720.975 | 697.837 | 796.539 | 438.422 | 556.621 | 562.145 | 553.506 | 492.924 | 509.886 | 418.524 | 409.64 | 394.144 | 377.164 | 337.622 | 395.845 | 376.283 | 357.709 | 328.118 | 333.035 | 335.279 | 337.878 | 280.468 | 319.634 | 298.957 | 160.672 | 157.063 | 160.123 | 130.417 | 123.696 | 102.908 | 92.204 | 84.966 | 72.912 | 53.758 | 37.146 | 48.217 | 47.906 | 36.388 | 39.95 | 36.397 | 39.218 | 32.868 | 29.984 | 29.459 | 23.675 | 28.168 | 27.493 | 23.913 | 31.198 | 15.45 |
Brutowinst
| 829.239 | 797.912 | 1,261.22 | 929.61 | 1,283.472 | 1,159.759 | 1,631.728 | 1,791.068 | 1,522.982 | 1,688.266 | 1,623.84 | 1,102.719 | 1,307.837 | 2,308.563 | 1,783.979 | 930.587 | 1,451.429 | 1,774.695 | 1,228.183 | 1,359.23 | 1,396.51 | 1,489.382 | 1,385.211 | 1,261.939 | 1,211.326 | 1,109.17 | 1,041.676 | 870.128 | 770.091 | 755.171 | 655.339 | 585.518 | 520.454 | 544.183 | 463.452 | 455.873 | 362.481 | 383.288 | 330.14 | 283.439 | 275.117 | 268.074 | 233.731 | 229.395 | 241.746 | 220.502 | 207.852 | 191.483 | 191.075 | 179.628 | 241.701 | 193.17 | 173.269 | 191.95 | 200.815 | 166.76 | 148.531 | 167.91 | 155.371 | 124.654 | 107.802 | 116.88 | 112.611 | 83.303 | 74.93 |
Brutowinstmarge
| 0.592 | 0.553 | 0.665 | 0.55 | 0.656 | 0.622 | 0.67 | 0.629 | 0.627 | 0.606 | 0.637 | 0.545 | 0.619 | 0.612 | 0.649 | 0.563 | 0.675 | 0.69 | 0.737 | 0.709 | 0.713 | 0.729 | 0.738 | 0.712 | 0.743 | 0.73 | 0.725 | 0.698 | 0.695 | 0.656 | 0.635 | 0.621 | 0.613 | 0.62 | 0.58 | 0.574 | 0.564 | 0.545 | 0.525 | 0.638 | 0.637 | 0.626 | 0.642 | 0.65 | 0.701 | 0.705 | 0.71 | 0.724 | 0.78 | 0.829 | 0.834 | 0.801 | 0.826 | 0.828 | 0.847 | 0.81 | 0.819 | 0.848 | 0.841 | 0.84 | 0.793 | 0.81 | 0.825 | 0.728 | 0.829 |
Onderzoek- en ontwikkelingskosten
| 200.904 | 136.856 | 197.385 | 188.698 | 233.61 | 211.533 | 229.686 | 285.318 | 232.267 | 227.083 | 212.394 | 303.548 | 231.416 | 207.984 | 164.993 | 270.205 | 168.698 | 169.728 | 127.503 | 187.116 | 106.518 | 141.592 | 108.688 | 112.347 | 92.237 | 91.79 | 79.798 | 315.989 | 56.917 | 123.475 | 0 | 168.645 | 0 | 90.659 | 0 | 110.114 | 0 | 71.738 | 0 | 76.789 | 0 | 58.409 | 0 | 81.718 | 0 | 28.197 | 0 | 69.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 388.783 | -55.472 | 142.935 | -294.028 | 446.994 | -76.074 | 193.624 | -308.332 | 421.08 | -64.672 | 176.302 | -238.439 | 394.948 | -13.716 | 150.732 | -381.999 | 301.957 | -40.15 | 124.771 | -305.491 | 205.834 | -13.153 | 157.972 | -264.79 | 193.046 | -94.527 | 205.244 | -298.154 | 147.056 | -58.693 | 123.561 | -242.267 | 110.841 | -50.956 | 102.515 | -152.098 | 80.537 | -38.486 | 71.215 | -87.112 | 41.428 | -28.057 | 44.374 | -77.032 | 49.334 | -17.729 | 32.695 | -55.237 | 35.157 | 27.939 | 23.507 | -41.531 | 23.724 | -4.748 | 15.487 | -39.013 | 17.286 | 24.363 | 15.534 | 20.387 | 10.721 | 15.121 | 11.425 | 11.749 | 8.753 |
Verkoop- en marketingkosten
| 673.343 | 315.122 | 334.35 | 431.069 | 389.799 | 362.932 | 440.814 | 784.103 | 426.605 | 352.423 | 470.555 | 760 | 390.838 | 458.355 | 499.997 | 579.575 | 442.867 | 393.597 | 422.743 | 699.008 | 514.471 | 468.217 | 489.981 | 679.547 | 478.648 | 340.136 | 370.249 | 352.33 | 291.173 | 223.729 | 194.542 | 203.622 | 161.655 | 152.2 | 120.58 | 144.022 | 104.344 | 101.047 | 82.758 | 99.509 | 91.624 | 76.721 | 73.488 | 84.467 | 74.033 | 71.218 | 67.108 | 64.353 | 56.123 | 50.356 | 55.261 | 46.928 | 41.117 | 32.502 | 27.98 | 36.627 | 28.312 | 30.379 | 19.022 | 26.749 | 20.43 | 21.223 | 14.027 | 28.587 | 15.824 |
Verkoop-, algemene en administratieve kosten
| 1,062.126 | 456.502 | 473.658 | 615.192 | 836.792 | 286.858 | 634.438 | 475.77 | 847.685 | 287.752 | 646.857 | 521.561 | 785.786 | 444.639 | 650.729 | 197.576 | 744.824 | 353.447 | 547.514 | 393.518 | 720.306 | 455.063 | 647.953 | 414.756 | 671.694 | 245.609 | 575.493 | 54.176 | 438.23 | 165.036 | 318.104 | -38.645 | 272.497 | 101.244 | 223.095 | -8.076 | 184.881 | 62.561 | 153.974 | 12.397 | 133.052 | 48.664 | 117.862 | 7.435 | 123.368 | 53.489 | 99.803 | 9.115 | 91.279 | 78.295 | 78.768 | 5.397 | 64.841 | 27.754 | 43.466 | -2.386 | 45.597 | 54.742 | 34.556 | 47.135 | 31.151 | 36.344 | 25.453 | 40.336 | 24.577 |
Overige kosten
| -577.511 | -18.073 | -0.328 | -125.543 | -5.812 | 16.103 | -0.761 | 507.341 | -243.406 | 269.819 | 18.437 | 39.878 | -15.999 | 4.93 | 2.08 | 485.122 | 3.622 | 10.31 | 6.311 | 192.279 | 17.483 | 194.417 | 6.793 | -16.855 | 26.683 | 17.774 | 3.866 | -9.662 | 42.612 | 1.391 | 5.417 | 10.154 | 6.273 | 4.403 | 8.161 | -8.431 | 6.065 | 17.581 | 4.803 | 13.396 | 1.836 | 4.172 | 0.705 | 7.655 | 0.813 | 0.965 | 1.586 | 7.502 | 1.038 | 0.694 | 4.243 | 3.672 | 0.85 | 0.134 | 0.926 | 1.81 | 1.66 | 0.052 | -0.172 | 3.511 | 0.063 | 0.041 | 0.333 | 1.291 | 0.211 |
Bedrijfskosten
| 685.519 | 611.431 | 671.371 | 929.433 | 817.107 | 753.333 | 863.364 | 1,268.429 | 836.546 | 784.653 | 877.688 | 1,255.219 | 806.62 | 900.062 | 837.835 | 894.348 | 918.92 | 707.208 | 690.408 | 971.259 | 838.371 | 778.918 | 781.408 | 864.592 | 782.078 | 589.149 | 594.079 | 561.632 | 451.101 | 382.036 | 330.643 | 372.251 | 282.25 | 277.526 | 231.197 | 278.769 | 191.748 | 179.151 | 160.561 | 159.995 | 140.509 | 120.108 | 121.858 | 138.903 | 127.013 | 114.297 | 103.08 | 104.841 | 93.891 | 81.109 | 82.792 | 75.638 | 67.464 | 59.345 | 46.241 | 53.744 | 45.962 | 55.076 | 34.712 | 47.412 | 31.433 | 36.663 | 25.758 | 40.39 | 24.633 |
Bedrijfsresultaat
| 108.776 | 186.481 | 589.849 | 0.177 | 417.79 | 413.85 | 699.843 | 467.698 | 623.956 | 846.964 | 684.52 | -244.189 | 222.465 | 1,251.448 | 914.878 | -179.142 | 952.911 | 918.508 | 456.902 | 127.764 | 504.59 | 643.661 | 685.237 | 117.734 | 355.537 | 572.411 | 396.761 | 232.265 | 277.341 | 347.961 | 298.141 | 174.107 | 215.717 | 255.435 | 218.956 | 159.863 | 166.37 | 190.538 | 167.264 | 123.146 | 135.739 | 144.587 | 113.392 | 97.745 | 105.901 | 109.406 | 107.917 | 88.535 | 104.296 | 106.405 | 167.227 | 123.295 | 113.299 | 139.26 | 161.567 | 120.922 | 107.356 | 115.919 | 125.149 | 83.772 | 76.682 | 80.117 | 86.909 | 41.443 | 50.995 |
Bedrijfsresultaat ratio
| 0.078 | 0.129 | 0.311 | 0 | 0.213 | 0.222 | 0.287 | 0.164 | 0.257 | 0.304 | 0.269 | -0.121 | 0.105 | 0.332 | 0.333 | -0.108 | 0.443 | 0.357 | 0.274 | 0.067 | 0.258 | 0.315 | 0.365 | 0.066 | 0.218 | 0.377 | 0.276 | 0.186 | 0.25 | 0.302 | 0.289 | 0.185 | 0.254 | 0.291 | 0.274 | 0.201 | 0.259 | 0.271 | 0.266 | 0.277 | 0.314 | 0.338 | 0.311 | 0.277 | 0.307 | 0.35 | 0.369 | 0.335 | 0.426 | 0.491 | 0.577 | 0.511 | 0.54 | 0.601 | 0.681 | 0.587 | 0.592 | 0.586 | 0.677 | 0.565 | 0.564 | 0.555 | 0.637 | 0.362 | 0.564 |
Totaal overige inkomsten en kosten netto
| -1.896 | 20.659 | 33.177 | -38.622 | 9.258 | 1.033 | 31.116 | -11.253 | 4.305 | 0.602 | -5.011 | 10.538 | -293.35 | -153.523 | -29.186 | -181.489 | 424.025 | -138.669 | -74.563 | -229.911 | -36.066 | -19.371 | 88.226 | -296.468 | -47.028 | 70.164 | -46.97 | -85.765 | 0.951 | -23.887 | -21.148 | -30.189 | -16.429 | -7.26 | -5.543 | -28.249 | 1.687 | 3.461 | 2.488 | 12.957 | 2.905 | 0.687 | 2.198 | 14.908 | -8.022 | 4.17 | 4.703 | 9.285 | 8.15 | 8.58 | 12.561 | 9.434 | 8.344 | 6.79 | 7.919 | 9.667 | 6.448 | 3.137 | 4.319 | 10.035 | 0.376 | -0.059 | 0.39 | -0.179 | 0.908 |
Inkomen voor belasting
| 106.88 | 207.14 | 623.026 | -38.445 | 427.048 | 414.883 | 730.959 | 456.444 | 628.261 | 847.567 | 679.509 | -233.65 | 207.866 | 1,254.978 | 916.958 | -145.25 | 956.533 | 928.818 | 463.212 | 158.06 | 522.073 | 691.093 | 692.029 | 100.879 | 382.219 | 590.185 | 400.628 | 222.731 | 319.941 | 349.248 | 303.548 | 183.077 | 221.775 | 259.398 | 226.713 | 148.855 | 172.419 | 207.599 | 172.067 | 136.402 | 137.513 | 148.653 | 114.071 | 105.4 | 106.71 | 110.375 | 109.474 | 95.927 | 105.334 | 107.099 | 171.47 | 126.967 | 114.149 | 139.395 | 162.492 | 122.683 | 109.016 | 115.971 | 124.978 | 87.278 | 76.745 | 80.158 | 87.243 | 42.734 | 51.206 |
Inkomen voor belasting ratio
| 0.076 | 0.144 | 0.328 | -0.023 | 0.218 | 0.223 | 0.3 | 0.16 | 0.259 | 0.304 | 0.267 | -0.115 | 0.098 | 0.333 | 0.334 | -0.088 | 0.445 | 0.361 | 0.278 | 0.083 | 0.267 | 0.338 | 0.368 | 0.057 | 0.235 | 0.389 | 0.279 | 0.179 | 0.289 | 0.303 | 0.294 | 0.194 | 0.261 | 0.296 | 0.284 | 0.188 | 0.268 | 0.295 | 0.274 | 0.307 | 0.318 | 0.347 | 0.313 | 0.299 | 0.31 | 0.353 | 0.374 | 0.363 | 0.43 | 0.494 | 0.591 | 0.527 | 0.544 | 0.601 | 0.685 | 0.596 | 0.601 | 0.586 | 0.676 | 0.588 | 0.564 | 0.555 | 0.639 | 0.373 | 0.567 |
Belastingkosten
| 13.541 | -8.432 | 114.451 | 92.483 | 21.829 | 35.194 | 112.641 | 47.815 | 89.126 | 112.772 | 117.381 | -1.021 | 10.556 | 196.869 | 159.329 | -11.848 | 130.035 | 134.157 | 73.89 | 50.61 | 64.814 | 110.533 | 113.507 | 21.784 | 49.728 | 80.724 | 66.802 | 38.879 | 56.133 | 58.509 | 48.266 | 27.675 | 38.794 | 40.601 | 37.184 | 24.843 | 23.877 | 27.87 | 28.359 | 20.133 | 21.941 | 23.186 | 19.142 | 14.794 | 17.141 | 16.069 | 17.305 | 18.723 | 16.01 | 15.898 | 25.872 | 16.566 | 14.704 | 17.966 | 20.609 | 16.683 | 13.799 | 15.326 | 16.199 | 10.837 | 9.113 | 8.889 | 10.226 | -0.368 | 0.234 |
Nettowinst
| 105.414 | 215.371 | 481.871 | -95.4 | 392.114 | 364.563 | 596.924 | 392.707 | 542.075 | 722.634 | 545.394 | -201.843 | 195.353 | 999.676 | 726.138 | -171.105 | 832.691 | 756.482 | 383.865 | 113.118 | 456.812 | 572.599 | 582.778 | 75.25 | 333.658 | 506.598 | 303.187 | 160.835 | 242.917 | 263.361 | 231.972 | 135.744 | 166.058 | 200.593 | 176.862 | 105.271 | 127.583 | 159.59 | 128.447 | 104.734 | 107.605 | 117.317 | 93.536 | 86.932 | 87.193 | 94.588 | 92.933 | 78.139 | 88.336 | 91.201 | 145.598 | 110.4 | 99.445 | 121.429 | 141.884 | 106.092 | 95.217 | 100.598 | 108.575 | 76.656 | 67.495 | 71.08 | 76.981 | 43.3 | 50.972 |
Nettowinstmarge
| 0.075 | 0.149 | 0.254 | -0.056 | 0.2 | 0.196 | 0.245 | 0.138 | 0.223 | 0.26 | 0.214 | -0.1 | 0.092 | 0.265 | 0.264 | -0.104 | 0.387 | 0.294 | 0.23 | 0.059 | 0.233 | 0.28 | 0.31 | 0.042 | 0.205 | 0.334 | 0.211 | 0.129 | 0.219 | 0.229 | 0.225 | 0.144 | 0.196 | 0.229 | 0.221 | 0.133 | 0.198 | 0.227 | 0.204 | 0.236 | 0.249 | 0.274 | 0.257 | 0.246 | 0.253 | 0.302 | 0.317 | 0.296 | 0.361 | 0.421 | 0.502 | 0.458 | 0.474 | 0.524 | 0.598 | 0.515 | 0.525 | 0.508 | 0.587 | 0.517 | 0.496 | 0.492 | 0.564 | 0.378 | 0.564 |
WPA (Winst Per Aandeel)
| 0.057 | 0.12 | 0.26 | -0.051 | 0.21 | 0.2 | 0.32 | 0.21 | 0.3 | 0.41 | 0.31 | -0.11 | 0.11 | 0.56 | 0.41 | -0.096 | 0.47 | 0.43 | 0.22 | 0.064 | 0.26 | 0.32 | 0.33 | 0.042 | 0.19 | 0.28 | 0.17 | 0.09 | 0.14 | 0.15 | 0.13 | 0.078 | 0.095 | 0.12 | 0.1 | 0.065 | 0.079 | 0.098 | 0.079 | 0.065 | 0.066 | 0.072 | 0.058 | 0.054 | 0.054 | 0.058 | 0.057 | 0.048 | 0.054 | 0.056 | 0.09 | 0.068 | 0.061 | 0.075 | 0.087 | 0.065 | 0.059 | 0.062 | 0.067 | 0.053 | 0.046 | 0.049 | 0.053 | 0.03 | 0.035 |
Verwaterde WPA
| 0.057 | 0.12 | 0.26 | -0.051 | 0.21 | 0.2 | 0.32 | 0.21 | 0.3 | 0.4 | 0.3 | -0.11 | 0.11 | 0.56 | 0.41 | -0.096 | 0.47 | 0.43 | 0.22 | 0.064 | 0.26 | 0.32 | 0.33 | 0.042 | 0.19 | 0.28 | 0.17 | 0.09 | 0.14 | 0.15 | 0.13 | 0.078 | 0.095 | 0.12 | 0.1 | 0.065 | 0.079 | 0.098 | 0.079 | 0.065 | 0.066 | 0.072 | 0.058 | 0.054 | 0.054 | 0.058 | 0.057 | 0.048 | 0.054 | 0.056 | 0.09 | 0.068 | 0.061 | 0.075 | 0.087 | 0.065 | 0.059 | 0.062 | 0.067 | 0.053 | 0.046 | 0.049 | 0.053 | 0.03 | 0.035 |
EBITDA
| 147.909 | 346.267 | 643.105 | 154.356 | 472.319 | 483.188 | 766.977 | 525.079 | 708.857 | 909.462 | 729.716 | -355.771 | 445.502 | 1,372.505 | 931.857 | 410.004 | 496.924 | 1,068.242 | 552.659 | 747.623 | 594.679 | 912.633 | 653.306 | 412.153 | 474.812 | 667.79 | 452.42 | 323.285 | 327.225 | 380.349 | 332.098 | 245.217 | 241.231 | 286.86 | 238.362 | 210.382 | 169.176 | 235.717 | 172.279 | 146.354 | 136.563 | 157.367 | 113.95 | 104.971 | 126.575 | 117.119 | 106.739 | 90.834 | 98.162 | 99.775 | 159.219 | 153.545 | 106.042 | 148.268 | 154.831 | 136.036 | 103.458 | 123.002 | 120.783 | 86.897 | 76.354 | 81.776 | 86.896 | 45.913 | 50.387 |
EBITDA ratio
| 0.106 | 0.24 | 0.339 | 0.091 | 0.241 | 0.259 | 0.315 | 0.184 | 0.292 | 0.327 | 0.286 | -0.176 | 0.211 | 0.364 | 0.339 | 0.248 | 0.231 | 0.415 | 0.332 | 0.39 | 0.304 | 0.447 | 0.348 | 0.233 | 0.291 | 0.44 | 0.315 | 0.259 | 0.295 | 0.33 | 0.322 | 0.26 | 0.284 | 0.327 | 0.298 | 0.265 | 0.263 | 0.335 | 0.274 | 0.33 | 0.316 | 0.368 | 0.313 | 0.297 | 0.367 | 0.375 | 0.365 | 0.344 | 0.401 | 0.46 | 0.549 | 0.637 | 0.506 | 0.639 | 0.653 | 0.66 | 0.57 | 0.622 | 0.653 | 0.586 | 0.562 | 0.566 | 0.636 | 0.401 | 0.557 |