Beijing Ultrapower Software Co., Ltd.

SZSE:300002.SZ

8.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,829.6342,127.1361,805.714852.005876.724854.48536.15789.487855.39708.8651,234.6381,483.8321,376.1731,366.6021,677.6472,076.849193.11181.89750.739
Kortetermijnbeleggingen 731.451606.96960.079116.271145.59241.752-216.993-166.449-184.087-185.313-174.07-177.167-180.852-185.34100000
Liquide middelen en kortetermijnbeleggingen 2,561.0842,734.1051,865.793968.2761,022.316896.232536.15789.487855.39708.8651,234.6381,483.8321,376.1731,366.6021,677.6472,076.849193.11181.89750.739
Nettovorderingen 937.593845.599701.776758.146642.921767.0711,144.1251,124.5611,665.0281,316.1951,081.937894.344715.721602.744355.762-11.483111.40300
Voorraad 152.521165.676162.978154.772208.404222.867165.368225.712326.387348.054215.795119.461105.35399.8870.52542.24331.19330.9758.959
Overige vlottende activa 1,433.73471.53356.5855.03441.339138.638401.445443.33790.092167.82167.428136.53781.831632.369370.306177.56524.73896.45279.328
Totaal vlottende activa 5,084.9323,803.0472,750.7381,936.2271,914.9811,994.2282,395.6922,785.0973,040.8972,540.9352,599.7982,578.7332,241.2182,098.852,118.4782,285.486360.445209.319189.026
Niet-vlottende activa:
Materiële vaste activa, netto 412.716364.612250.543388.641376.709388.433408.508423.308432.686431.2381.669355.629357.23331.184487.71186.84814.98712.6425.002
Goodwill 1,353.9291,447.7391,460.1991,529.4721,537.2391,570.2672,038.9612,062.6152,069.2151,497.6781,463.898345.251252.765252.76533.4710000
Immateriële activa 199.745250.164365.331430.829411.132423.398473.854404.022339.873266.026197.16190.88660.86260.48419.5020000
Goodwill en immateriële activa 1,553.6741,697.9041,825.5311,960.3011,948.3721,993.6652,512.8142,466.6372,409.0891,763.7041,661.059436.137313.627313.24952.9730000
Langetermijnbeleggingen -407.784533.718167.438131.546173.37225.263899.094835.8131,120.2461,138.394858.079765.587577.299504.08200000
Belastingvorderingen 30.95226.83450.94143.61828.35529.52842.75236.72826.14931.48128.89518.18421.89221.2847.5725.7683.3554.0481.907
Overige niet-vlottende activa 1,457.842376.658772.614787.737748.385651.519376.12377.0432.0430.8667.4745.695.695.6976.2230.9361.3361.6430
Totaal niet-vlottende activa 3,047.42,999.7253,067.0673,311.8433,275.193,288.4084,239.2884,139.5283,990.2113,365.6442,937.1751,581.2281,275.7361,175.488624.47993.55219.67818.3336.91
Totaal activa 8,132.3326,802.7725,817.8055,248.075,190.1715,282.6356,634.986,924.6257,031.1095,906.5795,536.9734,159.9613,516.9543,274.3382,742.9572,379.038380.123227.652195.935
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 392.711385.527397.385311.158386.279294.019273.605215.121173.22206.58697.12577.70764.048106.82543.9836.35983.87820.26728.624
Kortlopende schulden 17.11945.75750.047137.452305.996739.312380.576301.446414.686109.91466.072155.0480000101616
Belastingschulden 140.66418.68498.46880.8967.9252.02191.14129.764207.50387.03878.2463.297-24.99722.2125.3533.5949.986.22112.807
Uitgestelde opbrengsten 0171.581155.895415.392514.098244.16391.14329.265485.428435.181341.87239.606127.19100024.49911.38920.103
Overige kortlopende verplichtingen 546.121383.192232.333-64.975-60.864396.425476.501488.113873.536474.875345.1855.732273.71251.496121.51867.99431.4530.31744.912
Totaal kortlopende verplichtingen 1,096.615979.005934.129879.9171,208.6681,481.7771,312.9611,463.7091,668.945878.412569.429531.39283.424380.532170.851107.947135.30872.805102.342
Langlopende verplichtingen:
Langetermijnschulden 7.645-3.4183.4013.484032.55862.612298.202297.3750000000000
Uitgestelde opbrengsten niet-vlottend 6.0397.48111.01510.480.9741.2781.6122.0069.03122.9417.05100000000
Uitgestelde belastingverplichtingen niet-vlottend 1.422.1280.5122.1322.0070.5171.1771.5882.4652.3172.9770.640.640.6400000
Overige niet-vlottende verplichtingen 7.3226.18519.00929.10222.49619.94628.06121.15326.54418.04415.74712.43119.92139.88118.3299.76611.12520.57316.545
Totaal niet-vlottende verplichtingen 22.42624.69133.93734.71825.47754.391.85320.943327.54443.335.77520.63120.56140.52218.3299.76611.12520.57316.545
Totaal passiva 1,119.041,016.01968.066914.6351,234.1461,536.0771,404.8121,784.6511,996.489921.712605.204552.021303.985421.054189.181117.713146.43493.378118.887
Eigen vermogen:
Preferente aandelen 00000000006.8051.3850000000
Gewone aandelen 1,962.5651,961.0921,961.0921,961.0921,961.0921,961.0921,961.0921,961.0921,961.0921,994.481,327.482614.841383.384379.2316126.443.18443.18421.592
Ingehouden winsten 4,234.8692,952.7252,136.8661,653.6681,272.7851,063.912,597.3642,530.8442,468.5472,084.0451,905.521,469.3341,144.27854.343626.333355.353163.60268.95338.021
Overige gereserveerde algehele resultaten 00383.38258.821241.308252.777246.111258.487238.618395.446-6.805-1.3850000000
Overige totale aandeelhoudersvermogen 813.715850.62103.198452.846451.269860.157742.264654.263365.092867.4851,618.421,471.8641,664.721,603.2751,551.871,784.0926.90322.13715.554
Totaal eigen vermogen van aandeelhouders 7,011.1495,764.4374,835.0334,326.4273,926.4543,723.0755,239.2345,146.1995,033.3494,946.014,843.5183,585.4463,192.3742,834.5692,550.7762,260.093233.689134.27475.167
Totaal eigen vermogen 7,013.2925,786.7624,849.7394,333.4353,956.0253,746.5585,230.1685,139.9745,034.624,984.8674,931.7693,607.943,212.9692,853.2852,553.7762,261.325233.689134.27477.048
Totaal passiva en aandeelhoudersvermogen 8,132.3326,802.7725,817.8055,248.075,190.1715,282.6356,634.986,924.6257,031.1095,906.5795,536.9734,159.9613,516.9543,274.3382,742.9572,379.038380.123227.652195.935