2G Energy AG
FSX:2GB.DE
21.45 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.696 | 15.326 | 2.624 | 14.639 | 1.747 | 11.208 | 1.398 | 10.506 | 1.465 | 8.77 | 1.54 | 2.575 | 6.908 | 0.61 | 1.902 | 5.785 | -0.779 | 1.231 | 4.56 | -2.763 | 0.446 | 7.012 | 0.651 | -4.236 | 0.651 | 8.286 | 1.721 | -1.792 | 1.721 | 2.472 | 0.257 | -1.578 | 0.257 | 0.257 | 2.834 | 0 | 2.834 | 2.834 | 0 | 0 | 0 | 0 | 1.618 | 1.618 | 1.618 | 1.618 | 0.627 | 0.627 | 0.627 | 0.627 |
Afschrijvingen & Amortisatie
| 3.283 | 4.217 | 2.44 | 2.378 | 2.294 | 1.953 | 1.989 | 1.852 | 1.812 | 1.893 | 1.822 | 0.929 | 2.121 | 1.797 | 0.979 | 1.878 | 1.905 | 0.946 | 1.837 | 1.75 | 0.897 | 1.667 | 0.825 | 1.632 | 0.825 | 1.439 | 0.686 | 1.306 | 0.686 | 1.22 | 0.602 | 1.187 | 0.602 | 0.602 | 0.465 | 0.465 | 0.465 | 0.465 | 0.336 | 0.336 | 0.336 | 0.336 | 0.214 | 0.214 | 0.214 | 0.214 | 0.182 | 0.182 | 0.182 | 0.182 |
Uitgestelde Inkomstenbelasting
| -0.009 | -0.385 | 0.08 | 0.329 | 0.088 | -0.291 | -0.097 | 0.067 | -0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -15.852 | 1.545 | -6.478 | -6.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.59 | -11.155 | -5.374 | -9.325 | -8.273 | -9.441 | 1.997 | -1.193 | -5.091 | 0.485 | -11.771 | -2.822 | -4.673 | -1.418 | -1.496 | -2.183 | 5.832 | 0.647 | -5.96 | -7.549 | 0.156 | -4.101 | -1.058 | 0.154 | -1.058 | 20.335 | -0.412 | -21.759 | -0.412 | 0.672 | 0.215 | 2.718 | 0.215 | 0.215 | -5.518 | -5.518 | -5.518 | -5.518 | -0 | -0 | -0 | -0 | -2.334 | -2.334 | -2.334 | -2.334 | -0.933 | -0.933 | -0.933 | -0.933 |
Vorderingen
| 8.457 | -14.823 | 13.631 | -16.262 | 2.815 | -7.755 | 7.062 | -8.647 | 3.522 | -4.058 | -0.335 | 0 | -8.547 | 3.087 | 0 | -3.772 | 6.693 | 0 | -5.558 | 2.366 | 0 | -10.266 | 0 | 7.16 | 0 | 1.582 | 0 | -0.306 | 0 | -6.681 | 0 | 6.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.328 | -2.628 | -8.521 | 2.312 | -19.515 | -0.458 | -6.53 | 26.152 | -22.867 | 0.375 | -14.682 | -3.577 | 3.206 | -5.358 | -0.538 | -0.157 | -0.429 | -0.147 | -1.34 | -9.792 | -2.783 | 6.066 | -0.273 | -7.157 | -0.273 | 22.812 | -0.771 | -25.895 | -0.771 | 5.846 | 0.826 | -2.542 | 0.826 | 0.826 | -3.135 | -3.135 | -3.135 | -3.135 | -1.179 | -1.179 | -1.179 | -1.179 | -2.297 | -2.297 | -2.297 | -2.297 | -0.564 | -0.564 | -0.564 | -0.564 |
Crediteuren
| -3.44 | -0.012 | -3.925 | 2.61 | 6.295 | -3.733 | 4.99 | -20.279 | 16.559 | 2.691 | 4.982 | 0 | -0.755 | 0.957 | 0 | 0.957 | -0.794 | 0 | -0.794 | -2.939 | 0 | -2.939 | 0 | 0.785 | 0 | 0.785 | 0 | -0.359 | 0 | -0.359 | 0 | 0.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.099 | 6.309 | -6.558 | 2.014 | 2.132 | 2.506 | -3.526 | 1.581 | -2.304 | 1.476 | -1.736 | 0.755 | 0.668 | 0.853 | -0.957 | 1.747 | -0.432 | 0.794 | 0.937 | -0.123 | 2.939 | 0.099 | -0.785 | 0.151 | -0.785 | -4.059 | 0.359 | 4.442 | 0.359 | 1.507 | -0.611 | -1.377 | -0.611 | -0.611 | -2.383 | -2.383 | -2.383 | -2.383 | 1.179 | 1.179 | 1.179 | 1.179 | -0.038 | -0.038 | -0.038 | -0.038 | -0.369 | -0.369 | -0.369 | -0.369 |
Overige Niet-Contante Posten
| -1.046 | 29.093 | 3.885 | 17.537 | 14.353 | 16.121 | -1.055 | 5.969 | 7.674 | 3.371 | 13.92 | -0.202 | -8.382 | 7.912 | -0.167 | -1.831 | 2.237 | 0.388 | -0.347 | 14.854 | 0.097 | -0.943 | 0.098 | 0.876 | 0.098 | -23.861 | 0.049 | 24.307 | 0.049 | 2.945 | -0.042 | -5.509 | -0.042 | -0.042 | 0.004 | 2.838 | 0.004 | 0.004 | 5.827 | 5.827 | 5.827 | 5.827 | 0.604 | 0.604 | 0.604 | 0.604 | 0.49 | 0.49 | 0.49 | 0.49 |
Kasstroom uit Operationele Activiteiten
| 4.637 | 11.199 | -0.041 | 9.463 | -4.785 | 3.698 | 5.777 | 10.723 | -1.121 | 9.742 | -8.169 | 0.48 | -4.025 | 8.9 | 1.219 | 3.649 | 9.196 | 3.211 | 0.09 | 6.292 | 1.595 | 3.635 | 0.515 | -1.574 | 0.515 | 6.199 | 2.044 | 2.063 | 2.044 | 7.31 | 1.032 | -3.181 | 1.032 | 1.032 | -2.216 | -2.216 | -2.216 | -2.216 | 6.162 | 6.162 | 6.162 | 6.162 | 0.101 | 0.101 | 0.101 | 0.101 | 0.366 | 0.366 | 0.366 | 0.366 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.244 | -4.333 | -3.826 | -4.926 | -4.444 | -2.377 | -2.474 | -1.058 | -1.673 | -2.469 | -2.052 | -1.13 | -2.307 | -4.788 | -1.811 | -3.448 | -2.039 | -1.423 | -3.221 | -1.324 | -1.209 | -1.887 | -0.829 | -1.098 | -0.829 | -1.87 | -0.958 | -1.478 | -0.958 | -1.28 | -0.856 | -1.839 | -0.856 | -0.856 | -1.99 | -1.99 | -1.99 | -1.99 | -1.014 | -1.014 | -1.014 | -1.014 | -0.648 | -0.648 | -0.648 | -0.648 | -0.676 | -0.676 | -0.676 | -0.676 |
Netto Overnames
| -0.275 | -3.325 | 0.076 | 0.347 | -0.625 | 0.311 | 1.767 | -0.008 | 0.421 | 0.156 | -1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 2.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.028 | -0.028 | 0 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | -0.347 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 |
Verkoop/verval van Beleggingen
| 0 | 0.297 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.22 | 0.03 | 0.03 | 0.03 | 0.03 |
Overige Investeringsactiviteiten
| 0 | -0.297 | -0.871 | -0.227 | -0.564 | 0.136 | 3.259 | -0.056 | 0.313 | 0.086 | -0.088 | 1.477 | 0.564 | 0.595 | 1.811 | 0.57 | 0.039 | 1.423 | 0.043 | 0.018 | 1.209 | -0.085 | 0.822 | -0.068 | 0.822 | -0.129 | 0.958 | -0.007 | 0.958 | -0.103 | 0.856 | 0.173 | 0.856 | 0.856 | 1.988 | 1.988 | 1.988 | 1.988 | 1.015 | 1.015 | 1.015 | 1.015 | 0.428 | 0.428 | 0.428 | 0.428 | 0.663 | 0.663 | 0.663 | 0.663 |
Kasstroom uit Investeringsactiviteiten
| -4.547 | -7.686 | -3.75 | -4.759 | -5.069 | -2.067 | -0.708 | -1.066 | -1.252 | -2.313 | -3.423 | -1.477 | -1.744 | -4.193 | -1.811 | -2.877 | -2 | -1.423 | -3.237 | -1.307 | -1.209 | -1.972 | -0.822 | 0.957 | -0.822 | -1.999 | -0.958 | -1.485 | -0.958 | -1.384 | -0.783 | -1.665 | -0.783 | -0.783 | -1.995 | -1.995 | -1.995 | -1.995 | -1.015 | -1.015 | -1.015 | -1.015 | -0.428 | -0.428 | -0.428 | -0.428 | -0.663 | -0.663 | -0.663 | -0.663 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.38 | -2.899 | -0.979 | -1.847 | -0.837 | -0.449 | -0.867 | -4.871 | -0.109 | -4.308 | -7.442 | -0.307 | -0.307 | -2.056 | -0.467 | -0.467 | -0.167 | -0.368 | -0.368 | -0.162 | -0.45 | -0.45 | -0.38 | -0.03 | -0.38 | -0.38 | -0.305 | -0.356 | -0.305 | -0.305 | -1.413 | -1.861 | -1.413 | -1.413 | -0.238 | -0.238 | -0.238 | -0.238 | -0.573 | -0.573 | -0.573 | -0.573 | -0.032 | -0.032 | -0.032 | -0.032 | -0.021 | -0.021 | -0.021 | -0.021 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.916 | 0.916 | 0.916 | 0.916 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -4.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.05 | 0 | -2.512 | 0 | -2.243 | 0 | -2.018 | 0 | -1.994 | 0 | -1.994 | -0.498 | -1.861 | -0.465 | -0.465 | -1.772 | -0.443 | -0.443 | -1.639 | -0.41 | -0.41 | -1.639 | -0.41 | -0.41 | -0.41 | -1.639 | -0.41 | -0.41 | -0.41 | -1.639 | -0.41 | -0.41 | -0.41 | -0.41 | -0.44 | -0.44 | -0.44 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 2.513 | -0.235 | 1.636 | -0.173 | -0.611 | 5.114 | -5.036 | -0.233 | -4.502 | -0.213 | 0.806 | -1.36 | -0.217 | 0.932 | -0.314 | -0.195 | 0.811 | 0.314 | -0.216 | 0.86 | 0.001 | 0.79 | -0.219 | 0.79 | -1.143 | 0.715 | 0.41 | 0.715 | -1.173 | 1.823 | 2.009 | 1.823 | 1.823 | 0.678 | 0.678 | 0.678 | 0.678 | 0.573 | 0.573 | 0.573 | 0.573 | -0.884 | -0.884 | -0.884 | -0.884 | 0.021 | 0.021 | 0.021 | 0.021 |
Kasstroom uit Financieringsactiviteiten
| -3.43 | 2.899 | -3.49 | 1.847 | -3.08 | -0.449 | 2.373 | -4.871 | -2.103 | -4.308 | 5.449 | -0.806 | -3.221 | 1.839 | -0.932 | -2.086 | -0.027 | -0.811 | -1.325 | -0.378 | -0.86 | -1.638 | -0.79 | -0.249 | -0.79 | -2.782 | -0.715 | -0.356 | -0.715 | -2.812 | -1.823 | -1.861 | -1.823 | -1.823 | -0.678 | -0.678 | -0.678 | -0.678 | -0.573 | -0.573 | -0.573 | -0.573 | 0.884 | 0.884 | 0.884 | 0.884 | -0.021 | -0.021 | -0.021 | -0.021 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.022 | -0.078 | -0.235 | 0.194 | 0.131 | -0.07 | 0.079 | 0.047 | -0.007 | -0.029 | 1.038 | -0.016 | -0.018 | 0.904 | 0.024 | 0.028 | 0.499 | -0.161 | 0.086 | 0.489 | -0.145 | 0.78 | -0.28 | 0.78 | -0.366 | -0.05 | 0.012 | -0.05 | 0.027 | 0.681 | -0.003 | 0.681 | 0.681 | 1.973 | 1.973 | 1.973 | 1.973 | 0.644 | 0.644 | 0.644 | 0.644 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 |
Netto Kasstroomverandering
| -1.486 | 1.163 | -2.079 | 1.257 | -7.702 | 1.53 | 7.367 | 4.876 | -4.548 | 3.26 | 5.106 | -0.765 | -19.982 | 18.598 | -0.619 | -13.98 | 14.837 | 1.476 | -10.797 | 12.289 | 0.015 | -7.701 | -0.317 | 7.399 | -0.317 | -7.811 | 0.321 | 7.816 | 0.321 | -4.12 | -0.892 | 3.549 | -0.892 | -0.892 | -2.916 | -2.916 | -2.916 | -2.916 | 5.219 | 5.219 | 5.219 | 5.219 | 0.562 | 0.562 | 0.562 | 0.562 | -0.317 | -0.317 | -0.317 | -0.317 |
Kaspositie aan het Einde van de Periode
| 11.079 | 12.565 | 11.403 | 13.482 | 12.225 | 19.927 | 18.396 | 11.03 | 6.154 | 10.702 | 8.51 | 2.639 | 2.639 | 22.621 | 3.404 | 3.404 | 17.383 | 4.023 | 4.023 | 14.821 | 2.547 | 2.547 | 2.532 | 10.248 | 2.532 | 2.532 | 2.849 | 10.343 | 2.849 | 2.849 | 2.528 | 6.969 | 2.528 | 2.528 | 3.42 | 3.42 | 3.42 | 3.42 | 6.336 | 6.336 | 6.336 | 6.336 | 1.117 | 1.117 | 1.117 | 1.117 | 0.555 | 0.555 | 0.555 | 0.555 |