Star Mica Holdings Co., Ltd.
TSE:2975.T
675 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,369.484 | 16,174.135 | 11,083.278 | 11,769.63 | 12,222.293 | 13,823.687 | 11,061.946 | 10,893.959 | 9,716.129 | 15,289.093 | 12,312.669 | 6,816.967 | 8,447.329 | 12,054.247 | 9,578.536 | 8,659.596 | 13,735.015 | 8,757.913 | 8,415.485 | 7,767.343 | 24,315.111 | 9,773 | 6,727 | 6,000 | 7,408 | 10,146 | 4,055 | 6,714 | 6,372 | 5,934 | 5,745 | 4,922 | 5,573 | 4,733 | 5,624 | 3,992 | 5,005 | 4,712 | 4,046 | 3,522 | 3,216 | 3,117 | 3,371 | 4,006 | 3,565 | 2,601 | 3,109 |
Kosten van de omzet
| 10,775.138 | 13,228.414 | 8,979.044 | 10,001.835 | 10,154.334 | 11,411.532 | 8,903.309 | 8,829.724 | 7,589.177 | 12,568.029 | 9,465.402 | 5,086.813 | 6,499.816 | 10,053.908 | 7,805.787 | 7,386.591 | 12,028.11 | 7,459.8 | 6,722.42 | 6,518.397 | 19,348.344 | 7,844 | 5,469 | 4,780 | 5,356 | 7,752 | 3,026 | 5,078 | 4,675 | 4,137 | 4,123 | 3,782 | 4,168 | 3,382 | 4,340 | 2,912 | 3,833 | 3,648 | 3,157 | 2,643 | 2,323 | 2,248 | 2,618 | 3,098 | 2,657 | 1,931 | 2,507 |
Brutowinst
| 2,594.346 | 2,945.721 | 2,104.234 | 1,767.795 | 2,067.959 | 2,412.155 | 2,158.637 | 2,064.235 | 2,126.952 | 2,721.064 | 2,847.267 | 1,730.154 | 1,947.513 | 2,000.339 | 1,772.749 | 1,273.005 | 1,706.905 | 1,298.113 | 1,693.065 | 1,248.946 | 4,966.767 | 1,929 | 1,258 | 1,220 | 2,052 | 2,394 | 1,029 | 1,636 | 1,697 | 1,797 | 1,622 | 1,140 | 1,405 | 1,351 | 1,284 | 1,080 | 1,172 | 1,064 | 889 | 879 | 893 | 869 | 753 | 908 | 908 | 670 | 602 |
Brutowinstmarge
| 0.194 | 0.182 | 0.19 | 0.15 | 0.169 | 0.174 | 0.195 | 0.189 | 0.219 | 0.178 | 0.231 | 0.254 | 0.231 | 0.166 | 0.185 | 0.147 | 0.124 | 0.148 | 0.201 | 0.161 | 0.204 | 0.197 | 0.187 | 0.203 | 0.277 | 0.236 | 0.254 | 0.244 | 0.266 | 0.303 | 0.282 | 0.232 | 0.252 | 0.285 | 0.228 | 0.271 | 0.234 | 0.226 | 0.22 | 0.25 | 0.278 | 0.279 | 0.223 | 0.227 | 0.255 | 0.258 | 0.194 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 124 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 175 | 0 | 0 | 173 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 133 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 164 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 205 | 0 | 0 | -61 | 0 | 0 | 0 | -138 | 0 | 0 | 0 | -258 | 0 | 0 | 0 | -195 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -92 |
Verkoop-, algemene en administratieve kosten
| 946.736 | 1,311 | 867 | 288 | 812 | 965 | 799 | 203 | 772 | 1,045 | 749 | 173 | 715 | 877 | 658 | 368 | 561 | 714 | 633 | 380 | 0 | 643 | 112 | 707 | 817 | 648 | 73 | 634 | 709 | 512 | 13 | 500 | 640 | 510 | 48 | 448 | 543 | 397 | 4 | 408 | 428 | 303 | 58 | 310 | 391 | 304 | 41 |
Overige kosten
| 0.001 | -45.211 | -867.299 | -46.033 | -32.943 | 965.641 | 799.226 | 1,094.927 | 771.571 | 1,045.689 | 749.034 | 913.156 | -36.463 | -36.28 | -30.414 | -64.168 | -37.263 | -62.124 | -37.545 | 16.624 | -203.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 946.737 | 1,311.482 | 867.299 | 999.647 | 811.324 | 965.641 | 799.226 | 1,094.927 | 771.571 | 1,045.689 | 749.034 | 913.156 | 714.796 | 877.198 | 658.71 | 781.508 | 561.072 | 713.869 | 633.203 | 734.493 | 1,903.141 | 684 | 942 | 730 | 859 | 696 | 751 | 660 | 749 | 523 | 654 | 522 | 665 | 536 | 775 | 470 | 565 | 422 | 513 | 432 | 438 | 327 | 455 | 343 | 420 | 333 | 377 |
Bedrijfsresultaat
| 1,647.609 | 1,634.239 | 1,236.935 | 1,767.795 | 1,256.634 | 1,446.514 | 1,359.411 | 969.308 | 1,355.382 | 1,675.375 | 2,098.232 | 816.997 | 1,232.718 | 1,123.141 | 1,114.038 | 491.496 | 1,145.834 | 584.245 | 1,059.86 | 514.454 | 3,063.625 | 1,286 | 345 | 513 | 1,235 | 1,746 | 300 | 1,002 | 988 | 1,285 | 1,012 | 640 | 765 | 841 | 537 | 632 | 629 | 667 | 401 | 471 | 465 | 566 | 323 | 598 | 517 | 366 | 256 |
Bedrijfsresultaat ratio
| 0.123 | 0.101 | 0.112 | 0.15 | 0.103 | 0.105 | 0.123 | 0.089 | 0.139 | 0.11 | 0.17 | 0.12 | 0.146 | 0.093 | 0.116 | 0.057 | 0.083 | 0.067 | 0.126 | 0.066 | 0.126 | 0.132 | 0.051 | 0.086 | 0.167 | 0.172 | 0.074 | 0.149 | 0.155 | 0.217 | 0.176 | 0.13 | 0.137 | 0.178 | 0.095 | 0.158 | 0.126 | 0.142 | 0.099 | 0.134 | 0.145 | 0.182 | 0.096 | 0.149 | 0.145 | 0.141 | 0.082 |
Totaal overige inkomsten en kosten netto
| -254.583 | -223.333 | -233.937 | -221.893 | -202.749 | -289.005 | -211.26 | -142.682 | -216.156 | -180.153 | -140.367 | -298.114 | -130.522 | -175.773 | -147.822 | -201.871 | -186.766 | -59.72 | -336.17 | -119.737 | -581.843 | -164 | -148 | -137 | -152 | -157 | -134 | -139 | -155 | -129 | -178 | -160 | -169 | -171 | -171 | -167 | -167 | -164 | -167 | -160 | -140 | -151 | -144 | -149 | -145 | -137 | -136 |
Inkomen voor belasting
| 1,393.026 | 1,410.906 | 1,002.998 | 561.754 | 1,053.885 | 1,157.509 | 1,148.151 | 826.626 | 1,139.226 | 1,495.222 | 1,957.865 | 518.883 | 1,102.196 | 947.368 | 966.216 | 289.625 | 959.068 | 524.525 | 723.69 | 395.263 | 2,481.782 | 1,122 | 196 | 376 | 1,083 | 1,589 | 166 | 864 | 833 | 1,155 | 834 | 481 | 595 | 670 | 366 | 465 | 462 | 503 | 234 | 311 | 325 | 415 | 179 | 449 | 372 | 229 | 120 |
Inkomen voor belasting ratio
| 0.104 | 0.087 | 0.09 | 0.048 | 0.086 | 0.084 | 0.104 | 0.076 | 0.117 | 0.098 | 0.159 | 0.076 | 0.13 | 0.079 | 0.101 | 0.033 | 0.07 | 0.06 | 0.086 | 0.051 | 0.102 | 0.115 | 0.029 | 0.063 | 0.146 | 0.157 | 0.041 | 0.129 | 0.131 | 0.195 | 0.145 | 0.098 | 0.107 | 0.142 | 0.065 | 0.116 | 0.092 | 0.107 | 0.058 | 0.088 | 0.101 | 0.133 | 0.053 | 0.112 | 0.104 | 0.088 | 0.039 |
Belastingkosten
| 424.145 | 444.876 | 301.821 | 224.196 | 322.018 | 359.46 | 351.385 | 290.961 | 348.492 | 458.074 | 611.942 | 221.449 | 333.956 | 288.464 | 288.752 | 106.743 | 289.452 | 158.67 | 212.824 | 112.201 | 787.697 | 363 | 95 | 140 | 349 | 506 | 36 | 279 | 268 | 367 | 289 | 165 | 218 | 230 | 145 | 172 | 179 | 186 | 95 | 122 | 134 | 162 | 70 | 183 | 124 | 95 | 40 |
Nettowinst
| 968.881 | 966.03 | 701.176 | 337.557 | 731.868 | 798.048 | 796.766 | 535.665 | 790.734 | 1,037.147 | 1,345.923 | 297.434 | 768.239 | 658.904 | 677.464 | 182.883 | 669.616 | 365.855 | 510.865 | 283.062 | 1,694.085 | 759 | 101 | 236 | 734 | 1,083 | 130 | 585 | 565 | 788 | 545 | 316 | 377 | 440 | 221 | 293 | 283 | 317 | 139 | 189 | 191 | 253 | 109 | 292 | 208 | 135 | 52 |
Nettowinstmarge
| 0.072 | 0.06 | 0.063 | 0.029 | 0.06 | 0.058 | 0.072 | 0.049 | 0.081 | 0.068 | 0.109 | 0.044 | 0.091 | 0.055 | 0.071 | 0.021 | 0.049 | 0.042 | 0.061 | 0.036 | 0.07 | 0.078 | 0.015 | 0.039 | 0.099 | 0.107 | 0.032 | 0.087 | 0.089 | 0.133 | 0.095 | 0.064 | 0.068 | 0.093 | 0.039 | 0.073 | 0.057 | 0.067 | 0.034 | 0.054 | 0.059 | 0.081 | 0.032 | 0.073 | 0.058 | 0.052 | 0.017 |
WPA (Winst Per Aandeel)
| 28.87 | 28.83 | 21.09 | 10.09 | 21.87 | 23.84 | 23.83 | 16.01 | 21.34 | 27.98 | 36.32 | 8.04 | 21.07 | 18.07 | 18.58 | 5.02 | 18.37 | 10.04 | 14.02 | 7.76 | 46.47 | 20.04 | 2.65 | 6.2 | 19.31 | 28.56 | 3.45 | 15.43 | 14.98 | 20.91 | 14.5 | 8.42 | 10.02 | 11.78 | 5.89 | 7.84 | 7.57 | 8.52 | 3.75 | 5.06 | 5.16 | 6.81 | 2.92 | 7.89 | 5.65 | 3.75 | 1.46 |
Verwaterde WPA
| 28.63 | 28.62 | 20.91 | 10.02 | 21.69 | 23.58 | 23.63 | 16.01 | 21.34 | 27.98 | 36.32 | 8.04 | 21.07 | 18.07 | 17.91 | 5.02 | 18.37 | 10.04 | 13.46 | 7.76 | 46.47 | 20.01 | 2.66 | 6.21 | 19.3 | 28.55 | 3.43 | 15.45 | 14.97 | 20.9 | 14.49 | 8.41 | 10.04 | 11.75 | 5.9 | 7.83 | 7.56 | 8.51 | 3.73 | 5.08 | 5.14 | 6.81 | 2.93 | 7.9 | 5.64 | 3.73 | 1.45 |
EBITDA
| 1,662.36 | 1,618.37 | 1,181.415 | 737.75 | 1,271.052 | 1,461.045 | 1,373.912 | 983.29 | 1,366.172 | 1,688.034 | 2,108.858 | 838 | 1,251.757 | 1,141.954 | 1,129.5 | 507.5 | 1,152.25 | 596.5 | 1,022.688 | 521.25 | 2,860.946 | 1,302.75 | 361.75 | 551 | 1,254.5 | 1,784 | 338 | 1,073.75 | 1,027.5 | 1,356.75 | 1,083.75 | 723.5 | 835.5 | 924.5 | 620.5 | 744.75 | 711 | 779.75 | 513.75 | 535.25 | 550 | 630.25 | 387.25 | 644 | 564 | 412 | 302 |
EBITDA ratio
| 0.124 | 0.102 | 0.113 | 0.152 | 0.1 | 0.096 | 0.119 | 0.085 | 0.135 | 0.107 | 0.167 | 0.115 | 0.142 | 0.09 | 0.113 | 0.049 | 0.081 | 0.078 | 0.122 | 0.068 | 0.118 | 0.133 | 0.054 | 0.092 | 0.169 | 0.176 | 0.083 | 0.16 | 0.161 | 0.229 | 0.189 | 0.147 | 0.15 | 0.195 | 0.11 | 0.187 | 0.142 | 0.165 | 0.127 | 0.152 | 0.171 | 0.202 | 0.115 | 0.161 | 0.158 | 0.158 | 0.097 |