Star Mica Holdings Co., Ltd.

TSE:2975.T

606 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,174.0153,880.5424,199.9664,202.0284,477.8563,879.3313,110.4593,216.8864,282.9773,820.0673,112.2196,963.4558,371.1727,978.6137,405.1868,637.597,023.1813,961.1564,330.5173,403.98252.3755,0464,0751,9172,7452,2012,2652,6253,8013,0733,2602,7242,1121,3031,9331,7342,3971,9112,0372,1111,5571,4401,6741,8071,8602,1091,891
Kortetermijnbeleggingen -994.34900-1.434-1.5820000-732.349-3.11-3.414-3.718-4.023-1.2610000-2.55000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 3,174.0153,880.5424,199.9664,202.0284,477.8563,879.3313,110.4593,216.8864,282.9773,820.0673,112.2196,963.4558,371.1727,978.6137,405.1868,637.597,023.1813,961.1564,330.5173,403.98252.3755,0464,0751,9172,7452,2012,2652,6253,8013,0733,2602,7242,1121,3031,9331,7342,3971,9112,0372,1111,5571,4401,6741,8071,8602,1091,891
Nettovorderingen 54.63977.44345.13149.49355.90951.32976.08249.82949.71960.794249.49650.02255.73472.71381.7164.52276.85769.64755.94152.59105349435146463448454145585361446250486252498441453936
Voorraad 95,462.16588,141.62686,584.33984,732.67785,064.35884,175.28883,137.60180,391.56877,086.75576,865.94874,308.61168,364.91265,498.16966,078.68266,541.37266,905.01474,376.30572,551.42868,977.94965,454.09057,45856,26153,69051,42847,24244,80842,38541,14339,53339,22138,17638,20238,02736,89034,59634,17631,06631,17029,43028,64027,14726,97724,65825,67323,92123,986
Overige vlottende activa -3,228.654-92,099.611-90,829.4361,831.7291,496.3991,754.3861,787.4211,465.3181,255.7021,834.6461,610.3961,205.9441,085.6341,189.071,314.2791,019.3111,063.7982,150.4671,816.151,498.13444.831616807807809702644578631504571585528387431723411314381393358333335350311313253
Totaal vlottende activa 100,267.96693,979.44392,464.7790,815.92791,094.52289,860.33488,111.56385,123.60182,675.15382,581.45579,280.72276,584.33375,010.70975,319.07875,342.54776,626.43782,540.14178,732.69875,180.55770,408.79797.20663,17361,19256,45755,03350,19147,76345,62245,62343,15543,09341,53040,90039,77039,31537,09737,04633,34133,63631,99630,60728,96929,07026,85627,88926,38226,166
Niet-vlottende activa:
Materiële vaste activa, netto 43.85446.48849.12352.14855.77357.89661.4437.21638.01937.60138.61640.61440.00441.7643.58945.87845.09547.27949.46253.05302761,7802,2112,2192,7226,3666,3986,6847,4068,0049,0699,3149,0289,0678,5008,5539,43510,1449,5598,3658,0428,0716,3725,6495,2444,786
Goodwill 0.8410.5140000000.3980.1880.0980.6370.0380.840.2230.5360.9960.0830.2730000000000000000000000000000
Immateriële activa 136146146.546145.841136.417141.573151.187148.32138135133297284273266280293306600052524034211812454455656778910111213910
Goodwill en immateriële activa 136.841146.514146.546145.841136.417141.573151.187148.32138.398135.188133.098297.637284.038273.84266.223280.536293.996306.08360.27383.554052524034211812454455656778910111213910
Langetermijnbeleggingen 2,2021,148.3391,088.8211,030.644979.053866.94794.064760.489645.2511,142369.159315.64297.778112.083109.321108.060.060.060.062.6105054594644694204805025104724914654743383343463703363393353463103282811,3871,3401,357
Belastingvorderingen 415.764422.389422.017384.133387.143376.074378.118379.104375.167375.979380.119362.029367.621368.82370.791261.792263.048281.452243.236142.471000000000000000000000000000
Overige niet-vlottende activa 0.895790.884811.47844.991866.227926.881881.855766.38786.7222.135641.911659.122689.21638.241626.231664.618667.064641.712589.613537.8413,806.7218153464950565959555967727980778083103777164655750-6,593-6,153
Totaal niet-vlottende activa 2,799.3542,554.6142,517.9772,457.7572,424.6132,369.3642,266.6642,091.5091,983.5571,692.9031,562.9031,675.0421,678.6511,434.7441,416.1551,360.8841,269.2631,276.586942.644819.5293,806.721,0142,3442,7612,7713,2136,9206,9717,2577,9388,5589,6059,8659,4509,4878,9289,0099,86110,5939,9798,7918,4268,4756,7227,0996,5936,153
Totaal activa 103,067.32296,534.06194,982.75193,273.68693,519.13792,229.69990,378.22987,215.11284,658.71384,274.36180,843.62978,259.37876,689.36276,753.82476,758.70477,987.32483,809.40880,009.28676,123.20371,228.3263,903.92664,18763,53659,21857,80453,40454,68352,59352,88051,09351,65151,13550,76549,22048,80246,02546,05543,20244,22941,97539,39837,39537,54533,57834,98833,02132,367
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 681.973738.67670.071731.673709.299726.607732.54835.939608.002600.682613.672574.162517.022404.468347.109419.681588.413590.494490.869495.7430325303394313208254281208205196254240229329229280214239253233203267158139132139
Kortlopende schulden 12,828.19110,259.71510,225.5769,915.09310,484.1288,402.0968,341.1628,660.8629,476.4499,741.4077,444.1287,188.7647,723.2947,534.9057,612.6457,883.47510,607.579,859.517,734.9646,986.92404,9235,7485,9355,7893,4333,0523,1503,6492,9182,8723,4714,1624,3244,1703,5664,0192,9013,8373,7454,2835,9505,1794,2025,19300
Belastingschulden 793.348327.94476.824228.023761.856375.7141,224.789898.1481,099.053616.849795.94525.613622.389300.998485.306259.853400.996231.607380.62174.813000000000000000000000000000
Uitgestelde opbrengsten -0.191327.94476.824228.023761.85600000795.94525.613622.389300.998485.306259.853400.996231.607380.62174.813000000000000000000000000000
Overige kortlopende verplichtingen 2,352.1571,754.7971,495.8451,414.1321,515.4682,183.8883,177.0092,305.1242,668.0512,377.8041,736.911,236.3551,379.4611,538.0871,662.0221,298.7771,438.5491,425.6561,554.0981,180.64385.5611,4951,9801,6022,0531,7171,8901,5551,8361,4261,8731,3031,5101,1531,5951,2731,3439571,1378391,0168231,0898748797,7717,249
Totaal kortlopende verplichtingen 15,862.1313,081.12212,868.31612,288.92113,470.75111,312.59112,250.71111,801.92512,752.50212,719.89310,590.659,524.89410,242.1669,778.45810,107.0829,861.78613,035.52812,107.26710,160.5518,838.12385.5616,7438,0317,9318,1555,3585,1964,9865,6934,5494,9415,0285,9125,7066,0945,0685,6424,0725,2134,8375,5326,9766,5355,2346,2117,9037,388
Langlopende verplichtingen:
Langetermijnschulden 62,546.01960,024.99958,883.12658,060.23557,516.68759,220.73156,853.74354,702.3351,659.1649,487.02348,983.45247,594.90845,352.54446,770.94846,812.05848,480.83851,512.69348,860.78747,314.06643,937.02039,78338,30634,20332,52131,71833,90332,14832,08532,00532,71032,60831,48330,52029,99328,46828,11327,10827,21725,51022,36119,12419,88717,37717,10413,74813,661
Uitgestelde opbrengsten niet-vlottend 00-4.55400000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 004.55400000.8070.8070.8070.8070.1920.1920.1920.192000001,316.62100000000000000000000000000
Overige niet-vlottende verplichtingen 0.0020.0030.0040.0020.0030.0020.0020.0010.0020.0037.63948.497105.196101.774126.138108.445104.336293.18874.222185.6510.0026435243030748884819515216216616115716617317717116616716912296-13,748-13,661
Totaal niet-vlottende verplichtingen 62,546.02160,025.00258,883.1358,060.23757,516.6959,220.73356,853.74554,703.13851,659.96949,487.83348,991.89847,643.59745,457.93246,872.91446,938.38848,589.28351,617.02949,153.97547,388.28844,122.6711,316.62339,84738,34134,22732,55131,74833,97732,23632,16932,08632,80532,76031,64530,68630,15428,62528,27927,28127,39425,68122,52719,29120,05617,49917,20013,74813,661
Totaal passiva 78,408.14973,106.12171,751.44270,349.15870,987.44170,533.32469,104.45666,505.06364,412.47162,207.72659,582.54857,168.49155,700.09856,651.37257,045.4758,451.06964,652.55761,261.24257,548.83952,960.7941,402.18446,59046,37242,15840,70637,10639,17337,22237,86236,63537,74637,78837,55736,39236,24833,69333,92131,35332,60730,51828,05926,26726,59122,73323,41121,74521,141
Eigen vermogen:
Preferente aandelen 00000000000000000200000000000000000000000000000
Gewone aandelen 481.942481.942481.942481.942481.942481.942481.942481.942481.942372.595372.595372.595212.5951001001001001001000103,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,573
Ingehouden winsten 20,600.16519,699.15619,332.08918,994.53218,597.45917,834.89417,372.73316,837.06816,441.21715,404.06914,427.80514,130.37113,601.55512,942.65112,556.84512,373.96211,996.00411,630.14911,410.94111,127.87829.67310,4399,9809,8799,9259,4418,6568,7498,3917,8267,2736,7286,5936,2175,9395,7185,5245,2415,0144,8754,7584,5664,3944,2854,0473,8393,756
Overige gereserveerde algehele resultaten 82.62567.61268.45568.91862.09887.17783.69555.63664.55562.71553.33560.75948.0946434341-2450039656759605750555959464346504945444445442523233700
Overige totale aandeelhoudersvermogen 3,494.4413,179.233,348.8223,379.1363,390.1973,292.3623,335.4033,335.4033,258.5286,227.2566,407.3466,527.1627,127.0247,013.8017,013.3897,019.2937,019.8477,017.8957,018.4237,139.6542,462.0693,5463,5463,5413,5413,2243,2242,9992,9993,0003,0003,0002,9992,9922,9922,9922,9922,9912,9912,9642,9642,9642,9642,9642,8872,8722,876
Totaal eigen vermogen van aandeelhouders 24,659.17323,427.9423,231.30822,924.52822,531.69621,696.37521,273.77320,710.04920,246.24222,066.63521,261.08121,090.88720,989.26420,102.45219,713.23419,536.25519,156.85118,748.04418,574.36418,267.5322,501.74217,59717,16417,06017,09816,29815,51015,37115,01814,45813,90513,34713,20812,82812,55412,33212,13411,84911,62211,45711,33911,12810,95410,84510,54410,28410,205
Totaal eigen vermogen 24,659.17323,427.9423,231.30822,924.52822,531.69621,696.37521,273.77320,710.04920,246.24222,066.63521,261.08121,090.88720,989.26420,102.45219,713.23419,536.25519,156.85118,748.04418,574.36418,267.5322,501.74217,59717,16417,06017,09816,29815,51015,37115,01814,45813,90513,34713,20812,82812,55412,33212,13411,84911,62211,45711,33911,12810,95410,84511,57711,27611,226
Totaal passiva en aandeelhoudersvermogen 103,067.32296,534.06194,982.75193,273.68693,519.13792,229.69990,378.22987,215.11284,658.71384,274.36180,843.62978,259.37876,689.36276,753.82476,758.70477,987.32483,809.40880,009.28676,123.20371,228.3263,903.92664,18763,53659,21857,80453,40454,68352,59352,88051,09351,65151,13550,76549,22048,80246,02546,05543,20244,22941,97539,39837,39537,54533,57834,98800