Star Mica Holdings Co., Ltd.

TSE:2975.T

663 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,950.7693,174.0153,880.5424,199.9664,202.0284,477.8563,879.3313,110.4593,216.8864,282.9773,820.0673,112.2196,963.4558,371.1727,978.6137,405.1868,637.597,023.1813,961.1564,330.5173,403.98252.3755,0464,0751,9172,7452,2012,2652,6253,8013,0733,2602,7242,1121,3031,9331,7342,3971,9112,0372,1111,5571,4401,6741,8071,8602,1091,891
Kortetermijnbeleggingen 0-994.34900-1.434-1.5820000-732.349-3.11-3.414-3.718-4.023-1.2610000-2.55000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2,950.7693,174.0153,880.5424,199.9664,202.0284,477.8563,879.3313,110.4593,216.8864,282.9773,820.0673,112.2196,963.4558,371.1727,978.6137,405.1868,637.597,023.1813,961.1564,330.5173,403.98252.3755,0464,0751,9172,7452,2012,2652,6253,8013,0733,2602,7242,1121,3031,9331,7342,3971,9112,0372,1111,5571,4401,6741,8071,8602,1091,891
Nettovorderingen 57.80254.63977.44345.13149.49355.90951.32976.08249.82949.71960.794249.49650.02255.73472.71381.7164.52276.85769.64755.94152.59105349435146463448454145585361446250486252498441453936
Voorraad 97,726.26295,462.16588,141.62686,584.33984,732.67785,064.35884,175.28883,137.60180,391.56877,086.75576,865.94874,308.61168,364.91265,498.16966,078.68266,541.37266,905.01474,376.30572,551.42868,977.94965,454.09057,45856,26153,69051,42847,24244,80842,38541,14339,53339,22138,17638,20238,02736,89034,59634,17631,06631,17029,43028,64027,14726,97724,65825,67323,92123,986
Overige vlottende activa 1,653.337-3,228.654-92,099.611-90,829.4361,831.7291,496.3991,754.3861,787.4211,465.3181,255.7021,834.6461,610.3961,205.9441,085.6341,189.071,314.2791,019.3111,063.7982,150.4671,816.151,498.13444.831616807807809702644578631504571585528387431723411314381393358333335350311313253
Totaal vlottende activa 102,388.17100,267.96693,979.44392,464.7790,815.92791,094.52289,860.33488,111.56385,123.60182,675.15382,581.45579,280.72276,584.33375,010.70975,319.07875,342.54776,626.43782,540.14178,732.69875,180.55770,408.79797.20663,17361,19256,45755,03350,19147,76345,62245,62343,15543,09341,53040,90039,77039,31537,09737,04633,34133,63631,99630,60728,96929,07026,85627,88926,38226,166
Niet-vlottende activa:
Materiële vaste activa, netto 47.17143.85446.48849.12352.14855.77357.89661.4437.21638.01937.60138.61640.61440.00441.7643.58945.87845.09547.27949.46253.05302761,7802,2112,2192,7226,3666,3986,6847,4068,0049,0699,3149,0289,0678,5008,5539,43510,1449,5598,3658,0428,0716,3725,6495,2444,786
Goodwill 00.8410.5140000000.3980.1880.0980.6370.0380.840.2230.5360.9960.0830.2730000000000000000000000000000
Immateriële activa 124.81136146146.546145.841136.417141.573151.187148.32138135133297284273266280293306600052524034211812454455656778910111213910
Goodwill en immateriële activa 124.81136.841146.514146.546145.841136.417141.573151.187148.32138.398135.188133.098297.637284.038273.84266.223280.536293.996306.08360.27383.554052524034211812454455656778910111213910
Langetermijnbeleggingen 1,326.0032,2021,148.3391,088.8211,030.644979.053866.94794.064760.489645.2511,142369.159315.64297.778112.083109.321108.060.060.060.062.6105054594644694204805025104724914654743383343463703363393353463103282811,3871,3401,357
Belastingvorderingen 427.281415.764422.389422.017384.133387.143376.074378.118379.104375.167375.979380.119362.029367.621368.82370.791261.792263.048281.452243.236142.471000000000000000000000000000
Overige niet-vlottende activa 946.1510.895790.884811.47844.991866.227926.881881.855766.38786.7222.135641.911659.122689.21638.241626.231664.618667.064641.712589.613537.8413,806.7218153464950565959555967727980778083103777164655750-6,593-6,153
Totaal niet-vlottende activa 2,871.4162,799.3542,554.6142,517.9772,457.7572,424.6132,369.3642,266.6642,091.5091,983.5571,692.9031,562.9031,675.0421,678.6511,434.7441,416.1551,360.8841,269.2631,276.586942.644819.5293,806.721,0142,3442,7612,7713,2136,9206,9717,2577,9388,5589,6059,8659,4509,4878,9289,0099,86110,5939,9798,7918,4268,4756,7227,0996,5936,153
Totaal activa 105,259.586103,067.32296,534.06194,982.75193,273.68693,519.13792,229.69990,378.22987,215.11284,658.71384,274.36180,843.62978,259.37876,689.36276,753.82476,758.70477,987.32483,809.40880,009.28676,123.20371,228.3263,903.92664,18763,53659,21857,80453,40454,68352,59352,88051,09351,65151,13550,76549,22048,80246,02546,05543,20244,22941,97539,39837,39537,54533,57834,98833,02132,367
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 756.175681.973738.67670.071731.673709.299726.607732.54835.939608.002600.682613.672574.162517.022404.468347.109419.681588.413590.494490.869495.7430325303394313208254281208205196254240229329229280214239253233203267158139132139
Kortlopende schulden 13,164.99712,828.19110,259.71510,225.5769,915.09310,484.1288,402.0968,341.1628,660.8629,476.4499,741.4077,444.1287,188.7647,723.2947,534.9057,612.6457,883.47510,607.579,859.517,734.9646,986.92404,9235,7485,9355,7893,4333,0523,1503,6492,9182,8723,4714,1624,3244,1703,5664,0192,9013,8373,7454,2835,9505,1794,2025,19300
Belastingschulden 0793.348327.94476.824228.023761.856375.7141,224.789898.1481,099.053616.849795.94525.613622.389300.998485.306259.853400.996231.607380.62174.813000000000000000000000000000
Uitgestelde opbrengsten 0-0.191327.94476.824228.023761.85600000795.94525.613622.389300.998485.306259.853400.996231.607380.62174.813000000000000000000000000000
Overige kortlopende verplichtingen 1,376.175876.836688.187348.95454.43644.3131,081.5671,219.68571.037960.9961,160.273327.298136.58240.05832.621829.607619.243449.14603.555682.609510.08785.5611,1701,6771,2081,7401,5091,6361,2741,6281,2211,6771,0491,2709241,2661,0441,0637438985867836208227167407,6397,110
Totaal kortlopende verplichtingen 16,053.52215,862.1313,081.12212,868.31612,288.92113,470.75111,312.59112,250.71111,801.92512,752.50212,719.89310,590.659,524.89410,242.1669,778.45810,107.0829,861.78613,035.52812,107.26710,160.5518,838.12385.5616,7438,0317,9318,1555,3585,1964,9865,6934,5494,9415,0285,9125,7066,0945,0685,6424,0725,2134,8375,5326,9766,5355,2346,2117,9037,388
Langlopende verplichtingen:
Langetermijnschulden 64,006.6462,546.01960,024.99958,883.12658,060.23557,516.68759,220.73156,853.74354,702.3351,659.1649,487.02348,983.45247,594.90845,352.54446,770.94846,812.05848,480.83851,512.69348,860.78747,314.06643,937.02039,78338,30634,20332,52131,71833,90332,14832,08532,00532,71032,60831,48330,52029,99328,46828,11327,10827,21725,51022,36119,12419,88717,37717,10413,74813,661
Uitgestelde opbrengsten niet-vlottend 000-4.55400000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0004.55400000.8070.8070.8070.8070.1920.1920.1920.192000001,316.62100000000000000000000000000
Overige niet-vlottende verplichtingen 0.0010.0020.0030.0040.0020.0030.0020.0020.0010.0020.0037.63948.497105.196101.774126.138108.445104.336293.18874.222185.6510.0026435243030748884819515216216616115716617317717116616716912296-13,748-13,661
Totaal niet-vlottende verplichtingen 64,006.64162,546.02160,025.00258,883.1358,060.23757,516.6959,220.73356,853.74554,703.13851,659.96949,487.83348,991.89847,643.59745,457.93246,872.91446,938.38848,589.28351,617.02949,153.97547,388.28844,122.6711,316.62339,84738,34134,22732,55131,74833,97732,23632,16932,08632,80532,76031,64530,68630,15428,62528,27927,28127,39425,68122,52719,29120,05617,49917,20013,74813,661
Totaal passiva 80,060.16378,408.14973,106.12171,751.44270,349.15870,987.44170,533.32469,104.45666,505.06364,412.47162,207.72659,582.54857,168.49155,700.09856,651.37257,045.4758,451.06964,652.55761,261.24257,548.83952,960.7941,402.18446,59046,37242,15840,70637,10639,17337,22237,86236,63537,74637,78837,55736,39236,24833,69333,92131,35332,60730,51828,05926,26726,59122,73323,41121,74521,141
Eigen vermogen:
Preferente aandelen 3,444.88500000000000000000200000000000000000000000000000
Gewone aandelen 481.942481.942481.942481.942481.942481.942481.942481.942481.942481.942372.595372.595372.595212.5951001001001001001000103,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,5733,573
Ingehouden winsten 21,216.06620,600.16519,699.15619,332.08918,994.53218,597.45917,834.89417,372.73316,837.06816,441.21715,404.06914,427.80514,130.37113,601.55512,942.65112,556.84512,373.96211,996.00411,630.14911,410.94111,127.87829.67310,4399,9809,8799,9259,4418,6568,7498,3917,8267,2736,7286,5936,2175,9395,7185,5245,2415,0144,8754,7584,5664,3944,2854,0473,8393,756
Overige gereserveerde algehele resultaten 56.5382.62567.61268.45568.91862.09887.17783.69555.63664.55562.71553.33560.75948.0946434341-2450039656759605750555959464346504945444445442523233700
Overige totale aandeelhoudersvermogen 03,494.4413,179.233,348.8223,379.1363,390.1973,292.3623,335.4033,335.4033,258.5286,227.2566,407.3466,527.1627,127.0247,013.8017,013.3897,019.2937,019.8477,017.8957,018.4237,139.6542,462.0693,5463,5463,5413,5413,2243,2242,9992,9993,0003,0003,0002,9992,9922,9922,9922,9922,9912,9912,9642,9642,9642,9642,9642,8872,8722,876
Totaal eigen vermogen van aandeelhouders 25,199.42324,659.17323,427.9423,231.30822,924.52822,531.69621,696.37521,273.77320,710.04920,246.24222,066.63521,261.08121,090.88720,989.26420,102.45219,713.23419,536.25519,156.85118,748.04418,574.36418,267.5322,501.74217,59717,16417,06017,09816,29815,51015,37115,01814,45813,90513,34713,20812,82812,55412,33212,13411,84911,62211,45711,33911,12810,95410,84510,54410,28410,205
Totaal eigen vermogen 25,199.42324,659.17323,427.9423,231.30822,924.52822,531.69621,696.37521,273.77320,710.04920,246.24222,066.63521,261.08121,090.88720,989.26420,102.45219,713.23419,536.25519,156.85118,748.04418,574.36418,267.5322,501.74217,59717,16417,06017,09816,29815,51015,37115,01814,45813,90513,34713,20812,82812,55412,33212,13411,84911,62211,45711,33911,12810,95410,84511,57711,27611,226
Totaal passiva en aandeelhoudersvermogen 105,259.586103,067.32296,534.06194,982.75193,273.68693,519.13792,229.69990,378.22987,215.11284,658.71384,274.36180,843.62978,259.37876,689.36276,753.82476,758.70477,987.32483,809.40880,009.28676,123.20371,228.3263,903.92664,18763,53659,21857,80453,40454,68352,59352,88051,09351,65151,13550,76549,22048,80246,02546,05543,20244,22941,97539,39837,39537,54533,57834,98800