Kayee International Group Co., Ltd
TWSE:2939.TW
33.9 (TWD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 680.078 | 677.275 | 435.386 | 510.496 | 616.897 | 581.622 | 670.609 | 774.552 | 768.507 | 424.737 | 601.515 | 640.548 | 488.851 | 654.469 | 621.681 | 551.567 | 441.958 | 778.608 | 570.907 | 464.445 | 1,236.501 | 886.689 | 636.351 | 529.192 | 1,039.514 | 659.029 | 505.156 | 746.19 | 215.694 | -798.827 | 798.827 | -423.742 |
Kortetermijnbeleggingen
| 98.777 | 133.853 | 305.794 | 278.049 | 128.347 | 147.913 | 28.395 | 22.919 | 29.13 | 282.259 | 60.19 | 73.619 | 383.14 | 150.526 | 83.58 | 73.497 | 139.592 | 365.404 | 530.641 | 563.991 | 350.408 | 523.55 | 691.755 | 555.711 | 1,236.855 | 1,300.856 | 759.458 | 136.386 | 106.26 | 1,597.654 | 0 | 847.484 |
Liquide middelen en kortetermijnbeleggingen
| 778.855 | 811.128 | 741.18 | 788.545 | 745.244 | 729.535 | 699.004 | 797.471 | 797.637 | 706.996 | 661.705 | 714.167 | 871.991 | 804.995 | 705.261 | 625.064 | 581.55 | 1,144.012 | 1,101.548 | 1,028.436 | 1,586.909 | 1,410.239 | 1,328.106 | 1,084.903 | 1,039.514 | 659.029 | 505.156 | 746.19 | 215.694 | 798.827 | 798.827 | 423.742 |
Nettovorderingen
| 41.941 | 37.035 | 81.064 | 110.099 | 137.952 | 186.087 | 247.831 | 122.975 | 242.336 | 295.927 | 292.622 | 283.268 | 169.204 | 261.485 | 320.443 | 640.249 | 466.472 | 329.948 | 439.709 | 593.365 | 322.649 | 487.664 | 519.037 | 799.507 | 453.701 | 767.075 | 636.311 | 877.417 | 1,305.688 | 0 | 608.575 | 0 |
Voorraad
| 25.35 | 6.276 | 9.344 | 6.193 | 10.179 | 26.081 | 6.313 | 9.398 | 27.478 | 27.936 | 86.634 | 69.986 | 41.115 | 58.088 | 113.65 | 97.043 | 83.881 | 81.998 | 91.315 | 52.487 | 32.16 | 60.885 | 107.446 | 48.057 | 38.533 | 67.343 | 64.101 | 52.025 | 38.31 | 0 | 70.883 | 0 |
Overige vlottende activa
| 21.483 | 7.347 | 15.282 | 16.152 | 18.521 | 16.441 | 12.896 | 27.467 | 26.308 | 305.994 | 30.514 | 38.292 | 231.806 | 33.719 | 33.365 | 202.691 | 83.436 | 22.037 | 71.573 | 44.771 | 44.982 | 34.482 | 44.895 | 44.076 | 41.166 | 27.007 | 44.801 | 20.46 | 11.537 | 0 | 20.037 | 0 |
Totaal vlottende activa
| 862.024 | 863.693 | 844.964 | 935.519 | 919.654 | 965.438 | 995.128 | 1,027.42 | 1,083.054 | 1,040.926 | 1,058.924 | 1,114.56 | 1,144.912 | 1,200.237 | 1,225.597 | 1,422.958 | 1,236.275 | 1,578.519 | 1,654.729 | 1,719.059 | 1,980.167 | 1,981.548 | 1,984.474 | 1,967.105 | 2,789.358 | 2,817.571 | 1,993.971 | 1,851.964 | 1,688.913 | 798.827 | 1,520.695 | 423.742 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 185.403 | 184.286 | 69.463 | 19.189 | 19.497 | 23.345 | 28.707 | 33.266 | 81.066 | 94.528 | 99.243 | 101.8 | 107.103 | 116.014 | 129.612 | 128.403 | 97.018 | 97.405 | 97.223 | 49.297 | 56.613 | 62.197 | 30.522 | 30.015 | 30.541 | 31.644 | 32.213 | 35.628 | 35.765 | 0 | 38.403 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.362 | 0.188 | 0.233 | 0.278 | 0.322 | 0.369 | 0.414 | 0.461 | 0.506 | 0.557 | 0.663 | 0.789 | 0.57 | 0.696 | 0.837 | 0.972 | 1.108 | 1.413 | 1.712 | 2.035 | 2.13 | 2.078 | 2.33 | 2.407 | 2.776 | 3.109 | 3.379 | 3.359 | 3.618 | 0 | 2.737 | 0 |
Goodwill en immateriële activa
| 0.362 | 0.188 | 0.233 | 0.278 | 0.322 | 0.369 | 0.414 | 0.461 | 0.506 | 0.557 | 0.663 | 0.789 | 0.57 | 0.696 | 0.837 | 0.972 | 1.108 | 1.413 | 1.712 | 2.035 | 2.13 | 2.078 | 2.33 | 2.407 | 2.776 | 3.109 | 3.379 | 3.359 | 3.618 | 0 | 2.737 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0 | 5.909 | 5.35 | 0 | 0 | 5.546 | 6.677 | 10.725 | 11.694 | 11.651 | 11.75 | 11.79 | 12.405 | 5.603 | 6.339 | 5.553 | 5.689 | 6.085 | 6.201 | 6.107 | 5.622 | 4.062 | 5.843 | 5.861 | 5.912 | 6.824 | 6.898 | 0 | 3.09 | 0 |
Belastingvorderingen
| 8.019 | 7.686 | 8.83 | 9.406 | 15.622 | 17.586 | 18.018 | 16.671 | 16.963 | 17.462 | 17.219 | 16.491 | 15.406 | 11.035 | 13.874 | 17.655 | 15.719 | 12.451 | 12.59 | 13.898 | 15.275 | 11.296 | 12.512 | 7.48 | 6.474 | 9.977 | 6.166 | 4.008 | 7.815 | 0 | 3.787 | 0 |
Overige niet-vlottende activa
| 16.46 | 11.86 | 5.811 | 49.83 | 38.85 | 40.663 | 30.051 | 38.004 | 39.801 | 28.698 | 31.413 | 18.792 | 22.978 | 27.815 | 35.003 | 8.393 | 11.646 | 10.718 | 11.957 | 4.439 | 4.572 | 4.629 | 4.089 | 6.335 | 5.211 | 1.098 | 0.749 | 0.614 | 0.604 | -798.827 | 1.196 | -423.742 |
Totaal niet-vlottende activa
| 210.244 | 204.02 | 84.337 | 84.612 | 79.641 | 81.963 | 77.19 | 93.948 | 145.013 | 151.97 | 160.232 | 149.523 | 157.807 | 167.35 | 191.731 | 161.026 | 131.83 | 127.54 | 129.171 | 75.754 | 84.791 | 86.307 | 55.075 | 50.299 | 50.845 | 51.689 | 48.419 | 50.433 | 54.7 | -798.827 | 49.213 | -423.742 |
Totaal activa
| 1,072.268 | 1,067.713 | 929.301 | 1,020.131 | 999.295 | 1,047.401 | 1,072.318 | 1,121.368 | 1,228.067 | 1,192.896 | 1,219.156 | 1,264.083 | 1,302.719 | 1,367.587 | 1,417.328 | 1,583.984 | 1,368.105 | 1,706.059 | 1,783.9 | 1,794.813 | 2,064.958 | 2,067.855 | 2,039.549 | 2,017.404 | 2,840.203 | 2,869.26 | 2,042.39 | 1,902.397 | 1,743.613 | 0 | 1,569.908 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 14.914 | 10.352 | 3.082 | 19.865 | 10.335 | 31.617 | 16.71 | 37.891 | 92.773 | 72.558 | 115.932 | 121.919 | 70.578 | 76.146 | 105.113 | 138.286 | 155.105 | 120.887 | 152.263 | 217.076 | 126.815 | 125.47 | 205.44 | 178.88 | 101.876 | 194.867 | 216.561 | 231.034 | 196.662 | 0 | 189.091 | 0 |
Kortlopende schulden
| 9.775 | -10.885 | 4.034 | 6.394 | 9.011 | -28.952 | -31.261 | -23.609 | -24.592 | -17.354 | 13.39 | 20.762 | -13.048 | -43.722 | -36.978 | 202.858 | -31.935 | -30.231 | -24.182 | -23.328 | -26.26 | -73.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 7.432 | 11.757 | 19.727 | 20.407 | 24.733 | 37.581 | 40.857 | 31.53 | 37.228 | 38.38 | 38.352 | 36.709 | 30.436 | 65.377 | 65.005 | 60.28 | 39.019 | 47.934 | 39.516 | 28.564 | 33.325 | 80.993 | 59.575 | 45.183 | 53.428 | 162.916 | 128.581 | 98.29 | 130.798 | 0 | 119.059 | 0 |
Uitgestelde opbrengsten
| 2.328 | 29.604 | 4.397 | 60.165 | 62.546 | 1.058 | 1.384 | 4.196 | 10.923 | 1.953 | 105.128 | 114.022 | 98.293 | 134.079 | 139.989 | 156.953 | 127.716 | 342.806 | 138.695 | 145.698 | 585.205 | 205.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 17.866 | 17.378 | 23.969 | 38.834 | 39.488 | 32.573 | 38.069 | 53.624 | 74.558 | 65.834 | 59.178 | 66.812 | 60.587 | 64.646 | 68.848 | 80.409 | 79.1 | 293.856 | 97.34 | 114.333 | 547.801 | 119.699 | 152.574 | 157.93 | 908.779 | 172.282 | 171.177 | 152.96 | 148.112 | 0 | 124.898 | 0 |
Totaal kortlopende verplichtingen
| 52.315 | 46.553 | 50.812 | 89.356 | 84.439 | 112.516 | 108 | 139.358 | 239.041 | 201.704 | 245.492 | 258.234 | 197.609 | 237.78 | 283.153 | 499.322 | 301.596 | 484.576 | 311.699 | 377.499 | 727.256 | 344.964 | 417.589 | 381.993 | 1,064.083 | 530.065 | 516.319 | 482.284 | 475.572 | 0 | 433.048 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 127.693 | 127.561 | 10.315 | 11.479 | 7.593 | 9.728 | 13.175 | 16.922 | 31.716 | 31.884 | 32.817 | 43.679 | 45.846 | 48.126 | 55.867 | 68.442 | 43.172 | 44.589 | 43.474 | 12.366 | 15.077 | 17.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 9.483 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.808 | -0.079 | -0.041 | -0.229 | -0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.039 | 0.24 | 0.134 | 0.692 | 0.616 | 0.006 | 0.003 | 3.287 | 2.276 | 2.446 | 0.054 | 0.636 | 0.717 | 0.855 | 0.144 | 0.235 | 0.049 | 0.808 | 0.079 | 0.041 | 0.229 | 0.409 | 0.195 | 0.001 | 2.808 | 0.001 | 0.017 | 2.982 | 2.743 | 0 | 3.527 | 0 |
Overige niet-vlottende verplichtingen
| 98.86 | 6.642 | 8.5 | 10.358 | 12.216 | 7.635 | 12.622 | 17.609 | 22.596 | 24.903 | 32.505 | 40.107 | 47.71 | 16.385 | 19.663 | 22.94 | 26.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 226.592 | 134.443 | 18.949 | 22.529 | 20.425 | 17.369 | 25.8 | 37.818 | 56.588 | 59.233 | 65.376 | 84.422 | 94.273 | 65.366 | 75.674 | 91.617 | 69.379 | 45.397 | 43.553 | 12.407 | 15.306 | 18.189 | 0.195 | 0.001 | 2.808 | 0.001 | 0.017 | 2.982 | 2.743 | 0 | 3.527 | 0 |
Totaal passiva
| 278.907 | 180.996 | 69.761 | 111.885 | 104.864 | 129.885 | 133.8 | 177.176 | 295.629 | 260.937 | 310.868 | 342.656 | 291.882 | 303.146 | 358.827 | 590.939 | 370.975 | 529.973 | 355.252 | 389.906 | 742.562 | 363.153 | 417.784 | 381.994 | 1,066.891 | 530.066 | 516.336 | 485.266 | 478.315 | 0 | 436.575 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.896 | 13.088 | 15.482 | 13.166 | 13.23 | 10.627 | 6.974 | 5.216 | 6.888 | 7.241 | 4.963 | 4.66 | 5.523 | 5.533 | 6.318 | 0 | 4.571 | 0 |
Gewone aandelen
| 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 455.487 | 457.487 | 457.487 | 472.227 | 472.227 | 472.227 | 472.227 | 472.227 | 480.227 | 500.227 | 500.227 | 500.227 | 459.977 | 459.977 | 459.977 | 0 | 438.073 | 0 |
Ingehouden winsten
| -70.283 | -55.284 | -80.004 | -32.39 | -42.221 | -45.225 | -23.777 | -19.374 | -24.265 | -29.49 | -50.052 | -38.808 | -155.586 | -106.046 | -112.337 | -161.07 | -178.333 | 75.458 | 246.791 | 221.409 | 133.178 | 406.272 | 405.961 | 560.366 | 414.925 | 1,072.328 | 974.447 | 872.819 | 718.265 | 0 | 608.153 | 0 |
Overige gereserveerde algehele resultaten
| 79.842 | 158.199 | 155.742 | 156.834 | 152.28 | 155.162 | 154.716 | 155.987 | 151.46 | 152.877 | 149.405 | 148.86 | 151.674 | 152.359 | -10.896 | -13.088 | -15.482 | -13.166 | -13.23 | -10.627 | -6.974 | -5.216 | -6.888 | -7.241 | -4.963 | -4.66 | -5.523 | -5.533 | -6.318 | 1,131.145 | -4.571 | 711.591 |
Overige totale aandeelhoudersvermogen
| 328.315 | 328.315 | 328.315 | 328.315 | 328.885 | 507.254 | 506.808 | 352.092 | 503.552 | 504.969 | 352.092 | 352.092 | 704.866 | 705.551 | 706.116 | 507.957 | 540.14 | 466.154 | 694.138 | 562.897 | 700.394 | 709.976 | 616.728 | 459.63 | 759.294 | 764.257 | 92.211 | 89.49 | 89.49 | 2.188 | 89.49 | 0 |
Totaal eigen vermogen van aandeelhouders
| 793.361 | 886.717 | 859.54 | 908.246 | 894.431 | 917.516 | 938.518 | 944.192 | 934.774 | 930.966 | 906.932 | 917.631 | 1,004.767 | 1,054.992 | 1,049.266 | 981.282 | 983.114 | 1,160.849 | 1,413.156 | 1,390.377 | 1,305.799 | 1,686.351 | 1,607.68 | 1,625.34 | 1,765.663 | 2,332.152 | 1,521.112 | 1,416.753 | 1,261.414 | 1,133.333 | 1,131.145 | 711.591 |
Totaal eigen vermogen
| 793.361 | 886.717 | 859.54 | 908.246 | 894.431 | 917.516 | 938.518 | 944.192 | 932.438 | 931.959 | 908.288 | 921.427 | 1,010.837 | 1,064.441 | 1,058.501 | 993.045 | 997.13 | 1,176.086 | 1,428.648 | 1,404.907 | 1,322.396 | 1,704.702 | 1,621.765 | 1,635.41 | 1,773.312 | 2,339.194 | 1,526.054 | 1,417.131 | 1,265.298 | 1,133.333 | 1,133.333 | 711.591 |
Totaal passiva en aandeelhoudersvermogen
| 1,072.268 | 1,067.713 | 929.301 | 1,020.131 | 999.295 | 1,047.401 | 1,072.318 | 1,121.368 | 1,228.067 | 1,192.896 | 1,219.156 | 1,264.083 | 1,302.719 | 1,367.587 | 1,417.328 | 1,583.984 | 1,368.105 | 1,706.059 | 1,783.9 | 1,794.813 | 2,064.958 | 2,067.855 | 2,039.549 | 2,017.404 | 2,840.203 | 2,869.26 | 2,042.39 | 1,902.397 | 1,743.613 | 1,133.333 | 1,569.908 | 711.591 |