KENKO Mayonnaise Co.,Ltd.
TSE:2915.T
2180 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,729 | 12,289 | 12,441 | 12,385 | 10,747 | 10,927 | 13,072 | 13,779 | 7,412 | 4,778 | 3,884 | 5,919 | 4,017 | 5,557 | 5,606 | 5,030 | 3,207 | 2,114.645 | 3,425.439 |
Kortetermijnbeleggingen
| 0 | -695 | -619 | -554 | -619 | -553 | -365 | -101 | -79 | -90 | -105 | -106 | -129 | -130 | -140 | -153 | -166 | 0 | -181.422 |
Liquide middelen en kortetermijnbeleggingen
| 15,729 | 12,289 | 12,441 | 12,385 | 10,747 | 10,927 | 13,072 | 13,779 | 7,412 | 4,778 | 3,884 | 5,919 | 4,017 | 5,557 | 5,606 | 5,030 | 3,207 | 2,114.645 | 3,425.439 |
Nettovorderingen
| 16,565 | 13,379 | 12,207 | 11,037 | 11,526 | 13,487 | 13,934 | 12,497 | 11,738 | 11,523 | 11,832 | 10,300 | 9,986 | 8,597 | 8,367 | 8,584 | 9,656 | 8,365.438 | 8,697.392 |
Voorraad
| 3,999 | 3,621 | 3,008 | 2,634 | 3,027 | 2,948 | 2,976 | 2,817 | 2,601 | 2,309 | 2,135 | 2,058 | 1,971 | 1,868 | 1,838 | 2,121 | 2,245 | 1,995.994 | 2,055.428 |
Overige vlottende activa
| 282 | 362 | 212 | 261 | 317 | 583 | 461 | 103 | 85 | 94 | 244 | 126 | 133 | 181 | 155 | 154 | 139 | 191.726 | 122.615 |
Totaal vlottende activa
| 36,575 | 29,651 | 27,868 | 26,317 | 25,617 | 27,945 | 30,443 | 29,196 | 21,836 | 18,704 | 18,095 | 18,403 | 16,107 | 16,203 | 15,966 | 15,889 | 15,247 | 12,667.803 | 14,300.874 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 22,500 | 24,738 | 26,889 | 29,451 | 31,826 | 35,507 | 30,466 | 18,470 | 16,868 | 16,857 | 17,765 | 12,355 | 11,580 | 12,060 | 11,360 | 11,191 | 10,336 | 9,628.039 | 10,341.176 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,308 | 807 | 290 | 166 | 169 | 201 | 219 | 268 | 332 | 408 | 373 | 384 | 368 | 266 | 446 | 466 | 581 | 678.457 | 30.012 |
Goodwill en immateriële activa
| 1,308 | 807 | 290 | 166 | 169 | 201 | 219 | 268 | 332 | 408 | 373 | 384 | 368 | 266 | 446 | 466 | 581 | 678.457 | 30.012 |
Langetermijnbeleggingen
| 6,017 | 6,853 | 6,550 | 6,195 | 5,845 | 6,163 | 3,288 | 2,148 | 2,043 | 2,661 | 2,351 | 1,785 | 1,393 | 1,195 | 1,005 | 935 | 1,534 | 0 | 1,301.011 |
Belastingvorderingen
| 167 | 178 | 161 | 190 | 308 | 287 | 329 | 398 | 297 | 10 | 305 | 300 | 207 | 256 | 236 | 278 | 105 | 0 | 409.573 |
Overige niet-vlottende activa
| 803 | -3 | -1 | -2 | -1 | -2 | 132 | 961 | 930 | 808 | 797 | 771 | 749 | 773 | 762 | 779 | 851 | 2,662.013 | 1,160.891 |
Totaal niet-vlottende activa
| 30,795 | 32,573 | 33,889 | 36,000 | 38,147 | 42,156 | 34,434 | 22,245 | 20,470 | 20,744 | 21,591 | 15,595 | 14,297 | 14,550 | 13,809 | 13,649 | 13,407 | 12,968.509 | 13,242.663 |
Totaal activa
| 67,370 | 62,229 | 61,760 | 62,320 | 63,767 | 70,105 | 64,877 | 51,442 | 42,306 | 39,448 | 39,686 | 33,998 | 30,404 | 30,753 | 29,775 | 29,538 | 28,654 | 25,636.312 | 27,543.537 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 14,320 | 11,479 | 9,160 | 7,753 | 7,938 | 9,648 | 9,940 | 4,139 | 3,422 | 10,504 | 11,242 | 10,773 | 10,576 | 8,451 | 8,444 | 8,585 | 2,111 | 2,051.486 | 1,687.961 |
Kortlopende schulden
| 942 | 1,144 | 1,449 | 1,499 | 1,513 | 1,696 | 1,165 | 1,087 | 2,228 | 1,281 | 2,145 | 1,146 | 802 | 3,126 | 3,038 | 3,092 | 2,636 | 5,237.562 | 7,751.457 |
Belastingschulden
| 921 | 228 | 295 | 305 | 439 | 604 | 866 | 909 | 466 | 736 | 327 | 749 | 422 | 491 | 1,085 | 398 | 409 | 518.563 | 383.005 |
Uitgestelde opbrengsten
| 921 | 3,507 | 3,715 | 3,611 | 4,512 | 6,006 | 7,946 | 10,119 | 9,504 | 1,161 | 746 | 1,156 | 829 | 1,000 | 1,525 | 815 | 8,707 | 7,047.257 | 7,577.739 |
Overige kortlopende verplichtingen
| 5,683 | 1,957 | 1,744 | 2,141 | 1,794 | 2,973 | 2,256 | 1,142 | 1,159 | 1,476 | 727 | 1,174 | 1,000 | 704 | 667 | 778 | 734 | 713.612 | 666.124 |
Totaal kortlopende verplichtingen
| 21,866 | 18,087 | 16,068 | 15,004 | 15,757 | 20,323 | 21,307 | 16,487 | 16,313 | 14,422 | 14,860 | 14,249 | 13,207 | 13,281 | 13,674 | 13,270 | 14,188 | 15,049.917 | 17,683.281 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 5,481 | 4,321 | 5,466 | 7,141 | 8,571 | 10,085 | 7,131 | 1,489 | 2,184 | 2,979 | 4,053 | 3,183 | 1,934 | 2,670 | 2,835 | 4,263 | 5,162 | 2,613.25 | 3,727.55 |
Uitgestelde opbrengsten niet-vlottend
| 24 | -782 | 3,516 | 4,431 | 5,201 | 6,655 | 5,340 | 4,889 | 4,370 | 3,874 | 4,835 | 1,631 | 1,689 | 2,004 | 2,250 | 2,342 | 516 | 487.687 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 48 | 782 | 97 | 86 | 41 | 39 | 70 | 77 | 79 | 156 | 62 | 67 | 42 | 35 | 38 | 12 | 36 | 169.829 | 0 |
Overige niet-vlottende verplichtingen
| 967 | 3,029 | 75 | 81 | 96 | 104 | 45 | 44 | 49 | 50 | 66 | 67 | 40 | 52 | 62 | 58 | 643 | 741.327 | 1,130.458 |
Totaal niet-vlottende verplichtingen
| 6,520 | 7,350 | 9,154 | 11,739 | 13,909 | 16,883 | 12,586 | 6,499 | 6,682 | 7,059 | 9,016 | 4,948 | 3,705 | 4,761 | 5,185 | 6,675 | 6,357 | 4,012.093 | 4,858.008 |
Totaal passiva
| 28,386 | 25,437 | 25,222 | 26,743 | 29,666 | 37,206 | 33,893 | 22,986 | 22,995 | 21,481 | 23,876 | 19,197 | 16,912 | 18,042 | 18,859 | 19,945 | 20,545 | 19,062.01 | 22,541.289 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 35,219 | 34,936 | 34,366 | 33,302 | 31,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 5,424 | 2,180 | 2,180 | 2,180 | 2,180 | 2,180 | 2,180 | 1,829 | 1,829 | 1,179 | 1,179.5 | 1,179.5 |
Ingehouden winsten
| 27,064 | 24,635 | 24,153 | 23,253 | 22,190 | 20,626 | 18,890 | 16,688 | 14,161 | 12,417 | 10,739 | 9,772 | 8,789 | 8,043 | 6,904 | 5,599 | 4,842 | 3,326.062 | 2,135.739 |
Overige gereserveerde algehele resultaten
| 1,605 | 1,573 | 1,602 | 1,211 | 799 | 1,159 | 979 | 652 | 520 | 922 | 442 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,885 | -30,059 | -29,577 | -28,677 | -27,614 | -26,050 | 5,690 | 5,692 | 2,450 | 2,448 | 2,449 | 2,448 | 2,523 | 2,488 | 2,183 | 2,134 | 2,039 | 2,020.79 | 1,687.009 |
Totaal eigen vermogen van aandeelhouders
| 38,978 | 36,792 | 36,538 | 35,577 | 34,101 | 32,899 | 30,983 | 28,456 | 19,311 | 17,967 | 15,810 | 14,801 | 13,492 | 12,711 | 10,916 | 9,562 | 8,060 | 6,526.352 | 5,002.248 |
Totaal eigen vermogen
| 38,978 | 36,792 | 36,538 | 35,577 | 34,101 | 32,899 | 30,983 | 28,456 | 19,311 | 17,967 | 15,810 | 14,801 | 13,492 | 12,711 | 10,916 | 9,593 | 8,109 | 6,574.302 | 5,002.248 |
Totaal passiva en aandeelhoudersvermogen
| 67,364 | 62,229 | 61,760 | 62,320 | 63,767 | 70,105 | 64,876 | 51,442 | 42,306 | 39,448 | 39,686 | 33,998 | 30,404 | 30,753 | 29,775 | 29,538 | 28,654 | 25,636.312 | 27,543.537 |