Les Enphants Co., Ltd.
TWSE:2911.TW
9.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 387.922 | 316.242 | 410.717 | 300.717 | 296.959 | 422.654 | 314.865 | 285.143 | 320.808 | 344.135 | 751.337 | 262.934 | 342.675 | 209.657 | 283.189 | 379.068 | 279.25 | 363.917 | 412.115 | 496.131 | 581.843 | 645.794 | 597.543 | 659.258 | 839.55 | 924.326 | 1,105.435 | 664.481 | 656.416 | 832.075 | 833.839 | 640.799 | 411.469 | 743.877 | 654.742 | 633.938 | 610.43 | 1,009.41 | 849.033 | 716.925 | 773.145 | 691.556 | 522.505 | 962.089 | 547.314 | 800.686 | 661.373 | 869.747 | 391.445 | 636.21 | 712.88 | 694.016 | 414.947 | 722.275 | 384.377 |
Kortetermijnbeleggingen
| 0.018 | 89.515 | 79.69 | 63.5 | 58.742 | 40.276 | 40.276 | 40.295 | 40.27 | 60.81 | 40.263 | 40.269 | 75.571 | 66.732 | 56.587 | 54.219 | 59.152 | 38.369 | 55.584 | 55.65 | 55.543 | 54.8 | 54.425 | 74.414 | 77.755 | 369.324 | 13.604 | 13.609 | 13.935 | 13.679 | 14.686 | 13.995 | 14.48 | 21.156 | 21.571 | 21.557 | 22.002 | 30.456 | 29.989 | 88.64 | 28.135 | 39.004 | 33.658 | 39.234 | 39.533 | 39.352 | 19.013 | 14.597 | 15.767 | 44.406 | 38.772 | 25.71 | 18.208 | 385.056 | 22.953 |
Liquide middelen en kortetermijnbeleggingen
| 387.94 | 405.757 | 490.407 | 364.217 | 355.701 | 462.93 | 355.141 | 325.438 | 361.078 | 404.945 | 791.6 | 303.203 | 418.246 | 276.389 | 339.776 | 433.287 | 338.402 | 402.286 | 467.699 | 551.781 | 637.386 | 700.594 | 651.968 | 733.672 | 917.305 | 1,293.65 | 1,119.039 | 678.09 | 670.351 | 845.754 | 848.525 | 654.794 | 425.949 | 765.033 | 676.313 | 655.495 | 632.432 | 1,039.866 | 879.022 | 805.565 | 801.28 | 730.56 | 556.163 | 1,001.323 | 586.847 | 840.038 | 680.386 | 884.344 | 407.212 | 680.616 | 751.652 | 719.726 | 433.155 | 1,107.331 | 407.33 |
Nettovorderingen
| 345.268 | 376.012 | 390.319 | 444.145 | 424.89 | 457.018 | 553.022 | 515.934 | 474.839 | 648.724 | 762.47 | 537.569 | 387.849 | 485.37 | 579.299 | 488.675 | 425.396 | 492.161 | 672.811 | 684.377 | 662.483 | 765.036 | 904.339 | 932.096 | 806.854 | 966.815 | 1,324.64 | 1,317.714 | 1,290.965 | 942.378 | 1,113.509 | 1,089.651 | 1,116.937 | 1,261.553 | 1,268.704 | 1,243.981 | 1,111.653 | 1,383.94 | 1,482.675 | 1,269.832 | 1,173.068 | 1,216.195 | 1,442.441 | 1,283.721 | 1,242.037 | 1,387.789 | 1,551.033 | 1,392.552 | 1,353.7 | 1,217.247 | 1,351.982 | 1,365.809 | 1,136.952 | 941.439 | 1,011.51 |
Voorraad
| 802.203 | 975.105 | 950.723 | 1,157.274 | 1,035.436 | 1,157.707 | 1,206.544 | 1,476.957 | 1,449.113 | 1,553.345 | 1,476.179 | 1,603.614 | 1,342.9 | 1,366.548 | 1,390.289 | 1,540.514 | 1,402.025 | 1,535.206 | 1,641.535 | 1,882.671 | 1,638.12 | 1,799.47 | 1,939.543 | 2,161.399 | 1,720.032 | 1,854.961 | 1,869.622 | 2,140.518 | 1,823.972 | 1,966.575 | 2,248.643 | 2,495.669 | 2,240.226 | 2,468.286 | 2,741.789 | 3,086.724 | 2,287.352 | 2,358.844 | 2,513.953 | 2,731.158 | 2,113.515 | 2,254.1 | 2,430.115 | 2,741.485 | 2,332.333 | 2,601.244 | 2,715.739 | 3,186.59 | 2,600.996 | 2,753.229 | 2,960.933 | 3,262.304 | 2,021.57 | 2,127.726 | 2,142.253 |
Overige vlottende activa
| 59.899 | 60.62 | 69.339 | 2.717 | 2.699 | 3.149 | 4.12 | 1.86 | 1.55 | 3.01 | 2.681 | 0.974 | 0.518 | 0.789 | 1.924 | 1.653 | 1.993 | 1.545 | 6.235 | 2.553 | 2.553 | 6.329 | 18.148 | 17.987 | 11.026 | 25.319 | 8.209 | 8.397 | 8.553 | 6.968 | 6.082 | 4.113 | 7.521 | 5.381 | 3.694 | 4.207 | 3.494 | 4.588 | 4.104 | 4.256 | 3.899 | 4.512 | 4.488 | 7.54 | 4.349 | 4.885 | 21.854 | 10.757 | 7.548 | 5.11 | 17.408 | 63.026 | 32.255 | 25.88 | 9.867 |
Totaal vlottende activa
| 1,595.31 | 1,817.494 | 1,900.788 | 1,968.353 | 1,818.726 | 2,080.804 | 2,118.827 | 2,320.189 | 2,286.58 | 2,610.024 | 3,032.93 | 2,445.36 | 2,149.513 | 2,129.096 | 2,311.288 | 2,464.129 | 2,167.816 | 2,431.198 | 2,788.28 | 3,121.382 | 2,940.542 | 3,271.429 | 3,513.998 | 3,845.154 | 3,455.217 | 4,140.745 | 4,321.51 | 4,144.719 | 3,793.841 | 3,761.675 | 4,216.759 | 4,244.227 | 3,790.633 | 4,500.253 | 4,690.5 | 4,990.407 | 4,034.931 | 4,787.238 | 4,879.754 | 4,810.811 | 4,091.762 | 4,205.367 | 4,433.207 | 5,034.069 | 4,165.566 | 4,833.956 | 4,969.012 | 5,474.243 | 4,369.456 | 4,656.202 | 5,081.975 | 5,410.865 | 3,623.932 | 4,202.376 | 3,570.96 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 856.651 | 877.698 | 901.578 | 935.202 | 962.963 | 1,015.169 | 1,059.724 | 1,113.914 | 1,160.487 | 1,193.784 | 1,222.802 | 1,391.776 | 1,284.948 | 1,321.466 | 1,340.273 | 1,357.291 | 1,381.032 | 1,455.892 | 1,487.078 | 1,510.545 | 1,608.409 | 1,645.88 | 783.114 | 802.988 | 817.355 | 815.527 | 817.95 | 809.564 | 814.557 | 1,186.457 | 1,256.225 | 1,311.284 | 1,409.494 | 1,491.94 | 1,519.041 | 1,615.494 | 1,619.661 | 1,659.808 | 1,701.528 | 1,669.367 | 1,663.04 | 1,701.492 | 1,737.714 | 1,659.27 | 2,493.03 | 2,457.941 | 2,352.988 | 2,254.941 | 2,158.832 | 2,002.049 | 2,041.127 | 1,924.377 | 1,727.174 | 1,543.158 | 1,422.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 | 11.423 |
Immateriële activa
| 32.921 | 35.343 | 35.121 | 33.386 | 32.74 | 36.804 | 37.655 | 45.299 | 44.854 | 47.154 | 42.862 | 42.038 | 39.754 | 41.47 | 43.582 | 43.623 | 34.186 | 34.468 | 29.134 | 21.331 | 20.154 | 22.192 | 24.705 | 25.023 | 21.61 | 23.418 | 24.632 | 26.63 | 21.074 | 20.507 | 19.799 | 19.565 | 22.596 | 26.094 | 28.712 | 30.93 | 31.71 | 33.242 | 34.809 | 29.411 | 29.844 | 30.324 | 27.935 | 29.26 | 29.718 | 30.019 | 175.965 | 178.285 | 183.62 | 184.051 | 189.986 | 192.275 | 179.672 | 176.829 | 168.579 |
Goodwill en immateriële activa
| 32.921 | 35.343 | 35.121 | 33.386 | 32.74 | 36.804 | 37.655 | 45.299 | 44.854 | 47.154 | 42.862 | 42.038 | 39.754 | 41.47 | 43.582 | 43.623 | 34.186 | 34.468 | 29.134 | 21.331 | 20.154 | 22.192 | 24.705 | 36.446 | 33.033 | 34.841 | 36.055 | 38.053 | 32.497 | 31.93 | 31.222 | 30.988 | 34.019 | 37.517 | 40.135 | 42.353 | 43.133 | 44.665 | 46.232 | 40.834 | 41.267 | 41.747 | 39.358 | 40.683 | 41.141 | 41.442 | 187.388 | 189.708 | 195.043 | 195.474 | 201.409 | 203.698 | 191.095 | 188.252 | 180.002 |
Langetermijnbeleggingen
| 900.808 | 30.028 | 39.825 | 56.351 | 56.519 | 77.982 | 79.46 | 79.754 | 74.544 | 52.81 | 71.076 | 70.961 | 38.02 | 53.086 | 70.276 | 78.948 | 73.833 | 94.455 | 22.299 | 22.84 | 19.808 | 20.313 | 18.699 | 0.117 | 6.746 | -282.211 | 74.097 | 76.031 | 81.436 | 84.554 | 84.914 | 85.188 | 80.93 | 76.383 | 72.992 | 70.912 | 95.965 | 100.09 | 104.397 | 25.636 | 93.538 | 141.056 | 150.806 | 145.049 | 142.744 | 144.042 | 158.62 | 118.408 | 123.946 | 95.425 | 98.742 | 113.627 | 112.34 | -253.678 | 104.873 |
Belastingvorderingen
| 24.569 | 24.27 | 26.738 | 19.365 | 28.985 | 33.813 | 17.228 | 38.158 | 45.073 | 45.615 | 49.219 | 40.863 | 43.079 | 58.517 | 64.452 | 79.526 | 85.967 | 110.901 | 144.427 | 198.854 | 199.499 | 203.13 | 213.149 | 215.326 | 203.49 | 179.569 | 173.345 | 271.467 | 254.96 | 245.403 | 250.374 | 258.2 | 243.867 | 237.471 | 238.938 | 247.343 | 243.846 | 221.719 | 234.863 | 262.522 | 267.136 | 235.907 | 196.537 | 196.552 | 183.567 | 145.721 | 9.87 | 9.034 | 8.13 | 6.725 | 292.942 | 252.473 | 235.592 | 696.151 | 348.651 |
Overige niet-vlottende activa
| 111.931 | 1,004.933 | 990.19 | 1,026.249 | 1,012.215 | 1,033.861 | 1,040.862 | 1,061.664 | 1,063.173 | 1,113.475 | 989.403 | 962.8 | 1,019.633 | 1,023.873 | 1,030.477 | 999.579 | 989.804 | 992.739 | 1,033.164 | 1,056.048 | 1,038.42 | 1,065.882 | 1,027.88 | 1,036.401 | 1,074.07 | 1,391.096 | 1,016.473 | 1,068.171 | 1,072.008 | 1,131.987 | 1,166.356 | 1,193.835 | 1,188.412 | 1,201.427 | 1,219.656 | 1,201.349 | 1,154.925 | 1,229.294 | 1,230.253 | 1,274.935 | 1,210.078 | 1,246.062 | 1,247.885 | 1,235.549 | 451.458 | 453.834 | 285.555 | 278.582 | 278.928 | 347.156 | 35.652 | 36.701 | 32.511 | 34.37 | 32.272 |
Totaal niet-vlottende activa
| 1,926.88 | 1,972.272 | 1,993.452 | 2,070.553 | 2,093.422 | 2,197.629 | 2,234.929 | 2,338.789 | 2,388.131 | 2,452.838 | 2,375.362 | 2,508.438 | 2,425.434 | 2,498.412 | 2,549.06 | 2,558.967 | 2,564.822 | 2,688.455 | 2,716.102 | 2,809.618 | 2,886.29 | 2,957.397 | 2,067.547 | 2,091.278 | 2,134.694 | 2,138.822 | 2,117.92 | 2,263.286 | 2,255.458 | 2,680.331 | 2,789.091 | 2,879.495 | 2,956.722 | 3,044.738 | 3,090.762 | 3,177.451 | 3,157.53 | 3,255.576 | 3,317.273 | 3,273.294 | 3,275.059 | 3,366.264 | 3,372.3 | 3,277.103 | 3,311.94 | 3,242.98 | 2,994.421 | 2,850.673 | 2,764.879 | 2,646.829 | 2,669.872 | 2,530.876 | 2,298.712 | 2,208.253 | 2,088.598 |
Totaal activa
| 3,522.19 | 3,789.766 | 3,894.24 | 4,038.906 | 3,912.148 | 4,278.433 | 4,353.756 | 4,658.978 | 4,674.711 | 5,062.862 | 5,408.292 | 4,953.798 | 4,574.947 | 4,627.508 | 4,860.348 | 5,023.096 | 4,732.638 | 5,119.653 | 5,504.382 | 5,931 | 5,826.832 | 6,228.826 | 5,581.545 | 5,936.432 | 5,589.911 | 6,279.567 | 6,439.43 | 6,408.005 | 6,049.299 | 6,442.006 | 7,005.85 | 7,123.722 | 6,747.355 | 7,544.991 | 7,781.262 | 8,167.858 | 7,192.461 | 8,042.814 | 8,197.027 | 8,084.105 | 7,366.821 | 7,571.631 | 7,805.507 | 8,311.172 | 7,477.506 | 8,076.936 | 7,963.433 | 8,324.916 | 7,134.335 | 7,303.031 | 7,751.847 | 7,941.741 | 5,922.644 | 6,410.629 | 5,659.558 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 186.722 | 308.317 | 348.1 | 431.49 | 267.632 | 372.52 | 349.999 | 460.344 | 439.443 | 437.625 | 664.766 | 663.659 | 309.851 | 468.244 | 468.856 | 559.073 | 357.623 | 438.707 | 463.069 | 719.714 | 360.787 | 580.458 | 672.978 | 1,030.848 | 495.583 | 674.982 | 911.444 | 977.168 | 513.377 | 668.199 | 836.79 | 1,078.577 | 551.205 | 798.68 | 825.405 | 1,381.841 | 816.695 | 1,063.483 | 964.865 | 1,415.187 | 735.16 | 886.566 | 768.455 | 1,242.678 | 581.556 | 933.582 | 916.44 | 1,445.13 | 655.466 | 1,003.802 | 1,191.433 | 1,985.667 | 647.234 | 891.212 | 782.714 |
Kortlopende schulden
| 1,204.257 | 1,400.006 | 1,347.712 | 1,384.298 | 1,307.211 | 1,359.332 | 1,334.234 | 1,411.626 | 1,243.47 | 1,381.891 | 1,313.132 | 1,297.565 | 1,257.641 | 966.257 | 1,028.425 | 1,125.748 | 997.865 | 1,083.728 | 1,156.083 | 1,079.018 | 1,086.585 | 1,074.262 | 848.113 | 756.495 | 705.166 | 977.205 | 650.114 | 1,288.124 | 1,174.064 | 1,327.431 | 1,324.834 | 1,273.334 | 1,016.517 | 1,260.489 | 1,853.39 | 1,840.696 | 1,372.652 | 1,429.203 | 801.454 | 653.837 | 653.508 | 657.578 | 748.821 | 924.369 | 867.121 | 1,070.523 | 1,169.779 | 1,299.331 | 1,014.769 | 885.713 | 1,134.552 | 915.169 | 527.229 | 554.527 | 295.229 |
Belastingschulden
| 0.569 | 0.405 | 0.358 | 0.489 | 0.652 | 0.443 | 0 | 0.895 | 0.895 | 1.479 | 1.029 | 1.038 | 1.743 | 0.79 | 0.284 | 0.84 | 0.409 | 0.421 | 0.423 | 0.462 | 0.907 | 21.843 | 37.75 | 35.589 | 21.368 | 13.123 | 8.066 | 3.395 | 5.077 | 3.585 | 2.853 | 2.715 | 4.755 | 7.246 | 10.633 | 8.017 | 9.693 | 21.652 | 12.971 | 0.58 | 4.684 | 13.594 | 6.161 | 4.231 | 9.227 | 28.987 | 19.681 | 19.32 | 17.323 | 70.536 | 74.634 | 43.631 | 15.089 | 103.449 | 65.068 |
Uitgestelde opbrengsten
| 60.347 | 346.756 | 380.185 | 315.374 | 318.712 | 70.201 | 63.741 | 66.604 | 67.609 | 71.129 | 441.143 | 371.424 | 345.735 | 332.627 | 399.725 | 339.15 | 348.911 | 376.343 | 435.976 | 426.205 | 466.405 | 439.321 | 544.912 | 649.215 | 767.13 | 677.358 | 783.939 | 653.009 | 590.154 | 577.491 | 713.991 | 566.959 | 607.304 | 633.102 | 774.904 | 625.287 | 748.692 | 753.52 | 899.094 | 711.293 | 657.96 | 650.81 | 754.333 | 686.298 | 871.511 | 727.912 | 545.782 | 443.194 | 728.122 | 450.198 | 604.078 | 552.548 | 659.522 | 415.678 | 496.198 |
Overige kortlopende verplichtingen
| 310.712 | 23.86 | 25.315 | 21.845 | 22.505 | 313.264 | 401.415 | 301.392 | 302.983 | 303.734 | 37.336 | 34.884 | 34.747 | 39.094 | 42.863 | 52.015 | 58.496 | 46.735 | 28.669 | 30.347 | 25.639 | 61.061 | 78.208 | 78.736 | 82.828 | 92.803 | 2.773 | 2.806 | 2.696 | 2.958 | 3.122 | 6.927 | 5.449 | 46.386 | 41.241 | 37.305 | 40.235 | 35.288 | 30.767 | 33.16 | 29.622 | 26.343 | 50.723 | 24.753 | 28.463 | 24.497 | 815.369 | 303.057 | 175.379 | 311.841 | 313.476 | 129.088 | 164.665 | 278.833 | 172.377 |
Totaal kortlopende verplichtingen
| 1,762.038 | 2,078.939 | 2,101.312 | 2,153.007 | 1,916.06 | 2,115.317 | 2,149.389 | 2,239.966 | 2,053.505 | 2,194.379 | 2,456.377 | 2,367.532 | 1,947.974 | 1,806.222 | 1,939.869 | 2,075.986 | 1,762.895 | 1,945.513 | 2,083.797 | 2,255.284 | 1,939.416 | 2,155.102 | 2,144.211 | 2,515.294 | 2,050.707 | 2,422.348 | 2,348.27 | 2,921.107 | 2,280.291 | 2,576.079 | 2,878.737 | 2,925.797 | 2,180.475 | 2,738.657 | 3,494.94 | 3,885.129 | 2,978.274 | 3,281.494 | 2,696.18 | 2,813.477 | 2,076.25 | 2,221.297 | 2,322.332 | 2,878.098 | 2,348.651 | 2,756.514 | 3,447.37 | 3,490.712 | 2,573.736 | 2,651.554 | 3,243.539 | 3,582.472 | 1,998.65 | 2,140.25 | 1,746.518 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 330.388 | 772.155 | 789.99 | 700.189 | 725.117 | 725.505 | 755.522 | 791.561 | 828.421 | 860.622 | 871.678 | 624.763 | 540.395 | 557.585 | 564.173 | 585.958 | 594.219 | 615.883 | 613.819 | 668.352 | 689.416 | 713.823 | 30 | 0 | 0 | 50 | 283.334 | 316.667 | 516.667 | 546.667 | 650 | 825 | 1,040 | 1,090 | 440 | 365 | 285.05 | 657.448 | 1,406.231 | 1,382.231 | 1,455.645 | 1,334.67 | 1,407.499 | 1,489.314 | 1,083.285 | 1,028.739 | 443.392 | 798.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 592.571 | 39.72 | 39.869 | 40.441 | 40.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.305 | 0 | 128.157 | 122.402 | 0 | 125.807 | 141.376 | 156.375 | 157.858 | 159.006 | 176.225 | 0 | 0 | 191.43 | 251.225 | 222.455 | 222.947 | 222.558 | 237.927 | 253.963 | 252.846 | 252.957 | 389.313 | 352.105 | 354.448 | 351.833 | 349.622 | 377.219 | 373.849 | 370.971 | 367.938 | 369.822 | 366.96 | 364.021 | -443.392 | -798.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15.451 | 15.013 | 17.401 | 19.173 | 21.312 | 24.022 | 0.189 | 0.289 | 0.182 | 0.046 | 0 | 0.001 | 0.002 | 0 | 0.009 | 0.005 | 0 | 17.207 | 37.817 | 62.763 | 84.844 | 102.786 | 102.96 | 97.212 | 112.069 | 122.276 | 93.114 | 111.946 | 119.779 | 130.098 | 154.063 | 159.294 | 189.203 | 215.914 | 221.829 | 234.285 | 220.167 | 247.065 | 252.615 | 229.016 | 220.325 | 248.498 | 264.813 | 247.398 | 263.105 | 276.985 | 199.74 | 198.024 | 191.901 | 200.408 | 186.377 | 182.517 | 166.995 | 170.251 | 158.339 |
Overige niet-vlottende verplichtingen
| 79.635 | 40.657 | 38.411 | 42.51 | 41.262 | 81.433 | 85.429 | 124.186 | 127.255 | 132.029 | 143.379 | 153.491 | 46.914 | 158.848 | 44.081 | 45.025 | 167.666 | 48.012 | 50.472 | 51.631 | 53.303 | 50.832 | 56.979 | 244.763 | 237.668 | 44.941 | 58.824 | 53.655 | 53.76 | 51.884 | 54.132 | 51.018 | 52.934 | 56.111 | 53.125 | 53.898 | 50.861 | 43.656 | 43.433 | 39.461 | 35.707 | 33.937 | 34.561 | 32.659 | 30.884 | 29.295 | 731.742 | 1,090.798 | 867.163 | 744.218 | 689.364 | 587.796 | 438.208 | 578.421 | 884.221 |
Totaal niet-vlottende verplichtingen
| 1,018.045 | 867.545 | 885.671 | 802.313 | 827.714 | 830.96 | 841.14 | 916.036 | 955.858 | 992.697 | 1,015.057 | 778.255 | 696.616 | 716.433 | 736.42 | 753.39 | 761.885 | 806.909 | 843.484 | 939.121 | 985.421 | 1,026.447 | 366.164 | 341.975 | 349.737 | 408.647 | 686.497 | 704.723 | 913.153 | 951.207 | 1,096.122 | 1,289.275 | 1,534.983 | 1,614.982 | 1,104.267 | 1,005.288 | 910.526 | 1,300.002 | 2,051.901 | 2,027.927 | 2,085.526 | 1,988.076 | 2,074.811 | 2,139.193 | 1,744.234 | 1,699.04 | 931.482 | 1,288.822 | 1,059.064 | 944.626 | 875.741 | 770.313 | 605.203 | 748.672 | 1,042.56 |
Totaal passiva
| 2,780.083 | 2,946.484 | 2,986.983 | 2,955.32 | 2,743.774 | 2,946.277 | 2,990.529 | 3,156.002 | 3,009.363 | 3,187.076 | 3,471.434 | 3,145.787 | 2,644.59 | 2,522.655 | 2,676.289 | 2,829.376 | 2,524.78 | 2,752.422 | 2,927.281 | 3,194.405 | 2,924.837 | 3,181.549 | 2,510.375 | 2,857.269 | 2,400.444 | 2,830.995 | 3,034.767 | 3,625.83 | 3,193.444 | 3,527.286 | 3,974.859 | 4,215.072 | 3,715.458 | 4,353.639 | 4,599.207 | 4,890.417 | 3,888.8 | 4,581.496 | 4,748.081 | 4,841.404 | 4,161.776 | 4,209.373 | 4,397.143 | 5,017.291 | 4,092.885 | 4,455.554 | 4,378.852 | 4,779.534 | 3,632.8 | 3,596.18 | 4,119.28 | 4,352.785 | 2,603.853 | 2,888.922 | 2,789.078 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 34.216 | 36.922 | 34.021 | 47.819 | 0 | 35.334 | 25.109 | 31.563 | 0 | 0 | 0 | 0 | 0 | 179.83 | 210.351 | 230.338 | 215.867 | 181.286 | 167.737 | 116.861 | 100.709 | 138.118 | 150.649 | 100.353 | 80.049 | 109.317 | 114.252 | 137.984 | 168.559 | 83.302 | 52.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.872 | 0 | 0 | 5.484 | 0 | 3.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,051.26 | 1,401.68 | 1,401.68 | 1,946.778 | 1,946.778 | 1,906.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,846.778 | 1,889.418 | 1,963.248 | 1,963.248 | 1,963.248 | 1,963.248 | 1,983.248 | 1,983.248 | 1,983.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,043.248 | 2,053.778 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,112.958 | 2,031.69 | 2,031.69 | 2,031.69 | 2,031.69 | 1,953.548 | 1,814.748 |
Ingehouden winsten
| -439.437 | -685.31 | -619.78 | -990.537 | -890.113 | -697.68 | -598.039 | -468.857 | -299.212 | -1,074.788 | -971.244 | -1,090.153 | -971.095 | -806.135 | -738.351 | -695.504 | -659.098 | -506.362 | -400.426 | -294.333 | -200.602 | -94.941 | -45.711 | -58.115 | 1.379 | 224.256 | 203.142 | -415.423 | -316.857 | -227.768 | -199.096 | -352.684 | -290.572 | -179.39 | -191.873 | -175.381 | -170.766 | -62.263 | 146.955 | 44.145 | 64.887 | 172.557 | -13.975 | -84.542 | -22.184 | 262.085 | 226.378 | 188.592 | 125.753 | 443.098 | 354.23 | 285.557 | 186.658 | 500.705 | 405.403 |
Overige gereserveerde algehele resultaten
| -33.177 | -34.216 | -36.922 | -34.021 | -47.819 | 28.447 | -35.334 | -25.109 | -31.563 | 183.198 | 140.883 | 131.032 | 131.547 | 142.967 | -179.83 | -210.351 | -230.338 | -215.867 | -181.286 | -167.737 | -116.861 | -100.709 | -138.118 | -150.649 | -100.353 | -80.049 | -109.317 | -114.252 | -137.984 | -168.559 | -83.302 | -52.401 | 10.354 | 62.687 | 71.041 | 145.583 | 64.758 | 100.182 | 122.632 | 49.237 | -6.872 | 35.954 | 34.443 | -5.484 | 28.294 | -3.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 103.453 | 69.237 | 66.531 | 69.432 | 55.634 | 43.453 | 68.119 | 78.344 | 71.89 | 876.831 | 876.831 | 876.831 | 876.831 | 876.831 | 1,033.291 | 1,002.77 | 982.783 | 958.404 | 947.132 | 1,002.625 | 1,061.704 | 1,077.856 | 1,023.175 | 1,027.317 | 1,077.613 | 1,043.19 | 1,022.747 | 1,017.812 | 994.08 | 963.505 | 1,048.762 | 1,079.663 | 1,132.064 | 1,132.064 | 1,121.534 | 1,071.787 | 1,173.541 | 1,183.193 | 942.435 | 919.163 | 912.291 | 919.163 | 1,159.921 | 1,154.437 | 1,159.921 | 1,140.189 | 1,144.336 | 1,144.995 | 1,168.244 | 1,155.286 | 1,170.895 | 1,196.148 | 1,029.669 | 999.929 | 585.554 |
Totaal eigen vermogen van aandeelhouders
| 682.099 | 785.607 | 848.431 | 1,025.673 | 1,112.299 | 1,280.998 | 1,316.858 | 1,456.265 | 1,619.456 | 1,832.019 | 1,893.248 | 1,764.488 | 1,884.061 | 2,060.441 | 2,141.718 | 2,154.044 | 2,170.463 | 2,341.46 | 2,509.954 | 2,671.54 | 2,824.35 | 2,946.163 | 2,960.712 | 2,952.45 | 3,062.24 | 3,310.694 | 3,269.137 | 2,645.637 | 2,720.471 | 2,778.985 | 2,892.914 | 2,770.227 | 2,895.094 | 3,058.609 | 3,054.48 | 3,154.947 | 3,180.491 | 3,334.07 | 3,324.98 | 3,125.503 | 3,090.136 | 3,240.632 | 3,293.347 | 3,182.853 | 3,278.989 | 3,515.232 | 3,483.672 | 3,446.545 | 3,406.955 | 3,630.074 | 3,556.815 | 3,513.395 | 3,248.017 | 3,454.182 | 2,805.705 |
Totaal eigen vermogen
| 742.107 | 843.282 | 907.257 | 1,083.586 | 1,168.374 | 1,332.156 | 1,363.227 | 1,502.976 | 1,665.348 | 1,875.786 | 1,936.858 | 1,808.011 | 1,930.357 | 2,104.853 | 2,184.059 | 2,193.72 | 2,207.858 | 2,367.231 | 2,577.101 | 2,736.595 | 2,901.995 | 3,047.277 | 3,071.17 | 3,079.163 | 3,189.467 | 3,448.572 | 3,404.663 | 2,782.175 | 2,855.855 | 2,914.72 | 3,030.991 | 2,908.65 | 3,031.897 | 3,191.352 | 3,182.055 | 3,277.441 | 3,303.661 | 3,461.318 | 3,448.946 | 3,242.701 | 3,205.045 | 3,362.258 | 3,408.364 | 3,293.881 | 3,384.621 | 3,621.382 | 3,584.581 | 3,545.382 | 3,501.535 | 3,706.851 | 3,632.567 | 3,588.956 | 3,318.791 | 3,521.707 | 2,870.48 |
Totaal passiva en aandeelhoudersvermogen
| 3,522.19 | 3,789.766 | 3,894.24 | 4,038.906 | 3,912.148 | 4,278.433 | 4,353.756 | 4,658.978 | 4,674.711 | 5,062.862 | 5,408.292 | 4,953.798 | 4,574.947 | 4,627.508 | 4,860.348 | 5,023.096 | 4,732.638 | 5,119.653 | 5,504.382 | 5,931 | 5,826.832 | 6,228.826 | 5,581.545 | 5,936.432 | 5,589.911 | 6,279.567 | 6,439.43 | 6,408.005 | 6,049.299 | 6,442.006 | 7,005.85 | 7,123.722 | 6,747.355 | 7,544.991 | 7,781.262 | 8,167.858 | 7,192.461 | 8,042.814 | 8,197.027 | 8,084.105 | 7,366.821 | 7,571.631 | 7,805.507 | 8,311.172 | 7,477.506 | 8,076.936 | 7,963.433 | 8,324.916 | 7,134.335 | 7,303.031 | 7,751.847 | 7,941.741 | 5,922.644 | 6,410.629 | 5,659.558 |