Nagatanien Holdings Co.,Ltd.
TSE:2899.T
3095 (JPY) • At close September 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,990 | 8,834 | 9,142 | 8,609 | 7,870 | 7,711 | 8,481 | 7,734 | 8,083 | 8,195 | 8,468 | 8,094 | 7,208 | 8,185 | 6,263 | 6,714 | 5,795 | 5,636 | 6,680 | 5,900 |
Kortetermijnbeleggingen
| 15 | -2,290 | -2,543 | -2,169 | -1,776 | -1,650 | -84 | -42 | 0 | 0 | 0 | 0 | 100 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,005 | 8,834 | 9,142 | 8,609 | 7,870 | 7,711 | 8,481 | 7,734 | 8,083 | 8,195 | 8,468 | 8,094 | 7,308 | 8,185 | 6,268 | 6,714 | 5,795 | 5,636 | 6,680 | 5,900 |
Nettovorderingen
| 16,767 | 15,968 | 16,511 | 13,976 | 14,316 | 13,810 | 14,782 | 15,734 | 10,698 | 11,150 | 11,461 | 11,744 | 13,655 | 11,982 | 9,629 | 9,692 | 9,389 | 8,824 | 8,599 | 7,485 |
Voorraad
| 15,138 | 15,999 | 13,549 | 11,662 | 11,613 | 13,244 | 12,178 | 11,699 | 9,096 | 8,905 | 7,539 | 7,214 | 7,124 | 5,713 | 6,357 | 6,930 | 6,201 | 6,198 | 5,976 | 5,984 |
Overige vlottende activa
| 1,441 | 1,755 | 1,699 | 1,517 | 1,601 | 1,432 | 1,799 | 1,827 | 1,117 | 809 | 714 | 285 | 272 | 139 | 181 | 423 | 236 | 189 | 536 | 404 |
Totaal vlottende activa
| 42,351 | 42,556 | 40,901 | 35,764 | 35,400 | 36,197 | 37,240 | 36,994 | 28,994 | 29,059 | 28,182 | 27,337 | 28,359 | 26,019 | 22,435 | 23,759 | 21,621 | 20,847 | 21,791 | 19,773 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 35,101 | 33,399 | 30,548 | 29,371 | 29,406 | 28,282 | 28,521 | 26,833 | 24,232 | 23,230 | 21,990 | 20,994 | 20,544 | 20,631 | 18,577 | 17,550 | 15,406 | 15,401 | 16,163 | 16,502 |
Goodwill
| 8,702 | 9,309 | 8,781 | 8,868 | 11,701 | 12,681 | 13,760 | 12,625 | 5,833 | 6,175 | 6,473 | 15 | 46 | 77 | 107 | 0 | 0 | 0 | 0 | 376 |
Immateriële activa
| 277 | 253 | 356 | 363 | 285 | 284 | 170 | 179 | 176 | 107 | 136 | 141 | 117 | 148 | 180 | 104 | 133 | 180 | 300 | 365 |
Goodwill en immateriële activa
| 8,979 | 9,562 | 9,137 | 9,231 | 11,986 | 12,965 | 13,930 | 12,804 | 6,009 | 6,282 | 6,609 | 156 | 163 | 225 | 287 | 104 | 133 | 180 | 300 | 741 |
Langetermijnbeleggingen
| 10,056 | 9,929 | 10,029 | 9,394 | 8,193 | 9,391 | 8,411 | 11,505 | 10,130 | 8,273 | 6,755 | 6,385 | 5,648 | 6,054 | 6,546 | 5,463 | 6,794 | 6,996 | 7,424 | 4,167 |
Belastingvorderingen
| 2,324 | 1,167 | 1,242 | 1,434 | 1,405 | 1,107 | 264 | 319 | 329 | 111 | 189 | 305 | 573 | 941 | 550 | 889 | 1,143 | 699 | 612 | 1,658 |
Overige niet-vlottende activa
| 2,515 | -1 | -1 | -2 | -2 | -2 | 1,534 | 1,412 | 1,395 | 1,396 | 1,343 | 892 | 1,038 | 1,153 | 1,561 | 2,098 | 2,103 | 2,419 | 2,588 | 2,953 |
Totaal niet-vlottende activa
| 58,975 | 54,056 | 50,955 | 49,428 | 50,988 | 51,743 | 52,660 | 52,873 | 42,095 | 39,292 | 36,886 | 28,732 | 27,966 | 29,004 | 27,521 | 26,104 | 25,579 | 25,695 | 27,087 | 26,021 |
Totaal activa
| 101,326 | 96,615 | 91,859 | 85,194 | 86,391 | 87,943 | 89,905 | 89,869 | 71,092 | 68,352 | 65,070 | 56,072 | 56,325 | 55,023 | 49,956 | 49,863 | 47,200 | 46,542 | 48,878 | 45,794 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 9,656 | 7,205 | 6,896 | 5,919 | 5,982 | 7,013 | 6,884 | 9,020 | 7,494 | 7,978 | 7,080 | 7,104 | 12,017 | 11,086 | 11,932 | 12,085 | 11,649 | 4,054 | 3,976 | 3,824 |
Kortlopende schulden
| 9,694 | 14,243 | 7,609 | 15,626 | 8,861 | 7,756 | 7,124 | 16,372 | 15,143 | 5,109 | 3,452 | 11,273 | 3,983 | 5,490 | 9,618 | 6,111 | 2,490 | 7,092 | 4,061 | 1,966 |
Belastingschulden
| 1,015 | 797 | 919 | 1,148 | 682 | 867 | 590 | 1,075 | 753 | 397 | 1,020 | 249 | 1,273 | 574 | 619 | 321 | 821 | 186 | 1,004 | 473 |
Uitgestelde opbrengsten
| 154 | 7,664 | 7,033 | 6,837 | 6,604 | 6,480 | 590 | 7,440 | 6,526 | 6,307 | 6,817 | 5,461 | 1,770 | 1,397 | 1,077 | 790 | 1,289 | 7,900 | 7,914 | 6,792 |
Overige kortlopende verplichtingen
| 11,040 | 5,295 | 6,251 | 4,889 | 6,487 | 4,789 | 10,609 | 3,140 | 1,467 | 1,237 | 1,110 | 1,119 | 873 | 872 | 1,171 | 1,229 | 909 | 637 | 823 | 822 |
Totaal kortlopende verplichtingen
| 30,544 | 34,407 | 27,789 | 33,271 | 27,934 | 26,038 | 25,207 | 35,972 | 30,630 | 20,631 | 18,459 | 24,957 | 18,643 | 18,845 | 23,798 | 20,215 | 16,337 | 19,683 | 16,774 | 13,404 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 16,176 | 19,106 | 25,629 | 18,298 | 23,538 | 26,101 | 27,664 | 19,795 | 8,519 | 15,518 | 16,595 | 3,178 | 10,552 | 10,943 | 1,485 | 6,350 | 6,184 | 1,265 | 5,071 | 5,771 |
Uitgestelde opbrengsten niet-vlottend
| 1,613 | 572 | 632 | 634 | 590 | 552 | 604 | 783 | 742 | 541 | 1,053 | 732 | 596 | 513 | 279 | 314 | 1,409 | 1,303 | 1,621 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,318 | 1,307 | 1,139 | 734 | 928 | 1,214 | 1,367 | 851 | 657 | 835 | 441 | 514 | 499 | 569 | 569 | 569 | 576 | 595 | 911 | 0 |
Overige niet-vlottende verplichtingen
| 1,798 | 1,159 | 981 | 1,224 | 1,110 | 1,240 | 1,241 | 1,249 | 942 | 1,186 | 1,157 | 1,067 | 1,254 | 1,220 | 1,202 | 1,269 | 518 | 709 | 723 | 1,961 |
Totaal niet-vlottende verplichtingen
| 23,905 | 22,144 | 28,381 | 20,890 | 26,166 | 29,107 | 30,876 | 22,678 | 10,860 | 18,080 | 19,246 | 5,491 | 12,901 | 13,245 | 3,535 | 8,502 | 8,687 | 3,872 | 8,326 | 7,732 |
Totaal passiva
| 54,449 | 56,551 | 56,170 | 54,161 | 54,100 | 55,145 | 56,083 | 58,650 | 41,490 | 38,711 | 37,705 | 30,448 | 31,544 | 32,090 | 27,333 | 28,717 | 25,024 | 23,555 | 25,100 | 21,136 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 36,720 | 34,370 | 31,615 | 33,493 | 33,347 | 321 | 850 | 1,953 | 1,251 | 2,601 | 2,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 | 3,502 |
Ingehouden winsten
| 35,530 | 32,690 | 30,134 | 27,379 | 26,599 | 26,000 | 25,444 | 24,388 | 23,704 | 23,035 | 21,819 | 19,825 | 18,215 | 16,918 | 16,456 | 15,467 | 15,939 | 15,837 | 15,559 | 15,624 |
Overige gereserveerde algehele resultaten
| 4,080 | 844 | -713 | -1,917 | -2,404 | -1,617 | -321 | -850 | -1,953 | -1,251 | -2,601 | -2,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 529 | -36,192 | -33,636 | -30,881 | -30,101 | -29,502 | 3,824 | 3,400 | 2,308 | 3,014 | 1,959 | 2,220 | 3,009 | 2,463 | 2,483 | 1,948 | 2,569 | 3,414 | 4,198 | 4,240 |
Totaal eigen vermogen van aandeelhouders
| 43,641 | 37,564 | 33,657 | 29,698 | 31,089 | 31,730 | 32,770 | 31,290 | 29,514 | 29,551 | 27,280 | 25,547 | 24,726 | 22,883 | 22,441 | 20,917 | 22,010 | 22,753 | 23,259 | 23,366 |
Totaal eigen vermogen
| 46,872 | 40,064 | 35,689 | 31,033 | 32,291 | 32,798 | 33,822 | 31,219 | 29,602 | 29,641 | 27,365 | 25,624 | 24,781 | 22,933 | 22,623 | 21,146 | 22,176 | 22,987 | 23,778 | 24,658 |
Totaal passiva en aandeelhoudersvermogen
| 101,321 | 96,615 | 91,859 | 85,194 | 86,391 | 87,943 | 89,905 | 89,869 | 71,092 | 68,352 | 65,070 | 56,072 | 56,325 | 55,023 | 49,956 | 49,863 | 47,200 | 46,542 | 48,878 | 45,794 |