Nissin Foods Holdings Co.,Ltd.
TSE:2897.T
4043 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 96,659 | 87,388 | 102,005 | 90,294 | 60,163 | 57,125 | 56,131 | 70,919 | 87,110 | 94,365 | 79,923 | 64,351 | 67,599 | 56,651 | 67,304 | 65,902 | 66,739 | 61,688 | 45,116 | 60,957 |
Kortetermijnbeleggingen
| 18,752 | 10,770 | 10,271 | 6,890 | 10,273 | 8,233 | 51 | 1,155 | 3,804 | 19,153 | 11,725 | 6,065 | 10,836 | 16,841 | 22,653 | 17,647 | 27,230 | 21,617 | 56,995 | 13,128 |
Liquide middelen en kortetermijnbeleggingen
| 96,659 | 98,158 | 112,276 | 97,184 | 70,436 | 65,358 | 56,182 | 72,074 | 90,914 | 113,518 | 91,648 | 70,416 | 78,435 | 73,492 | 89,957 | 83,549 | 93,969 | 83,305 | 102,111 | 74,085 |
Nettovorderingen
| 117,582 | 103,575 | 90,190 | 86,466 | 80,633 | 74,713 | 73,816 | 70,439 | 67,048 | 59,179 | 55,811 | 51,621 | 50,737 | 52,518 | 48,040 | 48,545 | 46,270 | 59,486 | 45,142 | 46,062 |
Voorraad
| 64,060 | 57,187 | 47,638 | 40,901 | 32,454 | 32,729 | 29,431 | 28,906 | 27,168 | 23,068 | 20,958 | 19,351 | 17,506 | 14,293 | 14,471 | 15,225 | 14,674 | 14,489 | 12,709 | 12,355 |
Overige vlottende activa
| 26,548 | 7,242 | 9,522 | 4,566 | 4,261 | 6,098 | 10,718 | 6,468 | 5,793 | 5,742 | 6,402 | 5,286 | 5,137 | 3,824 | 3,342 | 10,951 | 2,720 | 2,260 | 534 | 646 |
Totaal vlottende activa
| 304,849 | 266,162 | 259,626 | 229,117 | 187,784 | 178,898 | 170,147 | 177,887 | 190,923 | 201,507 | 174,819 | 146,674 | 151,815 | 144,127 | 155,810 | 158,270 | 157,633 | 159,540 | 160,496 | 133,148 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 315,573 | 265,839 | 260,506 | 257,135 | 240,063 | 216,831 | 214,071 | 188,013 | 168,886 | 147,249 | 147,620 | 133,787 | 126,360 | 125,882 | 109,278 | 101,131 | 93,802 | 93,630 | 69,019 | 75,332 |
Goodwill
| 5,760 | 5,377 | 5,331 | 5,237 | 437 | 440 | 25,970 | 30,464 | 28,549 | 701 | 1,832 | 2,619 | 2,648 | 3,399 | 4,149 | 4,327 | 3,863 | 4,352 | 0 | 0 |
Immateriële activa
| 12,207 | 6,274 | 6,874 | 7,239 | 3,369 | 4,030 | 11,294 | 13,606 | 13,741 | 7,511 | 4,477 | 2,058 | 1,290 | 1,065 | 701 | 452 | 457 | 670 | 0 | 0 |
Goodwill en immateriële activa
| 12,207 | 11,651 | 12,205 | 12,476 | 3,806 | 4,470 | 37,264 | 44,070 | 42,290 | 8,212 | 6,309 | 4,677 | 3,938 | 4,464 | 4,850 | 4,779 | 4,320 | 5,022 | 56,995 | 13,128 |
Langetermijnbeleggingen
| 162,036 | 150,981 | 139,093 | 152,624 | 132,120 | 144,810 | 139,270 | 119,763 | 142,225 | 131,580 | 134,241 | 150,098 | 116,363 | 109,485 | 104,025 | 118,641 | 104,238 | 115,526 | 73,542 | 129,444 |
Belastingvorderingen
| 16,619 | 13,737 | 11,990 | 12,174 | 12,844 | 12,564 | 4,667 | 2,120 | 792 | 950 | 1,419 | 1,421 | 2,204 | 5,455 | 7,895 | 5,271 | 502 | 270 | 275 | 5,833 |
Overige niet-vlottende activa
| 1,098 | 3 | 3 | 4 | 4 | 4 | 2,688 | 5,322 | 7,949 | 23,241 | 15,058 | 9,472 | 14,037 | 20,335 | 26,552 | 20,637 | 32,199 | 36,419 | 6,474 | 4,220 |
Totaal niet-vlottende activa
| 507,533 | 442,211 | 423,797 | 434,413 | 388,837 | 378,679 | 397,960 | 359,288 | 362,142 | 311,232 | 304,647 | 299,455 | 262,902 | 265,621 | 252,600 | 250,459 | 235,061 | 250,867 | 206,305 | 227,957 |
Totaal activa
| 812,382 | 708,374 | 683,423 | 663,530 | 576,621 | 557,577 | 568,110 | 537,178 | 553,069 | 512,739 | 479,467 | 446,132 | 414,717 | 409,748 | 408,410 | 408,729 | 392,694 | 410,407 | 366,801 | 361,105 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 80,712 | 140,346 | 123,251 | 119,275 | 104,815 | 106,823 | 56,635 | 51,705 | 51,324 | 44,896 | 43,461 | 43,652 | 65,012 | 61,098 | 59,640 | 62,229 | 58,353 | 26,545 | 33,911 | 32,846 |
Kortlopende schulden
| 17,803 | 12,948 | 13,242 | 9,647 | 6,631 | 29,103 | 3,716 | 18,899 | 18,645 | 4,023 | 3,464 | 1,439 | 1,872 | 1,754 | 2,080 | 4,652 | 2,353 | 3,791 | 2,854 | 3,038 |
Belastingschulden
| 7,819 | 4,474 | 5,509 | 8,050 | 6,294 | 6,894 | 5,886 | 7,926 | 7,262 | 5,163 | 7,306 | 7,143 | 6,813 | 7,268 | 7,982 | 7,425 | 6,822 | 7,890 | 8,186 | 7,565 |
Uitgestelde opbrengsten
| 7,819 | 9,481 | 8,959 | 12,109 | 10,049 | 8,481 | 5,886 | 40,887 | 38,563 | 32,248 | 31,842 | 31,155 | 6,813 | 7,268 | 7,982 | 7,425 | 6,822 | 51,214 | 36,509 | 36,284 |
Overige kortlopende verplichtingen
| 107,164 | 21,983 | 22,510 | 19,619 | 20,186 | 17,246 | 64,556 | 24,356 | 22,353 | 21,860 | 21,400 | 21,563 | 17,168 | 17,535 | 18,386 | 14,427 | 13,406 | 14,287 | 4,818 | 4,648 |
Totaal kortlopende verplichtingen
| 213,498 | 184,758 | 167,962 | 160,650 | 141,681 | 161,653 | 130,793 | 135,847 | 130,885 | 103,027 | 100,167 | 97,809 | 90,865 | 87,655 | 88,088 | 88,733 | 80,934 | 95,837 | 78,092 | 76,816 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 21,911 | 23,272 | 31,673 | 38,283 | 41,630 | 13,297 | 16,669 | 18,730 | 13,497 | 9,893 | 9,974 | 7,839 | 13,101 | 13,140 | 10,021 | 5,441 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 16,423 | 20,426 | 22,370 | 23,955 | 24,385 | 11,230 | 5,539 | 7,401 | 8,042 | 3,449 | 6,345 | 7,616 | 9,553 | 16,409 | 22,470 | 15,260 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,408 | 9,418 | 14,347 | 16,722 | 12,393 | 16,408 | 20,232 | 18,631 | 26,102 | 23,800 | 17,859 | 14,958 | 11,646 | 11,829 | 12,888 | 10,620 | 11,271 | 10,560 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,129 | 2,551 | 2,481 | 2,485 | 2,469 | 2,444 | 3,102 | 3,054 | 2,854 | 2,722 | 2,824 | 2,884 | 2,895 | 3,120 | 2,992 | 3,106 | 11,645 | 15,534 | 18,975 | 19,414 |
Totaal niet-vlottende verplichtingen
| 63,871 | 55,667 | 70,871 | 81,445 | 80,877 | 43,379 | 45,542 | 47,816 | 50,495 | 39,864 | 37,002 | 33,297 | 37,195 | 44,498 | 48,371 | 34,427 | 22,916 | 26,094 | 18,975 | 19,414 |
Totaal passiva
| 277,369 | 240,425 | 238,833 | 242,095 | 222,558 | 205,032 | 176,335 | 183,663 | 181,380 | 142,891 | 137,169 | 131,106 | 128,060 | 132,153 | 136,459 | 123,160 | 103,850 | 121,931 | 97,067 | 96,230 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 396,426 | 362,439 | 349,798 | 315,720 | 297,547 | 0 | 0 | 0 | 0 | 0 | 1,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,122 | 25,123 | 25,123 |
Ingehouden winsten
| 369,779 | 339,147 | 299,281 | 280,697 | 246,616 | 228,526 | 327,996 | 308,074 | 293,803 | 273,319 | 263,585 | 257,067 | 247,138 | 236,831 | 223,857 | 235,052 | 225,269 | 216,553 | 203,797 | 193,927 |
Overige gereserveerde algehele resultaten
| 65,568 | 34,001 | 45,221 | 34,218 | 12,274 | 29,234 | 31,353 | 17,853 | 30,633 | 38,127 | 18,505 | -1,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32,716 | -364,269 | -324,403 | -305,819 | -271,738 | -253,648 | -16,166 | -8,367 | 12,345 | 26,729 | 26,705 | 25,291 | 8,822 | 10,130 | 17,478 | 19,455 | 32,076 | 40,077 | 34,279 | 39,089 |
Totaal eigen vermogen van aandeelhouders
| 493,185 | 430,427 | 407,660 | 384,016 | 327,994 | 326,781 | 368,305 | 342,682 | 361,903 | 363,297 | 333,917 | 307,480 | 281,082 | 272,083 | 266,457 | 279,629 | 282,467 | 281,752 | 263,199 | 258,139 |
Totaal eigen vermogen
| 535,009 | 467,949 | 444,590 | 421,435 | 354,062 | 352,545 | 391,775 | 353,515 | 371,689 | 369,848 | 342,298 | 315,026 | 286,657 | 277,595 | 271,951 | 285,569 | 288,844 | 288,476 | 269,734 | 264,875 |
Totaal passiva en aandeelhoudersvermogen
| 812,378 | 708,374 | 683,423 | 663,530 | 550,552 | 557,577 | 568,110 | 537,178 | 553,069 | 512,739 | 479,467 | 446,132 | 414,717 | 409,748 | 408,410 | 408,729 | 392,694 | 410,407 | 366,801 | 361,105 |