Mega Financial Holding Co., Ltd.
TWSE:2886.TW
39.1 (TWD) • At close January 16, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 692,875.922 | 701,225.988 | 702,687.22 | 691,446.009 | 507,414.119 | 578,874.066 | 549,892.705 | 530,328.029 | 673,596.392 | 651,056.812 | 674,444.689 | 582,160.503 | 666,386.279 | 691,728.371 | 550,991.491 | 494,892.806 | 549,434.159 | 611,621.376 | 531,298.791 | 633,642.673 | 545,504.985 | 619,651.478 | 615,399.095 | 643,895.292 | 610,792.304 | 600,286.263 | 645,093.907 | 711,066.683 | 788,526.737 | 628,414.021 | 626,071.465 | 638,143.099 | 587,998.303 | 632,866.492 | 692,985.646 | 652,168.786 | 522,335.958 | 478,613.428 | 770,119.099 | 634,546.355 | 734,569.1 | 463,864.747 | 536,094.79 | 551,247.431 | 384,588.584 | 385,355.253 | 423,110.18 | 464,418.701 | 314,453.663 | 359,412.176 | 519,221.396 | 503,392.393 | 302,064.774 | 198,831.189 | 215,765.95 | 398,186.065 |
Kortetermijnbeleggingen
| 0 | -611,503.799 | -1,177,925.551 | -1,047,210.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 692,875.922 | 89,722.189 | -475,238.331 | -355,764.536 | 507,414.119 | 578,874.066 | 549,892.705 | 530,328.029 | 673,596.392 | 651,056.812 | 674,444.689 | 582,160.503 | 666,386.279 | 691,728.371 | 550,991.491 | 494,892.806 | 549,434.159 | 611,621.376 | 531,298.791 | 633,642.673 | 545,504.985 | 619,651.478 | 615,399.095 | 643,895.292 | 610,792.304 | 600,286.263 | 645,093.907 | 711,066.683 | 788,526.737 | 628,414.021 | 626,071.465 | 638,143.099 | 587,998.303 | 632,866.492 | 692,985.646 | 652,168.786 | 522,335.958 | 478,613.428 | 770,119.099 | 634,546.355 | 734,569.1 | 463,864.747 | 536,094.79 | 551,247.431 | 384,588.584 | 385,355.253 | 423,110.18 | 464,418.701 | 314,453.663 | 359,412.176 | 519,221.396 | 503,392.393 | 302,064.774 | 198,831.189 | 215,765.95 | 398,186.065 |
Nettovorderingen
| 113,753.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,970.775 | 80,755.838 | 83,764.93 | 79,386.972 | 99,308.276 | 88,330.682 | 89,024.761 | 88,482.168 | 92,723.255 | 100,694.185 | 102,732.196 | 97,524.222 | 96,055.863 | 86,634.254 | 81,941.032 | 80,549.622 | 86,825.802 | 87,582.062 | 113,187.092 | 129,902.582 | 175,747.221 | 221,593.199 | 221,799.243 | 209,407.293 | 201,540.361 | 200,991.025 | 203,644.226 | 192,484.042 | 184,587.941 | 168,395.902 | 137,550.048 | 109,399.732 | 125,593.058 | 105,818.589 | 120,361.014 | 97,720.714 | 107,160.487 | 115,124.528 | 135,629.119 | 134,373.701 | 147,486.41 |
Voorraad
| 0 | 0 | 359,892.426 | 263,040.055 | -616,533.955 | -679,960.996 | -639,288.906 | -623,964.337 | -802,716.695 | -765,365.599 | -782,464.715 | -680,795.341 | -767,467.201 | -814,368.172 | -652,991.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -113,753.759 | 0 | 821,727.401 | 794,197.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 692,875.922 | 89,722.189 | 821,727.401 | 794,197.012 | 614,655.035 | 676,234.519 | 634,427.191 | 616,586.685 | 800,363.719 | 763,969.703 | 779,413.647 | 678,791.465 | 764,835.566 | 812,751.873 | 648,909.886 | 584,863.581 | 630,189.997 | 695,386.306 | 610,685.763 | 732,950.949 | 633,835.667 | 708,676.239 | 703,881.263 | 736,618.547 | 711,486.489 | 703,018.459 | 742,618.129 | 807,122.546 | 875,160.991 | 710,355.053 | 706,621.087 | 724,968.901 | 675,580.365 | 746,053.584 | 822,888.228 | 827,916.007 | 743,929.157 | 700,412.671 | 979,526.392 | 836,086.716 | 935,560.125 | 667,508.973 | 728,578.832 | 735,835.372 | 552,984.486 | 522,905.301 | 532,509.912 | 590,011.759 | 420,272.252 | 479,773.19 | 616,942.11 | 610,552.88 | 417,189.302 | 334,460.308 | 350,139.651 | 545,672.475 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,052.937 | 24,009.201 | 24,100.084 | 24,117.292 | 23,513.71 | 23,573.519 | 23,443.102 | 23,540.305 | 23,661.775 | 23,591.159 | 23,501.057 | 23,524.965 | 23,485.347 | 23,791.177 | 23,795.977 | 23,788.658 | 23,756.08 | 23,762.13 | 23,909.472 | 23,858.394 | 23,876.08 | 23,836.26 | 23,873.319 | 21,973.422 | 21,884.318 | 21,873.171 | 21,925.318 | 21,981.154 | 21,884.697 | 21,890.568 | 21,691.242 | 21,787.452 | 21,695.631 | 21,723.663 | 21,767.107 | 21,834.486 | 21,991.329 | 22,044.493 | 22,075.5 | 22,125.875 | 21,977.782 | 22,041.31 | 22,073.126 | 22,150.245 | 22,141.493 | 22,214.762 | 19,299.519 | 22,705.148 | 22,731.54 | 22,759.957 | 22,804.183 | 21,416.577 | 21,112.184 | 21,057.345 | 21,032.051 | 21,139.449 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,362.749 | 1,400.805 | 1,410.325 | 1,245.524 | 1,192.763 | 1,259.37 | 1,318.844 | 1,266.605 | 1,119.111 | 993.887 | 1,017.03 | 957.791 | 998.451 | 963.401 | 960.918 | 778.699 | 629.886 | 582.807 | 610.731 | 632.383 | 632.468 | 519.585 | 518.222 | 477.582 | 402.612 | 396.106 | 382.728 | 374.882 | 358.064 | 313.259 | 270.438 | 252.353 | 279.581 | 304.436 | 299.644 | 302.465 | 281.347 | 296.467 | 307.693 | 298.903 | 302.06 | 290.65 | 318.046 | 241.836 | 256.367 | 263.487 | 303.612 | 240.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,491.249 | 1,362.749 | 1,400.805 | 1,410.325 | 1,245.524 | 1,192.763 | 1,259.37 | 1,318.844 | 1,266.605 | 1,119.111 | 993.887 | 1,017.03 | 957.791 | 998.451 | 963.401 | 960.918 | 778.699 | 629.886 | 582.807 | 610.731 | 632.383 | 632.468 | 519.585 | 518.222 | 477.582 | 402.612 | 396.106 | 382.728 | 374.882 | 358.064 | 313.259 | 270.438 | 252.353 | 279.581 | 304.436 | 299.644 | 302.465 | 281.347 | 296.467 | 307.693 | 298.903 | 302.06 | 290.65 | 318.046 | 241.836 | 256.367 | 263.487 | 312.225 | 240.25 | 265.439 | 278.904 | 297.15 | 285.139 | 298.5 | 243.193 | 236.768 |
Langetermijnbeleggingen
| 1,492,307.835 | 1,459,103.046 | 14,319.176 | 15,350.908 | 1,448,783.091 | 1,423,331.855 | 1,350,970.568 | 1,307,868.663 | 1,338,754.528 | 1,415,339.077 | 1,486,069.877 | 1,406,302.157 | 1,370,281.08 | 1,371,581.721 | 1,402,463.592 | 1,334,368.774 | 1,200,854.27 | 1,178,018.8 | 1,113,783.598 | 1,030,294.035 | 1,033,808.709 | 997,834.073 | 950,586.116 | 898,584.783 | 871,614.063 | 937,347.15 | 934,368.119 | 937,100.042 | 944,145.703 | 926,020.043 | 868,439.485 | 839,843.122 | 870,511.088 | 817,361.763 | 806,322.655 | 749,897.952 | 714,663.429 | 683,801.976 | 659,588.662 | 649,166.305 | 646,978.651 | 654,417.426 | 659,652.57 | 679,283.38 | 612,287.953 | 652,544.552 | 614,364.786 | 590,523.375 | 540,673.962 | 530,354.857 | 527,841.026 | 507,430.69 | 521,170.099 | 530,424.191 | 563,019.38 | 592,093.31 |
Belastingvorderingen
| 0 | 0 | 7,497.344 | 7,222.92 | 7,413.111 | 7,074.649 | 6,953.99 | 6,999.467 | 8,683.775 | 8,194.7 | 6,814.572 | 6,505.527 | 5,703.628 | 5,478.828 | 5,471.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,517,852.021 | 2,988,736.02 | 3,615,711.786 | 3,552,466.736 | -7,413.111 | -7,074.649 | -6,953.99 | -6,999.467 | -8,683.775 | -8,194.7 | -6,814.572 | -6,505.527 | -5,703.628 | -5,478.828 | -5,471.642 | -1,359,118.35 | -1,225,389.049 | -1,202,410.816 | -1,138,275.877 | -1,054,763.16 | -1,058,317.172 | -1,022,302.801 | -974,979.02 | -921,076.427 | -893,975.963 | -959,622.933 | -956,689.543 | -959,463.924 | -966,405.282 | -948,268.675 | -890,443.986 | -861,901.012 | -892,459.072 | -839,365.007 | -828,394.198 | -772,032.082 | -736,957.223 | -706,127.816 | -681,960.629 | -671,599.873 | -669,255.336 | -676,760.796 | -682,016.346 | -701,751.671 | -634,671.282 | -675,015.681 | -633,927.792 | -613,540.748 | -563,645.752 | -553,380.253 | -550,924.113 | -529,144.417 | -542,567.422 | -551,780.036 | -584,294.624 | -613,469.527 |
Totaal niet-vlottende activa
| 3,919,803.222 | 4,473,211.016 | 3,663,029.195 | 3,600,568.181 | 1,473,542.325 | 1,448,098.137 | 1,375,673.04 | 1,332,727.812 | 1,363,682.908 | 1,440,049.347 | 1,510,564.821 | 1,430,844.152 | 1,394,724.218 | 1,396,371.349 | 1,427,222.97 | 1,359,118.35 | 1,225,389.049 | 1,202,410.816 | 1,138,275.877 | 1,054,763.16 | 1,058,317.172 | 1,022,302.801 | 974,979.02 | 921,076.427 | 893,975.963 | 959,622.933 | 956,689.543 | 959,463.924 | 966,405.282 | 948,268.675 | 890,443.986 | 861,901.012 | 892,459.072 | 839,365.007 | 828,394.198 | 772,032.082 | 736,957.223 | 706,127.816 | 681,960.629 | 671,599.873 | 669,255.336 | 676,760.796 | 682,016.346 | 701,751.671 | 634,671.282 | 675,015.681 | 633,927.792 | 613,540.748 | 563,645.752 | 553,380.253 | 550,924.113 | 529,144.417 | 542,567.422 | 551,780.036 | 584,294.624 | 613,469.527 |
Totaal activa
| 4,612,679.144 | 4,562,933.205 | 4,484,756.596 | 4,394,765.193 | 4,243,990.504 | 4,213,359.32 | 4,085,771.162 | 4,060,987.347 | 4,335,876.951 | 4,338,754.65 | 4,375,936.472 | 4,168,264.859 | 4,204,214.016 | 4,234,082.059 | 4,076,698.814 | 3,856,376.532 | 3,767,021.855 | 3,810,001.679 | 3,648,513.631 | 3,683,547.78 | 3,540,535.316 | 3,604,418.597 | 3,536,039.84 | 3,542,059.361 | 3,482,796.716 | 3,527,847.084 | 3,491,734.433 | 3,547,321.314 | 3,545,084.364 | 3,367,238.136 | 3,274,194.471 | 3,319,791.416 | 3,301,424.091 | 3,343,448.027 | 3,411,144.987 | 3,398,518.306 | 3,298,610.836 | 3,176,842.501 | 3,420,381.986 | 3,270,579.866 | 3,335,746.359 | 3,033,862.756 | 3,108,000.161 | 3,113,623.813 | 2,822,129.038 | 2,786,310.923 | 2,720,749.361 | 2,725,948.695 | 2,522,372.48 | 2,562,545.474 | 2,676,483.907 | 2,618,401.935 | 2,446,667.313 | 2,298,198.393 | 2,336,185.115 | 2,509,707.923 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 170,794.379 | 34,262.485 | 31,065.909 | 22,973.219 | 95,340.707 | 100,689.478 | 85,029.993 | 73,475.048 | 94,085.721 | 140,021.822 | 84,464.54 | 84,963.858 | 98,679.779 | 157,876.348 | 83,566.251 | 89,502.574 | 88,317.541 | 109,870.474 | 72,836.607 | 75,207.489 | 89,695.327 | 89,225.14 | 67,706.322 | 66,362.081 | 84,290.007 | 86,606.848 | 73,782.871 | 70,119.748 | 0 | 0 | 0 | 57,212.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,109.417 | 67,936.896 | 70,123.874 | 64,165.84 | 58,514.085 | 70,608.984 | 73,372.023 | 66,636.818 | 71,479.379 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6,752.825 | 8,027.009 | 11,082.434 | 10,532.725 | 10,919.651 | 9,910.142 | 11,376.255 | 10,752.028 | 11,208.07 | 10,236.33 | 12,279.928 | 12,298.301 | 11,234.873 | 11,675.628 | 11,638.866 | 11,007.264 | 10,739.581 | 9,847.273 | 9,084.696 | 9,149.946 | 9,795.124 | 9,357.36 | 9,695.305 | 9,319.314 | 9,439.385 | 10,170.042 | 7,794.288 | 7,525.373 | 6,864.666 | 9,306.861 | 9,090.291 | 8,589.599 | 7,778.872 | 10,501.272 | 11,234.184 | 10,517.577 | 8,744.277 | 10,633.759 | 10,061.589 | 9,123.049 | 8,298.536 | 8,295.619 | 6,165.448 | 5,522.518 | 5,337.099 | 7,221.337 | 7,468.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 33,822.853 | -716,728.391 | -700,123.109 | -196,564.909 | -191,249.228 | -752,212.916 | -703,255.07 | -665,895.97 | -555,630.226 | -672,470.817 | -683,184.26 | -683,673.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -177,547.204 | -42,289.494 | -42,148.343 | -33,505.944 | -106,260.358 | -110,599.62 | -96,406.248 | -84,227.076 | -105,293.791 | -150,258.152 | -96,744.468 | -97,262.159 | -109,914.652 | -169,551.976 | -95,205.117 | -100,509.838 | -99,057.122 | -119,717.747 | -81,921.303 | -84,357.435 | -99,490.451 | -98,582.5 | -77,401.627 | -75,681.395 | -93,729.392 | -96,776.89 | -81,577.159 | -77,645.121 | -6,864.666 | -9,306.861 | -9,090.291 | -65,802.354 | -7,778.872 | -10,501.272 | -11,234.184 | -10,517.577 | -8,744.277 | -10,633.759 | -10,061.589 | -9,123.049 | -8,298.536 | -8,295.619 | -6,165.448 | -5,522.518 | -5,337.099 | -7,221.337 | -7,468.451 | -61,109.417 | -67,936.896 | -70,123.874 | -64,165.84 | 0 | -70,608.984 | -73,372.023 | -66,636.818 | -66.506 |
Totaal kortlopende verplichtingen
| 0 | 1,515,171.697 | 1,907,932.549 | 1,838,433.035 | 95,340.707 | 100,689.478 | 85,029.993 | 73,475.048 | 94,085.721 | 140,021.822 | 84,464.54 | 84,963.858 | 98,679.779 | 157,876.348 | 83,566.251 | 89,502.574 | 88,317.541 | 109,870.474 | 72,836.607 | 75,207.489 | 89,695.327 | 89,225.14 | 67,706.322 | 66,362.081 | 84,290.007 | 86,606.848 | 73,782.871 | 8,600.501 | 7,283.117 | 7,252.263 | 7,037.46 | 6,889.565 | 6,401.614 | 5,384.886 | 8,138.496 | 8,630.015 | 7,172.435 | 5,773.539 | 8,187.951 | 8,428.418 | 7,752.794 | 6,147.624 | 8,260.168 | 7,875.964 | 6,690.885 | 5,371.18 | 7,470.974 | 61,109.417 | 67,936.896 | 70,123.874 | 64,165.84 | 58,514.085 | 70,608.984 | 73,372.023 | 66,636.818 | 71,412.873 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,589.374 | 1,685.363 | 1,685.381 | 0 | 0 | 0 | 0 | 48,544.786 | 28,351.065 | 43,150.827 | 42,081.204 | 0 | 26,613.425 | 0 | 0 | 0 | 30,627.068 | 0 | 37,230.121 | 0 | 25,025.761 | 38,376.766 | 34,164.191 | 47,176.706 | 40,137.766 | 54,562.543 | 53,160.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,358.632 | 71,681.227 | 68,579.846 | 64,667.29 | 65,840.885 | 71,337.476 | 73,080.396 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,383,403.535 | 1,337,258.067 | 80,666.672 | 65,854.453 | -2,853.629 | -2,480.569 | -2,384.325 | -2,357.766 | -2,343.536 | -2,635.979 | 34,287.271 | 23,684.971 | 44,212.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,613.816 | 2,767.687 | 2,467.652 | 2,743.584 | 2,853.629 | 2,480.569 | 2,384.325 | 2,357.766 | 2,343.536 | 2,635.979 | 2,948.246 | 2,928.454 | 2,803.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 4,154,282.578 | 4,118,896.727 | 4,054,501.037 | 0 | 0 | 0 | 0 | -48,544.786 | -28,351.065 | -43,150.827 | -42,081.204 | 0 | -26,613.425 | 0 | 0 | 0 | -30,627.068 | 0 | -37,230.121 | 0 | -25,025.761 | -38,376.766 | -34,164.191 | -47,176.706 | -40,137.766 | -54,562.543 | -53,160.825 | 0 | 0 | 0 | 3,027,763.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73,358.632 | -71,681.227 | -68,579.846 | -64,667.29 | -65,840.885 | -71,337.476 | -73,080.396 |
Totaal niet-vlottende verplichtingen
| 0 | 4,155,871.952 | 2,215,263.357 | 2,220,521.07 | 83,134.324 | 68,598.037 | 85,029.993 | 73,475.048 | 94,085.721 | 140,021.822 | 84,464.54 | 84,963.858 | 37,235.517 | 26,613.425 | 47,015.362 | 42,611.778 | 41,513.688 | 30,627.068 | 40,504.489 | 37,230.121 | 35,028.569 | 25,025.761 | 38,376.766 | 34,164.191 | 47,176.706 | 40,137.766 | 54,562.543 | 3,249,225.752 | 3,248,390.298 | 3,078,524.038 | 2,974,663.345 | 3,027,763.973 | 3,009,689.952 | 3,060,094.334 | 3,109,412.686 | 3,105,062.998 | 3,036,871.463 | 2,920,857.404 | 3,152,657.11 | 3,009,397.065 | 3,082,676.055 | 2,787,637.946 | 2,857,126.809 | 2,872,031.737 | 2,606,511.053 | 2,577,147.191 | 2,502,657.512 | 70,871.265 | 73,170.201 | 73,358.632 | 71,681.227 | 68,579.846 | 64,667.29 | 65,840.885 | 71,337.476 | 73,080.396 |
Totaal passiva
| 4,251,145.439 | 4,213,116.239 | 4,123,195.906 | 4,058,954.105 | 3,925,619.511 | 3,901,992.18 | 3,770,653.917 | 3,761,177.894 | 4,043,098.767 | 4,042,472.008 | 4,048,165.358 | 3,839,865.976 | 3,880,759.026 | 3,915,707.609 | 3,746,374.959 | 3,529,787.572 | 3,447,096.057 | 3,496,575.161 | 3,323,715.562 | 3,359,486.532 | 3,221,438.725 | 3,292,055.414 | 3,211,203.57 | 3,227,803.932 | 3,172,618.366 | 3,225,615.894 | 3,176,748.948 | 3,249,225.752 | 3,248,390.298 | 3,078,524.038 | 2,974,663.345 | 3,027,763.973 | 3,009,689.952 | 3,060,094.334 | 3,109,412.686 | 3,105,062.998 | 3,036,871.463 | 2,920,857.404 | 3,152,657.11 | 3,009,397.065 | 3,082,676.055 | 2,787,637.946 | 2,857,126.809 | 2,872,031.737 | 2,606,511.053 | 2,577,147.191 | 2,502,657.512 | 2,511,864.011 | 2,310,425.507 | 2,356,434.905 | 2,465,092.431 | 2,415,223.209 | 2,246,293.121 | 2,100,298.53 | 2,131,193.81 | 2,308,467.197 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,007.118 | 358.81 | 689.477 | 2,065.742 | 2,165.966 | 0 | 0 | 0 | 0 | 95.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298.544 | 460.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 148,333.783 | 144,013.382 | 144,013.382 | 141,904.776 | 140,513.382 | 140,513.382 | 139,398.196 | 139,398.196 | 139,398.196 | 139,398.196 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 124,498.24 | 124,498.24 | 124,498.24 | 124,498.24 | 124,498.24 | 124,498.24 | 124,498.24 | 124,498.24 | 114,498.24 | 114,498.24 | 114,498.24 | 114,498.24 | 114,498.24 | 114,498.24 | 112,806.148 | 112,806.148 | 112,806.148 | 112,806.147 | 110,594.262 | 110,594.262 |
Ingehouden winsten
| 76,938.999 | 111,077.207 | 116,116.595 | 101,850.075 | 53,190.026 | 43,945.451 | 69,689.664 | 59,027.089 | 54,364.49 | 49,723.281 | 73,385.936 | 67,163.598 | 60,632.164 | 53,595.29 | 71,036.796 | 64,706.477 | 59,300.005 | 51,669.914 | 68,329.328 | 66,899.512 | 61,470.275 | 54,166.085 | 72,351.579 | 64,774.415 | 59,878.773 | 52,607.004 | 67,659.077 | 59,182.128 | 57,132.243 | 49,482.593 | 64,380.443 | 56,976.974 | 52,650.757 | 44,430.381 | 65,986.174 | 58,332.856 | 51,884.547 | 45,653.243 | 58,795.684 | 50,873.327 | 44,524.947 | 36,834.124 | 44,809.491 | 36,766.912 | 32,915.284 | 26,625.101 | 35,647.45 | 31,312.668 | 27,547.775 | 22,498.495 | 29,490.803 | 22,828.132 | 19,443.349 | 14,632.264 | 23,517.759 | 18,824.681 |
Overige gereserveerde algehele resultaten
| 0 | 62,514.877 | 69,219.213 | 67,894.737 | 57,082.871 | 60,438.779 | 38,444.671 | 33,799.454 | 31,430.784 | 42,976.407 | 50,802.224 | 57,652.331 | 59,239.872 | 61,196.206 | 55,704.105 | 14,188.733 | 12,932.043 | 14,062.854 | 11,664.416 | 12,357.411 | 12,810.284 | 13,381.07 | 10,478.154 | 7,474.457 | 7,815.857 | 7,142.419 | 7,417.9 | -1,007.118 | -358.81 | -689.477 | -2,065.742 | -2,165.966 | 1,856.109 | 1,696.04 | 1,460.579 | 838.599 | -95.637 | 364.414 | 1,981.944 | 3,362.257 | 1,599.458 | 2,418.558 | 1,331.214 | 100.838 | -298.544 | -460.68 | 1,579.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 136,260.923 | 32,211.5 | 96,963.298 | 24,161.5 | 68,194.233 | 68,194.233 | 68,194.233 | 68,194.233 | 68,194.233 | 71,594.189 | 24,161.5 | 24,161.5 | 24,161.5 | 24,161.5 | 24,161.5 | 68,194.233 | 24,161.5 | 24,161.5 | 24,161.5 | 24,161.5 | 24,161.5 | 68,194.233 | 68,194.233 | 68,194.233 | 24,161.5 | 24,161.5 | 68,194.233 | 23,154.382 | -11,508.052 | -11,838.719 | 22,095.758 | -10,610.43 | 24,161.5 | 68,194.233 | 68,194.233 | 68,194.233 | 85,215.742 | 55,268.667 | 55,268.667 | 55,553.717 | 55,274.279 | 55,274.279 | 55,271.623 | 55,271.623 | 67,916.049 | 67,753.913 | 67,641.244 | 69,825.633 | 69,589.697 | 68,812.569 | 68,775.894 | 67,247.106 | 67,812.027 | 70,137.618 | 70,510.17 | 71,452.177 |
Totaal eigen vermogen van aandeelhouders
| 361,533.705 | 349,816.966 | 361,560.69 | 335,811.088 | 318,370.993 | 311,367.14 | 315,117.245 | 299,809.453 | 292,778.184 | 296,282.642 | 327,771.114 | 328,398.883 | 323,454.99 | 318,374.45 | 330,323.855 | 326,588.96 | 319,925.798 | 313,426.518 | 324,798.069 | 324,061.248 | 319,084.884 | 312,351.48 | 324,823.141 | 314,242.28 | 310,147.205 | 302,201.998 | 314,956.1 | 298,054.133 | 296,652.556 | 288,672.239 | 299,489.046 | 291,985.353 | 291,681.211 | 283,300.766 | 301,679.377 | 293,404.079 | 261,598.529 | 255,827.276 | 267,561.381 | 261,020.868 | 252,913.77 | 246,042.047 | 250,678.491 | 241,405.536 | 215,329.573 | 208,877.254 | 217,786.934 | 213,784.903 | 211,635.712 | 205,809.304 | 211,072.845 | 202,881.386 | 200,061.524 | 197,576.029 | 204,622.191 | 200,871.12 |
Totaal eigen vermogen
| 361,533.705 | 349,816.966 | 361,560.69 | 335,811.088 | 318,370.993 | 311,367.14 | 315,117.245 | 299,809.453 | 292,778.184 | 296,282.642 | 327,771.114 | 328,398.883 | 323,454.99 | 318,374.45 | 330,323.855 | 326,588.96 | 319,925.798 | 313,426.518 | 324,798.069 | 324,061.248 | 319,096.591 | 312,363.183 | 324,836.27 | 314,255.429 | 310,178.35 | 302,231.19 | 314,985.485 | 298,095.562 | 296,694.066 | 288,714.098 | 299,531.126 | 292,027.443 | 291,734.139 | 283,353.693 | 301,732.301 | 293,455.308 | 261,739.373 | 255,985.097 | 267,724.876 | 261,182.801 | 253,070.304 | 246,224.81 | 250,873.352 | 241,592.076 | 215,617.985 | 209,163.732 | 218,091.849 | 214,084.684 | 211,946.973 | 206,110.569 | 211,391.476 | 203,178.726 | 200,374.192 | 197,899.863 | 204,991.305 | 201,240.726 |
Totaal passiva en aandeelhoudersvermogen
| 4,612,679.144 | 4,562,933.205 | 4,484,756.596 | 4,394,765.193 | 4,243,990.504 | 4,213,359.32 | 4,085,771.162 | 4,060,987.347 | 4,335,876.951 | 4,338,754.65 | 4,375,936.472 | 4,168,264.859 | 4,204,214.016 | 4,234,082.059 | 4,076,698.814 | 3,856,376.532 | 3,767,021.855 | 3,810,001.679 | 3,648,513.631 | 3,683,547.78 | 3,540,535.316 | 3,604,418.597 | 3,536,039.84 | 3,542,059.361 | 3,482,796.716 | 3,527,847.084 | 3,491,734.433 | 3,547,321.314 | 3,545,084.364 | 3,367,238.136 | 3,274,194.471 | 3,319,791.416 | 3,301,424.091 | 3,343,448.027 | 3,411,144.987 | 3,398,518.306 | 3,298,610.836 | 3,176,842.501 | 3,420,381.986 | 3,270,579.866 | 3,335,746.359 | 3,033,862.756 | 3,108,000.161 | 3,113,623.813 | 2,822,129.038 | 2,786,310.923 | 2,720,749.361 | 2,725,948.695 | 2,522,372.48 | 2,562,545.474 | 2,676,483.907 | 2,618,401.935 | 2,446,667.313 | 2,298,198.393 | 2,336,185.115 | 2,509,707.923 |