Binhai Investment Company Limited
HKEX:2886.HK
1.2 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,406.681 | 6,102.638 | 4,842.926 | 3,653.866 | 3,557.529 | 3,308.032 | 2,745.687 | 2,145.194 | 2,554.762 | 2,543.237 | 2,229.133 | 1,206.285 | 1,623.293 | 1,231.065 | 795.279 | 621.464 | 587.479 | 425.95 | 423.273 |
| Kosten van de omzet
| 5,726.895 | 5,375.316 | 3,987.485 | 3,050.451 | 3,032.91 | 2,695.97 | 2,173.358 | 1,604.802 | 2,011.601 | 2,078.154 | 1,769.834 | 973.955 | 1,375.201 | 1,063.621 | 668.412 | 527.078 | 529.73 | 369.677 | 350.964 |
| Brutowinst
| 679.786 | 727.322 | 855.441 | 603.415 | 524.619 | 612.062 | 572.329 | 540.392 | 543.161 | 465.083 | 459.299 | 232.33 | 248.092 | 167.444 | 126.867 | 94.386 | 57.749 | 56.273 | 72.309 |
| Brutowinstmarge
| 0.106 | 0.119 | 0.177 | 0.165 | 0.147 | 0.185 | 0.208 | 0.252 | 0.213 | 0.183 | 0.206 | 0.193 | 0.153 | 0.136 | 0.16 | 0.152 | 0.098 | 0.132 | 0.171 |
| Onderzoek- en ontwikkelingskosten
| 58 | 42 | 38 | 28 | 23 | 67.828 | 59.873 | 35.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 350.187 | 314.822 | 305.918 | 279.783 | 262.118 | 211.254 | 195.146 | 156.421 | 162.547 | 162.419 | 167.508 | 104.115 | 102.441 | 126.096 | 70.758 | 70.309 | 63.334 | 84.298 | 92.706 |
| Verkoop- en marketingkosten
| -51.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 1.974 |
| Verkoop-, algemene en administratieve kosten
| 298.542 | 314.822 | 305.918 | 279.783 | 262.118 | 211.254 | 195.146 | 156.421 | 162.547 | 162.419 | 167.508 | 104.115 | 102.441 | 126.096 | 70.758 | 70.309 | 63.334 | 85.958 | 94.68 |
| Overige kosten
| 43.258 | -50.265 | -28.03 | -19.081 | -14.359 | -2.03 | 14.2 | 8.783 | 6.445 | 1.46 | 21.24 | 2.412 | 0 | -65.023 | -12.249 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 298.542 | 264.557 | 277.888 | 260.702 | 247.759 | 198.419 | 298.47 | 154.041 | 168.078 | 153.744 | 164.12 | 102.334 | 107.802 | 61.073 | 58.509 | 70.309 | 63.334 | 85.958 | 94.68 |
| Bedrijfsresultaat
| 381.244 | 487.984 | 587.673 | 535.201 | 281.395 | 339.079 | 284.875 | 391.97 | 328.832 | 430.438 | 280.789 | 138.911 | 140.29 | 106.371 | 68.358 | 34.401 | -4.421 | -43.997 | -75.674 |
| Bedrijfsresultaat ratio
| 0.06 | 0.08 | 0.121 | 0.146 | 0.079 | 0.103 | 0.104 | 0.183 | 0.129 | 0.169 | 0.126 | 0.115 | 0.086 | 0.086 | 0.086 | 0.055 | -0.008 | -0.103 | -0.179 |
| Totaal overige inkomsten en kosten netto
| -37.315 | -99.581 | -92.384 | -96.018 | -98.706 | -157.291 | -110.25 | -22.701 | -30.956 | 7.7 | -67.256 | -16.978 | 8.029 | -12.723 | -14.515 | -58.748 | -63.045 | -63.468 | -84.536 |
| Inkomen voor belasting
| 343.929 | 388.403 | 495.289 | 439.183 | 182.689 | 181.788 | 299.164 | 260.628 | 297.876 | 299.713 | 213.533 | 121.933 | 148.319 | 93.648 | 280.702 | -24.347 | -42.287 | -93.153 | -106.907 |
| Inkomen voor belasting ratio
| 0.054 | 0.064 | 0.102 | 0.12 | 0.051 | 0.055 | 0.109 | 0.121 | 0.117 | 0.118 | 0.096 | 0.101 | 0.091 | 0.076 | 0.353 | -0.039 | -0.072 | -0.219 | -0.253 |
| Belastingkosten
| 91.276 | 55.65 | 85.264 | 78.324 | 63.065 | 74.979 | 75.278 | 83.025 | 94.29 | 80.743 | 72.271 | 29.462 | 34.62 | 20.521 | 48.935 | 15.126 | 13.132 | 4.687 | 8.524 |
| Nettowinst
| 256.612 | 325.833 | 399.659 | 354.904 | 119.624 | 104.049 | 221.421 | 172.226 | 198.86 | 213.635 | 135.722 | 89.615 | 111.238 | 71.38 | 230.114 | -40.451 | -49.928 | -98.138 | -115.5 |
| Nettowinstmarge
| 0.04 | 0.053 | 0.083 | 0.097 | 0.034 | 0.031 | 0.081 | 0.08 | 0.078 | 0.084 | 0.061 | 0.074 | 0.069 | 0.058 | 0.289 | -0.065 | -0.085 | -0.23 | -0.273 |
| WPA (Winst Per Aandeel)
| 0.19 | 0.24 | 0.3 | 0.29 | 0.1 | 0.089 | 0.19 | 0.15 | 0.17 | 0.18 | 0.12 | 0.08 | 0.1 | 0.06 | 0.22 | -0.19 | -0.23 | -0.45 | -0.53 |
| Verwaterde WPA
| 0.19 | 0.24 | 0.29 | 0.29 | 0.1 | 0.089 | 0.19 | 0.15 | 0.13 | 0.16 | 0.12 | 0.08 | 0.1 | 0.06 | 0.22 | -0.19 | -0.23 | -0.45 | -0.53 |
| EBITDA
| 602.755 | 405.956 | 806.659 | 646.44 | 392.443 | 451.088 | 516.3 | 367.524 | 411.371 | 365.32 | 405.256 | 177.277 | 175.443 | 122.425 | 305.042 | 44.292 | 32.264 | -5.553 | -2.508 |
| EBITDA ratio
| 0.094 | 0.067 | 0.167 | 0.177 | 0.11 | 0.136 | 0.188 | 0.171 | 0.161 | 0.144 | 0.182 | 0.147 | 0.108 | 0.099 | 0.384 | 0.071 | 0.055 | -0.013 | -0.006 |