China Development Financial Holding Corporation
TWSE:2883.TW
17 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 102,547.253 | 186,940.931 | 216,777.094 | 147,893.829 | 129,444.209 | 86,038.806 | 97,636.786 | 100,196.911 | 112,215.613 | 66,747.372 | 59,777.121 | 59,274.266 | 36,814.631 | 64,146.691 | 46,313.914 | 21,550.305 | 29,013.711 | 37,044.91 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 102,547.253 | 186,940.931 | 216,777.094 | 147,893.829 | 129,444.209 | 86,038.806 | 97,636.786 | 100,196.911 | 112,215.613 | 66,747.372 | 59,777.121 | 59,274.266 | 36,814.631 | 64,146.691 | 46,313.914 | 21,550.305 | 29,013.711 | 37,044.91 |
Nettovorderingen
| 156,501.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131,858.663 | 125,689.985 | 50,193.379 | 17,925.818 | 20,024.101 | 17,254.179 | 12,308.301 | 16,903.185 | 21,153.795 |
Voorraad
| 0 | -396,337.735 | -443,610.367 | -408,964.714 | -381,967.819 | -275,932.297 | -403,241.062 | -384,583.321 | -464,639.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 259,048.501 | 298,361.588 | 347,225.232 | 286,603.413 | 233,749.908 | 185,138.185 | 197,856.206 | 192,387.125 | 212,969.762 | 198,606.035 | 185,467.106 | 109,467.645 | 54,740.449 | 84,170.792 | 63,568.093 | 33,858.606 | 45,916.896 | 58,198.705 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 43,034.447 | 46,294.262 | 46,642.465 | 49,393.634 | 53,453.231 | 31,717.297 | 30,880.691 | 14,512.916 | 14,717.16 | 14,393.809 | 9,087.419 | 9,380.855 | 3,993.474 | 4,156.041 | 4,106.995 | 4,449.835 | 4,134.338 | 4,408.679 |
Goodwill
| 3,223.561 | 3,211.902 | 3,089.78 | 3,135.653 | 3,190.82 | 3,369.09 | 3,347.646 | 1,895.744 | 1,892.627 | 1,509.125 | 0 | 326.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,554.469 | 15,130.632 | 15,652.714 | 16,401.718 | 17,250.814 | 30,981.68 | 32,204.301 | 6,052.634 | 6,691.863 | 7,387.232 | 6,277.179 | 6,825.776 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 17,778.03 | 18,342.534 | 18,742.494 | 19,537.371 | 20,441.634 | 21,171.147 | 22,169.72 | 7,948.378 | 8,584.49 | 8,896.357 | 6,277.179 | 7,152.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,671,925.595 | 2,549,820.596 | 2,457,640.322 | 2,482,164.936 | 2,199,065.726 | 1,938,268.703 | 1,652,710.25 | 342,900.047 | 299,470.424 | 389,786.452 | 283,241.535 | 226,756.292 | 171,224.093 | 159,643.119 | 142,127.012 | 153,531.845 | 205,631.666 | 216,342.545 |
Belastingvorderingen
| 18,834.982 | 18,068.348 | 14,003.281 | 12,399.965 | 9,888.92 | 12,652.56 | 9,081.862 | 4,912.053 | 5,561.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 823,774.226 | -18,068.348 | -14,003.281 | -12,399.965 | -9,888.92 | -12,652.56 | -9,081.862 | -4,912.053 | -5,561.925 | -413,076.618 | -298,606.133 | -243,289.768 | -175,217.567 | -163,799.16 | -146,234.007 | -157,981.68 | -209,766.004 | -220,751.224 |
Totaal niet-vlottende activa
| 3,575,347.28 | 2,614,457.392 | 2,523,025.281 | 2,551,095.941 | 2,272,960.591 | 1,991,157.147 | 1,705,760.661 | 365,361.341 | 322,772.074 | 413,076.618 | 298,606.133 | 243,289.768 | 175,217.567 | 163,799.16 | 146,234.007 | 157,981.68 | 209,766.004 | 220,751.224 |
Totaal activa
| 3,648,212.053 | 3,537,148.35 | 3,458,639.948 | 3,434,618.475 | 3,027,288.004 | 2,717,814.828 | 2,392,524.39 | 892,197.509 | 866,719.175 | 917,562.848 | 647,943.022 | 489,144.965 | 331,707.508 | 336,293.226 | 288,132.895 | 289,957.241 | 365,265.241 | 371,975.745 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 107,156.822 | 90,722.635 | 102,849.601 | 103,096.646 | 86,839.67 | 79,293.203 | 59,828.759 | 0 | 0 | 0 | 0 | 21,614.555 | 7,669.733 | 2,429.684 | 5,066.727 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 312.088 | 548.915 | 3,789.56 | 4,143.209 | 1,168.811 | 967.872 | 5,443.513 | 826.62 | 911.029 | 1,994.883 | 2,388.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -70,345.541 | -57,170.331 | -81,011.96 | -67,436.246 | -91,949.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 369,105.559 | -91,271.55 | -106,639.161 | -107,239.855 | -88,008.481 | -80,261.075 | -65,272.272 | -826.62 | -911.029 | 365,007.146 | -2,388.951 | -21,614.555 | 80,410.515 | 67,653.378 | -5,066.727 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 476,574.469 | 90,722.635 | 102,849.601 | 103,096.646 | 86,839.67 | 89,641.244 | 566,539.857 | 387,298.497 | 365,437.463 | 4,095.721 | 3,653.182 | 21,614.555 | 7,669.733 | 9,846.332 | 10,555.216 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,790.675 | 0 | 0 | 0 | 0 | 0 | 64,307.881 | 102,679.99 | 90,759.005 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -13,904.031 | 131,660.477 | 88,482.251 | 68,734.514 | 57,678.688 | 2,133,908.798 | 723,612.586 | 696,488.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 13,904.031 | 9,007.624 | 15,311.37 | 12,933.858 | 7,275.275 | 9,391.454 | 1,487.885 | 1,460.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,771,556.493 | 0 | 0 | 0 | 0 | 0 | -2,143,300.252 | -725,100.471 | -697,948.437 | 292,856.231 | 0 | 0 | 0 | 0 | 0 | -64,307.881 | -102,679.99 | -90,759.005 |
Totaal niet-vlottende verplichtingen
| 2,771,556.493 | 90,722.635 | 140,668.101 | 103,793.621 | 81,668.372 | 64,953.963 | 2,143,300.252 | 725,100.471 | 697,948.437 | 743,648.935 | 478,840.368 | 57,844.647 | 51,977.494 | 62,736.228 | 62,919.706 | 175,724.097 | 222,937.612 | 210,936.992 |
Totaal passiva
| 3,385,261.417 | 3,328,362.974 | 3,165,529.196 | 3,101,992.388 | 2,730,822.85 | 2,494,251.922 | 2,143,300.252 | 725,100.471 | 697,948.437 | 743,648.935 | 478,840.368 | 323,305.044 | 212,712.776 | 206,519.151 | 156,254.791 | 175,724.097 | 222,937.612 | 210,936.992 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 15,821.424 | 15,821.424 | 18,930.436 | 0 | 0 | 3,069.681 | 0 | 0 | 2,746.831 | 18.196 | 670.876 | 0 | 0 | 0 | 0 | 0 | 0 | 6,250 |
Gewone aandelen
| 168,339.806 | 168,453.886 | 171,927.773 | 149,732.712 | 149,684.08 | 149,633.56 | 149,768.196 | 149,744.213 | 151,125.441 | 153,444.462 | 150,308.833 | 144,561.641 | 112,492.66 | 113,236.483 | 112,172.05 | 112,309.17 | 109,620.627 | 106,427.793 |
Ingehouden winsten
| 84,365.277 | 50,476.328 | 52,021.923 | 24,809.292 | 12,617.375 | 14,754.53 | 13,184.948 | 8,556.188 | 13,580.644 | 15,378.14 | 8,799.179 | 5,024.977 | 1,885.143 | 8,553.756 | 7,268.902 | -477.075 | 11,916.533 | 15,657.78 |
Overige gereserveerde algehele resultaten
| -39,302.475 | -59,262.752 | 23,278.121 | 27,826.908 | 27,372.408 | -3,069.681 | 7,851.804 | 6,541.491 | -2,746.831 | -18.196 | -670.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33,594.602 | 19,060.517 | 27,075.979 | 449.081 | -2,043.533 | -23,018.714 | -3,031.847 | -1,272.226 | -4,468.775 | -3,334.724 | -2,976.951 | -1,484.264 | 4,365.131 | 4,512.037 | 2,770.436 | 8,302.793 | 6,453.918 | 12,790.938 |
Totaal eigen vermogen van aandeelhouders
| 262,818.634 | 208,663.273 | 292,780.338 | 202,736.108 | 187,525.128 | 159,232.683 | 167,680.072 | 163,488.117 | 165,163.826 | 170,296.159 | 162,659.205 | 151,788.848 | 118,752.271 | 129,548.469 | 131,153.446 | 113,635.126 | 141,277.102 | 159,810.074 |
Totaal eigen vermogen
| 262,950.636 | 208,785.376 | 293,110.752 | 332,626.087 | 296,465.154 | 223,562.906 | 249,224.138 | 167,097.038 | 168,770.738 | 173,913.913 | 169,102.654 | 165,839.921 | 118,994.732 | 129,774.075 | 131,878.104 | 114,233.144 | 142,327.629 | 161,038.753 |
Totaal passiva en aandeelhoudersvermogen
| 3,648,212.053 | 3,537,148.35 | 3,458,639.948 | 3,434,618.475 | 3,027,288.004 | 2,717,814.828 | 2,392,524.39 | 892,197.509 | 866,719.175 | 917,562.848 | 647,943.022 | 489,144.965 | 331,707.508 | 336,293.226 | 288,132.895 | 289,957.241 | 365,265.241 | 371,975.745 |