
Solomon Systech (International) Limited
HKEX:2878.HK
0.385 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51.525 | 61.915 | 67.817 | 85.334 | 82.295 | 108.548 | 93.292 | 74.828 | 62.687 | 58.574 | 51.724 | 56.599 | 52.463 | 45.685 | 43.827 | 38.637 | 35.521 | 32.887 | 37.516 | 33.386 | 32.822 | 27.25 | 24.008 | 31.142 | 32.562 | 32.562 | 25.8 | 25.8 | 42.368 | 42.368 | 30.916 | 30.916 | 46.407 | 46.407 | 82.476 | 82.476 | 127.046 | 127.046 | 197.045 | 197.045 | 154.119 | 154.119 | 77.06 | 54.67 | 27.335 |
Kosten van de omzet
| 33.322 | 42.072 | 49.42 | 57.393 | 59.026 | 66.344 | 55.148 | 45.72 | 41.974 | 43.442 | 40.369 | 46.626 | 38.913 | 31.067 | 29.222 | 23.926 | 22.43 | 22.448 | 26.28 | 21.404 | 21.368 | 17.908 | 15.791 | 18.363 | 19.99 | 19.99 | 17.922 | 17.922 | 29.58 | 29.58 | 20.725 | 20.725 | 37.946 | 37.946 | 62.749 | 62.749 | 97.412 | 97.412 | 137.269 | 137.269 | 105.826 | 105.826 | 52.913 | 31.647 | 15.824 |
Brutowinst
| 18.203 | 19.843 | 18.397 | 27.941 | 23.269 | 42.204 | 38.144 | 29.108 | 20.713 | 15.132 | 11.355 | 9.973 | 13.55 | 14.618 | 14.605 | 14.711 | 13.091 | 10.439 | 11.236 | 11.982 | 11.454 | 9.342 | 8.217 | 12.779 | 12.572 | 12.572 | 7.878 | 7.878 | 12.788 | 12.788 | 10.192 | 10.192 | 8.461 | 8.461 | 19.728 | 19.728 | 29.635 | 29.635 | 59.776 | 59.776 | 48.294 | 48.294 | 24.147 | 23.023 | 11.511 |
Brutowinstmarge
| 0.353 | 0.32 | 0.271 | 0.327 | 0.283 | 0.389 | 0.409 | 0.389 | 0.33 | 0.258 | 0.22 | 0.176 | 0.258 | 0.32 | 0.333 | 0.381 | 0.369 | 0.317 | 0.299 | 0.359 | 0.349 | 0.343 | 0.342 | 0.41 | 0.386 | 0.386 | 0.305 | 0.305 | 0.302 | 0.302 | 0.33 | 0.33 | 0.182 | 0.182 | 0.239 | 0.239 | 0.233 | 0.233 | 0.303 | 0.303 | 0.313 | 0.313 | 0.313 | 0.421 | 0.421 |
Onderzoek- en ontwikkelingskosten
| 10.674 | 7.999 | 7.21 | 10.591 | 12.197 | 14.874 | 18.303 | 12.118 | 9.011 | 7.865 | 10.713 | 14.015 | 14.904 | 16.578 | 18.255 | 16.275 | 11.471 | 9.618 | 10.564 | 8.941 | 8.788 | 7.501 | 7.099 | 6.755 | 7.102 | 7.102 | 8.614 | 8.614 | 7.542 | 7.542 | 7.13 | 7.13 | 9.664 | 9.664 | 9.844 | 9.844 | 8.687 | 8.687 | 8.762 | 8.762 | 5.8 | 5.8 | 2.9 | 3.872 | 1.936 |
Algemene en administratieve kosten
| 5.432 | 4.601 | 5.348 | 3.771 | 4.3 | 3.954 | 5.86 | 5.353 | 6.505 | 4.598 | 5.979 | 6.43 | 6.545 | 6.609 | 5.906 | 5.929 | 5.442 | 6.296 | 4.652 | 4.39 | 4.166 | 3.857 | 4.069 | 4.061 | 4.133 | 4.133 | 4.558 | 4.558 | 4.442 | 4.442 | 4.225 | 4.225 | 6.315 | 6.315 | 5.74 | 5.74 | 7.161 | 7.161 | 5.895 | 5.895 | 5.835 | 5.835 | 2.917 | 4.755 | 2.378 |
Verkoop- en marketingkosten
| 2.877 | 1.858 | 2.016 | 1.272 | 2.237 | 1.984 | 1.583 | 1.377 | 1.19 | 1.286 | 1.314 | 1.819 | 2.006 | 2.037 | 1.694 | 1.571 | 1.431 | 1.733 | 1.447 | 1.397 | 1.463 | 1.579 | 1.447 | 1.645 | 1.549 | 1.549 | 1.788 | 1.788 | 2.331 | 2.331 | 1.633 | 1.633 | 1.841 | 1.841 | 1.654 | 1.654 | 2.064 | 2.064 | 1.128 | 1.128 | 0.834 | 0.834 | 0.417 | 0.497 | 0.249 |
Verkoop-, algemene en administratieve kosten
| 8.309 | 6.459 | 7.364 | 5.043 | 6.537 | 5.938 | 7.443 | 6.73 | 7.695 | 5.884 | 7.293 | 8.249 | 8.551 | 8.646 | 7.6 | 7.5 | 6.873 | 8.029 | 6.099 | 5.787 | 5.629 | 5.436 | 5.516 | 5.706 | 5.682 | 5.682 | 6.345 | 6.345 | 6.772 | 6.772 | 5.858 | 5.858 | 8.156 | 8.156 | 7.394 | 7.394 | 9.225 | 9.225 | 7.022 | 7.022 | 6.668 | 6.668 | 3.334 | 5.252 | 2.626 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.047 | 0.212 | -0.071 | 14.885 | -15.033 | 14.286 | -14.342 | 16.574 | -13.162 | 10.695 | -15.811 | 16.861 | -17.614 | 18.151 | -17.673 | 13.659 | -17.909 | 12.292 | -12.644 | -6.322 | -9.086 | -4.543 |
Bedrijfskosten
| 18.983 | 14.458 | 14.574 | 15.678 | 17.366 | 20.446 | 25.227 | 18.468 | 13.219 | 10.831 | 29.91 | 19.62 | 21.029 | 21.386 | 19.801 | 20.974 | 14.697 | 18.565 | 19.815 | 12.529 | 14.476 | 12.278 | 9.143 | 14.02 | 12.713 | 12.713 | 29.843 | -0.074 | 28.599 | -0.028 | 25.799 | -0.175 | 37.648 | 2.009 | 34.099 | -0.377 | 36.062 | 0.239 | 29.442 | -2.125 | 24.759 | -0.176 | -0.088 | 0.038 | 0.019 |
Bedrijfsresultaat
| -0.78 | 5.385 | 3.823 | 12.307 | 4.535 | 21.392 | 12.398 | 10.26 | 4.007 | 1.383 | -9.799 | -12.291 | -9.905 | -10.606 | -11.25 | -9.064 | -5.253 | -7.208 | -5.427 | -2.746 | -2.963 | -3.595 | -4.398 | 0.318 | -0.856 | -0.678 | -5.219 | -8.795 | -3.367 | 0.371 | -0.258 | -0.259 | -11.835 | -11.845 | 2.867 | 2.867 | 11.484 | 11.484 | 46.117 | 46.117 | 36.002 | 36.002 | 18.001 | 13.862 | 6.931 |
Bedrijfsresultaat ratio
| -0.015 | 0.087 | 0.056 | 0.144 | 0.055 | 0.197 | 0.133 | 0.137 | 0.064 | 0.024 | -0.189 | -0.217 | -0.189 | -0.232 | -0.257 | -0.235 | -0.148 | -0.219 | -0.145 | -0.082 | -0.09 | -0.132 | -0.183 | 0.01 | -0.026 | -0.021 | -0.202 | -0.341 | -0.079 | 0.009 | -0.008 | -0.008 | -0.255 | -0.255 | 0.035 | 0.035 | 0.09 | 0.09 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.254 | 0.254 |
Totaal overige inkomsten en kosten netto
| 3.324 | 2.172 | 2.5 | 0.858 | 1.601 | 0.379 | 0.638 | 0.481 | 3.532 | 2.956 | -8.732 | 2.642 | 2.567 | 4.176 | 6.569 | 3.443 | 4.706 | 0.375 | -1.867 | 3.607 | 1.423 | 2.154 | 4.999 | -0.093 | -0.94 | -0.006 | -3.428 | 0 | 3.737 | 0 | 4.996 | -0.007 | -0.006 | 0.005 | 3.377 | 3.604 | 2.814 | 2.814 | -0.109 | -0.109 | -0.098 | -0.098 | -0.049 | -0.001 | -0.001 |
Inkomen voor belasting
| 2.544 | 7.557 | 6.323 | 13.165 | 6.136 | 21.771 | 13.036 | 10.741 | 7.539 | 4.339 | -18.531 | -9.649 | -7.338 | -6.43 | -4.681 | -5.621 | -0.547 | -6.833 | -7.294 | 0.861 | -1.54 | -1.441 | 0.601 | 0.225 | -0.684 | -0.684 | -8.795 | -8.795 | 0.371 | 0.371 | -0.266 | -0.266 | -11.841 | -11.841 | 6.471 | 6.471 | 14.298 | 14.298 | 46.008 | 46.008 | 35.904 | 35.904 | 17.952 | 13.861 | 6.93 |
Inkomen voor belasting ratio
| 0.049 | 0.122 | 0.093 | 0.154 | 0.075 | 0.201 | 0.14 | 0.144 | 0.12 | 0.074 | -0.358 | -0.17 | -0.14 | -0.141 | -0.107 | -0.145 | -0.015 | -0.208 | -0.194 | 0.026 | -0.047 | -0.053 | 0.025 | 0.007 | -0.021 | -0.021 | -0.341 | -0.341 | 0.009 | 0.009 | -0.009 | -0.009 | -0.255 | -0.255 | 0.078 | 0.078 | 0.113 | 0.113 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.254 | 0.254 |
Belastingkosten
| 0.115 | 0.086 | 0.045 | 0 | 0.07 | 0.013 | 0.022 | 0.07 | 0.191 | 0.007 | 0.352 | 0.023 | 0.114 | 0.114 | 0.033 | 0.014 | 0 | 0.451 | 0 | 0.002 | 0 | 0.024 | 0.089 | 0.597 | 0.001 | 0.001 | 0.001 | 0.001 | -0.15 | -0.15 | -0.608 | -0.608 | -0.142 | -0.142 | 1.376 | 1.376 | 3.089 | 3.089 | 7.881 | 7.881 | 6.321 | 6.321 | 3.16 | 2.518 | 1.259 |
Nettowinst
| 2.659 | 7.471 | 6.278 | 13.165 | 6.073 | 21.76 | 13.072 | 10.71 | 7.309 | 4.406 | -17.703 | -9.569 | -7.411 | -6.266 | -4.656 | -5.577 | -0.547 | -6.382 | -7.294 | 0.859 | -1.54 | -1.465 | 0.512 | 0.822 | -0.685 | -0.685 | -8.796 | -8.796 | 0.52 | 0.52 | 0.342 | 0.343 | -11.709 | -11.699 | 5.114 | 5.095 | 11.209 | 11.209 | 38.127 | 38.127 | 29.584 | 29.584 | 14.792 | 11.343 | 5.671 |
Nettowinstmarge
| 0.052 | 0.121 | 0.093 | 0.154 | 0.074 | 0.2 | 0.14 | 0.143 | 0.117 | 0.075 | -0.342 | -0.169 | -0.141 | -0.137 | -0.106 | -0.144 | -0.015 | -0.194 | -0.194 | 0.026 | -0.047 | -0.054 | 0.021 | 0.026 | -0.021 | -0.021 | -0.341 | -0.341 | 0.012 | 0.012 | 0.011 | 0.011 | -0.252 | -0.252 | 0.062 | 0.062 | 0.088 | 0.088 | 0.193 | 0.193 | 0.192 | 0.192 | 0.192 | 0.207 | 0.207 |
WPA (Winst Per Aandeel)
| 0.001 | 0.003 | 0.003 | 0.005 | 0.002 | 0.009 | 0.005 | 0.004 | 0.003 | 0.002 | -0.007 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0 | -0.003 | -0.003 | 0 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | 0.002 | 0.002 | 0.005 | 0.004 | 0.016 | 0.015 | 0.014 | 0.012 | 0.006 | 0.005 | 0.003 |
Verwaterde WPA
| 0.001 | 0.003 | 0.003 | 0.005 | 0.002 | 0.009 | 0.005 | 0.004 | 0.003 | 0.002 | -0.007 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0 | -0.003 | -0.003 | 0 | -0.001 | -0.001 | 0 | 0 | -0 | -0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | 0.002 | 0.002 | 0.005 | 0.004 | 0.015 | 0.015 | 0.013 | 0.012 | 0.006 | 0.005 | 0.003 |
EBITDA
| -0.153 | 6.145 | 4.5 | 13.017 | 5.441 | 22.283 | 13.099 | 11.151 | 4.834 | 2.337 | -7.195 | -9.382 | -6.086 | -8.474 | -8.65 | -6.768 | -4.533 | -6.787 | -5.062 | -2.309 | -2.531 | -3.148 | -3.789 | 1.121 | 0.338 | 0.338 | -3.715 | -7.291 | -1.866 | 1.871 | -3.879 | 1.124 | -9.186 | -9.196 | 6.462 | 6.481 | 8.671 | 14.298 | 46.226 | 46.008 | 36.1 | 35.904 | 17.952 | 13.861 | 6.93 |
EBITDA ratio
| -0.003 | 0.099 | 0.066 | 0.153 | 0.066 | 0.205 | 0.14 | 0.149 | 0.077 | 0.04 | -0.139 | -0.166 | -0.116 | -0.185 | -0.197 | -0.175 | -0.128 | -0.206 | -0.135 | -0.069 | -0.077 | -0.116 | -0.158 | 0.036 | 0.01 | 0.01 | -0.144 | -0.283 | -0.044 | 0.044 | -0.125 | 0.036 | -0.198 | -0.198 | 0.078 | 0.079 | 0.068 | 0.113 | 0.235 | 0.233 | 0.234 | 0.233 | 0.233 | 0.254 | 0.254 |