Solomon Systech (International) Limited
HKEX:2878.HK
0.35 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 67.817 | 85.334 | 82.295 | 108.548 | 93.292 | 74.828 | 62.687 | 58.574 | 51.724 | 56.599 | 52.463 | 45.685 | 43.827 | 38.637 | 35.521 | 32.887 | 37.516 | 33.386 | 32.822 | 27.25 | 24.008 | 31.142 | 13.788 | 16.281 | 16.281 | 16.281 | 16.281 | 12.9 | 12.9 | 12.9 | 12.9 | 21.184 | 21.184 | 21.184 | 21.184 | 15.458 | 15.458 | 15.458 | 15.458 | 23.203 | 23.203 | 23.203 | 23.203 | 41.238 | 41.238 | 41.238 | 41.238 | 63.523 | 63.523 | 63.523 | 63.523 | 98.522 | 98.522 | 98.522 | 98.522 | 77.06 | 77.06 | 77.06 | 77.06 | 27.335 | 27.335 | 27.335 | 27.335 |
Kosten van de omzet
| 49.42 | 57.393 | 59.026 | 66.344 | 55.148 | 45.72 | 41.974 | 43.442 | 40.369 | 46.626 | 38.913 | 31.067 | 29.222 | 23.926 | 22.43 | 22.448 | 26.28 | 21.404 | 21.368 | 17.908 | 15.791 | 18.363 | 8.539 | 9.995 | 9.995 | 9.995 | 9.995 | 8.961 | 8.961 | 8.961 | 8.961 | 14.79 | 14.79 | 14.79 | 14.79 | 10.362 | 10.362 | 10.362 | 10.362 | 18.973 | 18.973 | 18.973 | 18.973 | 31.374 | 31.374 | 31.374 | 31.374 | 48.706 | 48.706 | 48.706 | 48.706 | 68.635 | 68.635 | 68.635 | 68.635 | 52.913 | 52.913 | 52.913 | 52.913 | 15.824 | 15.824 | 15.824 | 15.824 |
Brutowinst
| 18.397 | 27.941 | 23.269 | 42.204 | 38.144 | 29.108 | 20.713 | 15.132 | 11.355 | 9.973 | 13.55 | 14.618 | 14.605 | 14.711 | 13.091 | 10.439 | 11.236 | 11.982 | 11.454 | 9.342 | 8.217 | 12.779 | 5.249 | 6.286 | 6.286 | 6.286 | 6.286 | 3.939 | 3.939 | 3.939 | 3.939 | 6.394 | 6.394 | 6.394 | 6.394 | 5.096 | 5.096 | 5.096 | 5.096 | 4.231 | 4.231 | 4.231 | 4.231 | 9.864 | 9.864 | 9.864 | 9.864 | 14.817 | 14.817 | 14.817 | 14.817 | 29.888 | 29.888 | 29.888 | 29.888 | 24.147 | 24.147 | 24.147 | 24.147 | 11.511 | 11.511 | 11.511 | 11.511 |
Brutowinstmarge
| 0.271 | 0.327 | 0.283 | 0.389 | 0.409 | 0.389 | 0.33 | 0.258 | 0.22 | 0.176 | 0.258 | 0.32 | 0.333 | 0.381 | 0.369 | 0.317 | 0.299 | 0.359 | 0.349 | 0.343 | 0.342 | 0.41 | 0.381 | 0.386 | 0.386 | 0.386 | 0.386 | 0.305 | 0.305 | 0.305 | 0.305 | 0.302 | 0.302 | 0.302 | 0.302 | 0.33 | 0.33 | 0.33 | 0.33 | 0.182 | 0.182 | 0.182 | 0.182 | 0.239 | 0.239 | 0.239 | 0.239 | 0.233 | 0.233 | 0.233 | 0.233 | 0.303 | 0.303 | 0.303 | 0.303 | 0.313 | 0.313 | 0.313 | 0.313 | 0.421 | 0.421 | 0.421 | 0.421 |
Onderzoek- en ontwikkelingskosten
| 7.21 | 10.591 | 12.197 | 14.874 | 18.303 | 12.118 | 9.011 | 7.865 | 10.713 | 14.015 | 14.904 | 16.578 | 18.255 | 16.275 | 11.471 | 9.618 | 10.564 | 8.941 | 8.788 | 7.501 | 7.099 | 6.755 | 3.464 | 3.551 | 3.551 | 3.551 | 3.551 | 4.307 | 4.307 | 4.307 | 4.307 | 3.771 | 3.771 | 3.771 | 3.771 | 3.565 | 3.565 | 3.565 | 3.565 | 4.832 | 4.832 | 4.832 | 4.832 | 4.922 | 4.922 | 4.922 | 4.922 | 4.343 | 4.343 | 4.343 | 4.343 | 4.381 | 4.381 | 4.381 | 4.381 | 2.9 | 2.9 | 2.9 | 2.9 | 1.936 | 1.936 | 1.936 | 1.936 |
Algemene en administratieve kosten
| 5.348 | 3.771 | 4.3 | 3.954 | 5.86 | 5.353 | 6.505 | 4.598 | 5.979 | 6.43 | 6.545 | 6.609 | 5.906 | 5.929 | 5.442 | 6.296 | 4.652 | 4.39 | 4.166 | 3.857 | 4.069 | 4.061 | 2.033 | 2.066 | 2.066 | 2.066 | 2.066 | 2.279 | 2.279 | 2.279 | 2.279 | 2.221 | 2.221 | 2.221 | 2.221 | 2.112 | 2.112 | 2.112 | 2.112 | 3.158 | 3.158 | 3.158 | 3.158 | 2.87 | 2.87 | 2.87 | 2.87 | 3.581 | 3.581 | 3.581 | 3.581 | 2.947 | 2.947 | 2.947 | 2.947 | 2.917 | 2.917 | 2.917 | 2.917 | 2.378 | 2.378 | 2.378 | 2.378 |
Verkoop- en marketingkosten
| 2.016 | 1.272 | 2.237 | 1.984 | 1.583 | 1.377 | 1.19 | 1.286 | 1.314 | 1.819 | 2.006 | 2.037 | 1.694 | 1.571 | 1.431 | 1.733 | 1.447 | 1.397 | 1.463 | 1.579 | 1.447 | 1.645 | 0.773 | 0.775 | 0.775 | 0.775 | 0.775 | 0.894 | 0.894 | 0.894 | 0.894 | 1.165 | 1.165 | 1.165 | 1.165 | 0.817 | 0.817 | 0.817 | 0.817 | 0.921 | 0.921 | 0.921 | 0.921 | 0.827 | 0.827 | 0.827 | 0.827 | 1.032 | 1.032 | 1.032 | 1.032 | 0.564 | 0.564 | 0.564 | 0.564 | 0.417 | 0.417 | 0.417 | 0.417 | 0.249 | 0.249 | 0.249 | 0.249 |
Verkoop-, algemene en administratieve kosten
| 7.364 | 5.043 | 6.537 | 5.938 | 7.443 | 6.73 | 7.695 | 5.884 | 7.293 | 8.249 | 8.551 | 8.646 | 7.6 | 7.5 | 6.873 | 8.029 | 6.099 | 5.787 | 5.629 | 5.436 | 5.516 | 5.706 | 2.806 | 2.841 | 2.841 | 2.841 | 2.841 | 3.173 | 3.173 | 3.173 | 3.173 | 3.386 | 3.386 | 3.386 | 3.386 | 2.929 | 2.929 | 2.929 | 2.929 | 4.078 | 4.078 | 4.078 | 4.078 | 3.697 | 3.697 | 3.697 | 3.697 | 4.613 | 4.613 | 4.613 | 4.613 | 3.511 | 3.511 | 3.511 | 3.511 | 3.334 | 3.334 | 3.334 | 3.334 | 2.626 | 2.626 | 2.626 | 2.626 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | -0.047 | -0.047 | -0.035 | -0.035 | -0.035 | -0.035 | -7.516 | -7.516 | -7.516 | -7.516 | -7.171 | -7.171 | -7.171 | -7.171 | -6.581 | -6.581 | -6.581 | -6.581 | -7.905 | -7.905 | -7.905 | -7.905 | -8.807 | -8.807 | -8.807 | -8.807 | -8.836 | -8.836 | -8.836 | -8.836 | -8.954 | -8.954 | -8.954 | -8.954 | -6.322 | -6.322 | -6.322 | -6.322 | -4.543 | -4.543 | -4.543 | -4.543 |
Bedrijfskosten
| 13.642 | 15.678 | 17.366 | 20.446 | 25.227 | 18.468 | 13.219 | 10.831 | 29.91 | 19.62 | 21.029 | 21.386 | 19.801 | 20.974 | 14.697 | 18.565 | 19.815 | 12.529 | 14.476 | 12.278 | 9.143 | 14.02 | 6.223 | 6.356 | 6.356 | 6.356 | 6.356 | -0.037 | -0.037 | -0.037 | -0.037 | -0.014 | -0.014 | -0.014 | -0.014 | -0.088 | -0.088 | -0.088 | -0.088 | 1.005 | 1.005 | 1.005 | 1.005 | -0.188 | -0.188 | -0.188 | -0.188 | 0.12 | 0.12 | 0.12 | 0.12 | -1.063 | -1.063 | -1.063 | -1.063 | -0.088 | -0.088 | -0.088 | -0.088 | 0.019 | 0.019 | 0.019 | 0.019 |
Bedrijfsresultaat
| 3.823 | 12.307 | 4.535 | 21.392 | 12.398 | 10.26 | 4.007 | 1.383 | -9.799 | -12.291 | -9.905 | -10.606 | -11.25 | -9.064 | -5.253 | -7.208 | -5.427 | -2.746 | -2.963 | -3.595 | -4.398 | 0.318 | 0.209 | -0.339 | -0.339 | -0.339 | -0.339 | -4.397 | -4.397 | -4.397 | -4.397 | 0.185 | 0.185 | 0.185 | 0.185 | -0.129 | -0.129 | -0.129 | -0.129 | -5.923 | -5.923 | -5.923 | -5.923 | 1.433 | 1.433 | 1.433 | 1.433 | 5.742 | 5.742 | 5.742 | 5.742 | 23.059 | 23.059 | 23.059 | 23.059 | 18.001 | 18.001 | 18.001 | 18.001 | 6.931 | 6.931 | 6.931 | 6.931 |
Bedrijfsresultaat ratio
| 0.056 | 0.144 | 0.055 | 0.197 | 0.133 | 0.137 | 0.064 | 0.024 | -0.189 | -0.217 | -0.189 | -0.232 | -0.257 | -0.235 | -0.148 | -0.219 | -0.145 | -0.082 | -0.09 | -0.132 | -0.183 | 0.01 | 0.015 | -0.021 | -0.021 | -0.021 | -0.021 | -0.341 | -0.341 | -0.341 | -0.341 | 0.009 | 0.009 | 0.009 | 0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.255 | -0.255 | -0.255 | -0.255 | 0.035 | 0.035 | 0.035 | 0.035 | 0.09 | 0.09 | 0.09 | 0.09 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.234 | 0.254 | 0.254 | 0.254 | 0.254 |
Totaal overige inkomsten en kosten netto
| 2.5 | 0.858 | 1.601 | 0.379 | 0.638 | 0.481 | 3.532 | 2.956 | -8.732 | 2.642 | 2.567 | 4.176 | 6.569 | 3.443 | 4.706 | 0.375 | -1.867 | 3.607 | 1.423 | 2.154 | 4.999 | -0.093 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 1.802 | 1.802 | 1.802 | 1.802 | 1.407 | 1.407 | 1.407 | 1.407 | -0.055 | -0.055 | -0.055 | -0.055 | -0.049 | -0.049 | -0.049 | -0.049 | -0.001 | -0.001 | -0.001 | -0.001 |
Inkomen voor belasting
| 6.323 | 13.165 | 6.136 | 21.771 | 13.036 | 10.741 | 7.539 | 4.339 | -18.531 | -9.649 | -7.338 | -6.43 | -4.681 | -5.621 | -0.547 | -6.833 | -7.294 | 0.861 | -1.54 | -1.441 | 0.601 | 0.225 | 0.207 | -0.342 | -0.342 | -0.342 | -0.342 | -4.397 | -4.397 | -4.397 | -4.397 | 0.185 | 0.185 | 0.185 | 0.185 | -0.133 | -0.133 | -0.133 | -0.133 | -5.92 | -5.92 | -5.92 | -5.92 | 3.235 | 3.235 | 3.235 | 3.235 | 7.149 | 7.149 | 7.149 | 7.149 | 23.004 | 23.004 | 23.004 | 23.004 | 17.952 | 17.952 | 17.952 | 17.952 | 6.93 | 6.93 | 6.93 | 6.93 |
Inkomen voor belasting ratio
| 0.093 | 0.154 | 0.075 | 0.201 | 0.14 | 0.144 | 0.12 | 0.074 | -0.358 | -0.17 | -0.14 | -0.141 | -0.107 | -0.145 | -0.015 | -0.208 | -0.194 | 0.026 | -0.047 | -0.053 | 0.025 | 0.007 | 0.015 | -0.021 | -0.021 | -0.021 | -0.021 | -0.341 | -0.341 | -0.341 | -0.341 | 0.009 | 0.009 | 0.009 | 0.009 | -0.009 | -0.009 | -0.009 | -0.009 | -0.255 | -0.255 | -0.255 | -0.255 | 0.078 | 0.078 | 0.078 | 0.078 | 0.113 | 0.113 | 0.113 | 0.113 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.254 | 0.254 | 0.254 | 0.254 |
Belastingkosten
| 0.045 | 0 | 0.07 | 0.013 | 0.022 | 0.07 | 0.191 | 0.007 | 0.352 | 0.023 | 0.114 | 0.114 | 0.033 | 0.014 | 0 | 0.451 | 0 | 0.002 | 0 | 0.024 | 0.089 | 0.597 | -0.127 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.075 | -0.075 | -0.075 | -0.075 | -0.304 | -0.304 | -0.304 | -0.304 | -0.071 | -0.071 | -0.071 | -0.071 | 0.688 | 0.688 | 0.688 | 0.688 | 1.544 | 1.544 | 1.544 | 1.544 | 3.941 | 3.941 | 3.941 | 3.941 | 3.16 | 3.16 | 3.16 | 3.16 | 1.259 | 1.259 | 1.259 | 1.259 |
Nettowinst
| 6.278 | 13.165 | 6.073 | 21.76 | 13.072 | 10.71 | 7.309 | 4.406 | -17.703 | -9.569 | -7.411 | -6.266 | -4.656 | -5.577 | -0.547 | -6.382 | -7.294 | 0.859 | -1.54 | -1.465 | 0.512 | 0.822 | 0.334 | -0.343 | -0.343 | -0.343 | -0.343 | -4.398 | -4.398 | -4.398 | -4.398 | 0.26 | 0.26 | 0.26 | 0.26 | 0.171 | 0.171 | 0.171 | 0.171 | -5.85 | -5.85 | -5.85 | -5.85 | 2.547 | 2.547 | 2.547 | 2.547 | 5.605 | 5.605 | 5.605 | 5.605 | 19.064 | 19.064 | 19.064 | 19.064 | 14.792 | 14.792 | 14.792 | 14.792 | 5.671 | 5.671 | 5.671 | 5.671 |
Nettowinstmarge
| 0.093 | 0.154 | 0.074 | 0.2 | 0.14 | 0.143 | 0.117 | 0.075 | -0.342 | -0.169 | -0.141 | -0.137 | -0.106 | -0.144 | -0.015 | -0.194 | -0.194 | 0.026 | -0.047 | -0.054 | 0.021 | 0.026 | 0.024 | -0.021 | -0.021 | -0.021 | -0.021 | -0.341 | -0.341 | -0.341 | -0.341 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | -0.252 | -0.252 | -0.252 | -0.252 | 0.062 | 0.062 | 0.062 | 0.062 | 0.088 | 0.088 | 0.088 | 0.088 | 0.193 | 0.193 | 0.193 | 0.193 | 0.192 | 0.192 | 0.192 | 0.192 | 0.207 | 0.207 | 0.207 | 0.207 |
WPA (Winst Per Aandeel)
| 0.003 | 0.005 | 0.002 | 0.009 | 0.005 | 0.004 | 0.003 | 0.002 | -0.007 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0 | -0.003 | -0.003 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 |
Verwaterde WPA
| 0.003 | 0.005 | 0.002 | 0.009 | 0.005 | 0.004 | 0.003 | 0.002 | -0.007 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0 | -0.003 | -0.003 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 4.5 | 13.017 | 5.441 | 22.283 | 13.099 | 11.151 | 4.834 | 2.337 | -7.195 | -9.382 | -6.086 | -8.474 | -8.65 | -6.768 | -4.533 | -6.787 | -5.062 | -2.309 | -2.531 | -3.148 | -3.789 | 1.121 | 0.562 | 0.169 | 0.169 | 0.169 | 0.169 | -3.646 | -3.646 | -3.646 | -3.646 | 0.936 | 0.936 | 0.936 | 0.936 | 0.562 | 0.562 | 0.562 | 0.562 | -4.598 | -4.598 | -4.598 | -4.598 | 3.24 | 3.24 | 3.24 | 3.24 | 7.149 | 7.149 | 7.149 | 7.149 | 23.004 | 23.004 | 23.004 | 23.004 | 17.952 | 17.952 | 17.952 | 17.952 | 6.93 | 6.93 | 6.93 | 6.93 |
EBITDA ratio
| 0.066 | 0.153 | 0.066 | 0.205 | 0.14 | 0.149 | 0.077 | 0.04 | -0.139 | -0.166 | -0.116 | -0.185 | -0.197 | -0.175 | -0.128 | -0.206 | -0.135 | -0.069 | -0.077 | -0.116 | -0.158 | 0.036 | 0.041 | 0.01 | 0.01 | 0.01 | 0.01 | -0.283 | -0.283 | -0.283 | -0.283 | 0.044 | 0.044 | 0.044 | 0.044 | 0.036 | 0.036 | 0.036 | 0.036 | -0.198 | -0.198 | -0.198 | -0.198 | 0.079 | 0.079 | 0.079 | 0.079 | 0.113 | 0.113 | 0.113 | 0.113 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.254 | 0.254 | 0.254 | 0.254 |