Solomon Systech (International) Limited
HKEX:2878.HK
0.36 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.278 | 13.165 | 6.073 | 21.76 | 13.072 | 10.71 | 7.309 | 4.406 | -17.703 | -9.569 | -7.411 | -6.266 | -4.656 | -5.577 | -0.547 | -6.382 | -7.294 | 0.859 | -1.54 | -1.465 | 0.512 | 0.822 | 0.334 | -0.343 | -0.343 | -0.343 | -0.343 | -4.398 | -4.398 | -4.398 | -4.398 | 0.26 | 0.26 | 0.26 | 0.26 | 0.171 | 0.171 | 0.171 | 0.171 | -5.852 | -5.852 | -5.852 | -5.852 | 2.552 | 2.552 | 2.552 | 2.552 | 5.605 | 5.605 | 5.605 | 5.605 | 19.064 | 19.064 | 19.064 | 19.064 | 14.792 | 14.792 | 14.792 | 14.792 | 5.671 | 5.671 | 5.671 | 5.671 |
Afschrijvingen & Amortisatie
| 1.409 | 1.369 | 1.569 | 1.583 | 0 | 0 | 1.57 | 1.593 | 3.314 | 3.629 | 3.312 | 2.639 | 2.6 | 2.296 | 0.72 | 0.421 | 0.365 | 0.437 | 0.432 | 0.447 | 0.609 | 0.803 | 0.353 | 0.508 | 0.508 | 0.508 | 0.508 | 0.752 | 0.752 | 0.752 | 0.752 | 0.75 | 0.75 | 0.75 | 0.75 | 0.691 | 0.691 | 0.691 | 0.691 | 1.325 | 1.325 | 1.325 | 1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -14.795 | 0 | -5.189 | 0 | 26.3 | 0 | 13.711 | 0 | 3.615 | 0 | 4.253 | 0 | 4.521 | 0 | -3.33 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.274 | 0 | 0.496 | 0 | 0.204 | 0 | 0.05 | 0 | 0.043 | 0.004 | -0.019 | 0.031 | 0.178 | 0.191 | -0.049 | 0.126 | 0.041 | 0.086 | 0.349 | 0.116 | 0.098 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 34.778 | 0 | -20.739 | 0 | 0 | 0 | 14.745 | 0 | 5.146 | 0 | -26.281 | 0 | -13.889 | 0 | -3.566 | 0 | -4.294 | 0 | -4.87 | 0 | 3.232 | -0.024 | -0.024 | 0.162 | 0.162 | 0.162 | 0.162 | 1.243 | 1.243 | 1.243 | 1.243 | -0.864 | -0.864 | -0.864 | -0.864 | -2.042 | -2.042 | -2.042 | -2.042 | 3.717 | 3.717 | 3.717 | 3.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 16.783 | 0 | -1.371 | 0 | 0 | 0 | 4.064 | 0 | 5.979 | 0 | -8.234 | 0 | -2.974 | 0 | 0.052 | 0 | -2.193 | 0 | -5.385 | 0 | 4.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 17.995 | 0 | -19.368 | 0 | 0 | 0 | 10.681 | 0 | -0.833 | 0 | -18.047 | 0 | -10.915 | 0 | -3.618 | 0 | -2.101 | 0 | 0.515 | 0 | -1.061 | -0.265 | -0.265 | 0.075 | 0.075 | 0.075 | 0.075 | 1.673 | 1.673 | 1.673 | 1.673 | -0.869 | -0.869 | -0.869 | -0.869 | -0.891 | -0.891 | -0.891 | -0.891 | 2.138 | 2.138 | 2.138 | 2.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 0.241 | 0.087 | 0.087 | 0.087 | 0.087 | -0.43 | -0.43 | -0.43 | -0.43 | 0.005 | 0.005 | 0.005 | 0.005 | -1.151 | -1.151 | -1.151 | -1.151 | 1.579 | 1.579 | 1.579 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -33.657 | 14.19 | 10.111 | -3.267 | -13.276 | -10.71 | -5.825 | 10.291 | 2.425 | 9.675 | 15.963 | -8.772 | 6.562 | 2.01 | -6.909 | 3.025 | 6.431 | -7.514 | 1.369 | -0.856 | -4.42 | -4.134 | -1.306 | 0.348 | 0.348 | 0.348 | 0.348 | 1.047 | 1.047 | 1.047 | 1.047 | -0.863 | -0.863 | -0.863 | -0.863 | -1.527 | -1.527 | -1.527 | -1.527 | 1.108 | 1.108 | 1.108 | 1.108 | 6.113 | 6.113 | 6.113 | 6.113 | 0.601 | 0.601 | 0.601 | 0.601 | 0.78 | 0.78 | 0.78 | 0.78 | -4.933 | -4.933 | -4.933 | -4.933 | 0.994 | 0.994 | 0.994 | 0.994 |
Kasstroom uit Operationele Activiteiten
| 9.082 | 28.724 | -2.49 | 20.076 | 0.204 | 0 | 17.849 | 16.29 | -6.775 | 3.739 | -14.436 | -12.368 | -9.205 | -1.08 | -10.351 | -2.81 | -4.751 | -6.132 | -4.26 | -1.758 | 0.031 | -2.455 | -0.606 | 0.694 | 0.694 | 0.694 | 0.694 | -1.313 | -1.313 | -1.313 | -1.313 | -0.604 | -0.604 | -0.604 | -0.604 | -2.521 | -2.521 | -2.521 | -2.521 | 0.697 | 0.697 | 0.697 | 0.697 | 8.665 | 8.665 | 8.665 | 8.665 | 6.205 | 6.205 | 6.205 | 6.205 | 19.843 | 19.843 | 19.843 | 19.843 | 9.859 | 9.859 | 9.859 | 9.859 | 6.665 | 6.665 | 6.665 | 6.665 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.965 | -0.122 | -0.491 | -2.041 | 0 | 0 | -0.52 | -0.626 | -0.264 | -0.059 | -0.692 | -1.241 | -1.85 | -1.167 | -0.43 | -0.096 | -1.183 | -0.67 | -0.205 | -0.268 | -0.215 | -0.162 | -0.138 | -0.058 | -0.058 | -0.058 | -0.058 | -0.243 | -0.243 | -0.243 | -0.243 | -1.036 | -1.036 | -1.036 | -1.036 | -0.257 | -0.257 | -0.257 | -0.257 | -1.228 | -1.228 | -1.228 | -1.228 | -0.23 | -0.23 | -0.23 | -0.23 | -2.219 | -2.219 | -2.219 | -2.219 | -1.551 | -1.551 | -1.551 | -1.551 | -1.999 | -1.999 | -1.999 | -1.999 | -1.236 | -1.236 | -1.236 | -1.236 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.471 | -6.471 | -9.855 | -9.855 | -9.855 | -9.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.744 | -13.744 | -13.744 | -13.744 | -1.705 | -1.705 | -1.705 | -1.705 | -0.976 | -0.976 | -0.976 | -0.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.175 | 0 | 0 | 4.726 | 4.726 | 4.726 | 4.726 | 4.136 | 4.136 | 4.136 | 4.136 | 4.884 | 4.884 | 4.884 | 4.884 | 0.442 | 0.442 | 0.442 | 0.442 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.129 | 0.351 | -3.718 | 4.084 | 0 | 0 | 0.776 | 0.242 | 1.147 | 8.259 | 6.586 | 11.654 | 14.52 | 2.453 | 22.834 | -1.043 | -0.989 | 5.605 | 7.623 | 11.757 | -17.412 | -4.697 | 6.609 | 5.187 | 5.187 | 5.187 | 5.187 | -3.893 | -3.893 | -3.893 | -3.893 | -3.848 | -3.848 | -3.848 | -3.848 | -0.185 | -0.185 | -0.185 | -0.185 | 14.972 | 14.972 | 14.972 | 14.972 | 1.435 | 1.435 | 1.435 | 1.435 | 3.194 | 3.194 | 3.194 | 3.194 | 1.551 | 1.551 | 1.551 | 1.551 | 1.999 | 1.999 | 1.999 | 1.999 | 1.236 | 1.236 | 1.236 | 1.236 |
Kasstroom uit Investeringsactiviteiten
| -1.094 | 0.229 | -4.209 | 2.043 | 0 | 0 | 0.256 | -0.384 | 0.883 | 8.2 | 5.894 | 10.413 | 12.67 | -2.681 | 22.404 | -1.139 | -2.172 | 4.935 | 7.418 | 11.489 | -17.627 | -4.859 | -13.079 | -5.187 | -5.187 | -5.187 | -5.187 | 3.344 | 3.344 | 3.344 | 3.344 | 2.558 | 2.558 | 2.558 | 2.558 | 0.579 | 0.579 | 0.579 | 0.579 | -14.972 | -14.972 | -14.972 | -14.972 | -1.435 | -1.435 | -1.435 | -1.435 | 6.203 | 6.203 | 6.203 | 6.203 | -9.613 | -9.613 | -9.613 | -9.613 | -4.65 | -4.65 | -4.65 | -4.65 | -1.197 | -1.197 | -1.197 | -1.197 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -2.128 | 0 | -0.699 | 0 | 0 | 0 | -0.547 | 0 | -0.742 | 0 | -0.046 | 0 | -0.036 | 0 | -0.041 | 0 | -0.044 | 0 | -0.063 | -0.03 | -0.049 | -0.024 | -0.018 | -0.018 | -0.018 | -0.018 | -0.029 | -0.029 | -0.029 | -0.029 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.133 | -0.133 | -0.133 | -0.133 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 0.053 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.243 | 24.243 | 24.243 | 24.243 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | -0.064 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.044 | -0.044 | -0.044 | 0 | 0 | 0 | 0 | -0.168 | -0.168 | -0.168 | -0.168 | -1.643 | -1.643 | -1.643 | -1.643 | -0.374 | -0.374 | -0.374 | -0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -3.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.98 | 0.037 | 11.667 | 0.052 | 0 | 0 | -0.691 | 0 | -0.576 | 0 | -0.055 | 0.028 | 0.03 | 0.041 | -0.036 | 0 | 0.3 | 0 | 0.065 | 0.022 | 0.008 | 0.051 | 0.031 | 0.018 | 0.018 | 0.018 | 0.018 | 0.003 | 0.003 | 0.003 | 0.003 | 0.785 | 0.785 | 0.785 | 0.785 | 2.367 | 2.367 | 2.367 | 2.367 | 1.739 | 1.739 | 1.739 | 1.739 | 5.639 | 5.639 | 5.639 | 5.639 | 14.128 | 14.128 | 14.128 | 14.128 | 12.894 | 12.894 | 12.894 | 12.894 | -18.141 | -18.141 | -18.141 | -18.141 | 1.663 | 1.663 | 1.663 | 1.663 |
Kasstroom uit Financieringsactiviteiten
| 0.98 | -2.091 | 8.448 | -0.647 | 0 | 0 | -0.691 | -0.547 | -0.576 | -0.742 | -0.055 | -0.018 | 0.03 | 0.005 | -0.036 | -0.041 | 0.3 | -0.044 | 0.007 | -0.041 | -0.064 | 0.002 | -0.031 | -0.018 | -0.018 | -0.018 | -0.018 | -0.003 | -0.003 | -0.003 | -0.003 | -0.785 | -0.785 | -0.785 | -0.785 | -2.349 | -2.349 | -2.349 | -2.349 | -1.739 | -1.739 | -1.739 | -1.739 | -5.639 | -5.639 | -5.639 | -5.639 | -13.94 | -13.94 | -13.94 | -13.94 | -11.793 | -11.793 | -11.793 | -11.793 | 17.153 | 17.153 | 17.153 | 17.153 | -1.789 | -1.789 | -1.789 | -1.789 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.497 | -1.544 | -2.613 | 0.191 | 0 | 0 | -0.005 | -0.019 | -0.01 | -0.036 | 0.209 | 0.409 | -0.259 | 0.037 | -0.62 | -0.011 | -0.677 | -0.038 | -0.022 | -0.001 | 0.38 | -0.043 | 7.557 | 0.8 | 0.8 | 0.8 | 0.8 | -1.889 | -1.889 | -1.889 | -1.889 | 0.408 | 0.408 | 0.408 | 0.408 | 0.54 | 0.54 | 0.54 | 0.54 | -0.053 | -0.053 | -0.053 | -0.053 | 1.82 | 1.82 | 1.82 | 1.82 | -0.732 | -0.732 | -0.732 | -0.732 | 0.003 | 0.003 | 0.003 | 0.003 | -0.338 | -0.338 | -0.338 | -0.338 | -0.003 | -0.003 | -0.003 | -0.003 |
Netto Kasstroomverandering
| 0 | 25.318 | 0.496 | 21.663 | 0.204 | 0 | 17.409 | 15.34 | -6.478 | 11.161 | -8.388 | -1.564 | 3.236 | -3.719 | 11.397 | -4.001 | -7.3 | -1.279 | 3.143 | 9.689 | -23.208 | 20.257 | -6.159 | -3.711 | -3.711 | -3.711 | -3.711 | 0.14 | 0.14 | 0.14 | 0.14 | 1.576 | 1.576 | 1.576 | 1.576 | -3.751 | -3.751 | -3.751 | -3.751 | -16.067 | -16.067 | -16.067 | -16.067 | 3.412 | 3.412 | 3.412 | 3.412 | -2.264 | -2.264 | -2.264 | -2.264 | -1.559 | -1.559 | -1.559 | -1.559 | 22.024 | 22.024 | 22.024 | 22.024 | 3.677 | 3.677 | 3.677 | 3.677 |
Kaspositie aan het Einde van de Periode
| 70.874 | 70.874 | 46.916 | 46.42 | 0.204 | 0 | 50.827 | 33.418 | 18.078 | 24.556 | 13.395 | 21.783 | 23.347 | 20.111 | 23.83 | 12.433 | 16.434 | 23.734 | 25.013 | 21.87 | 6.253 | 29.461 | 3.045 | 9.204 | 9.204 | 9.204 | 9.204 | 12.915 | 12.915 | 12.915 | 12.915 | 12.776 | 12.776 | 12.776 | 12.776 | 11.2 | 11.2 | 11.2 | 11.2 | 14.95 | 14.95 | 14.95 | 14.95 | 31.017 | 31.017 | 31.017 | 31.017 | 27.606 | 27.606 | 27.606 | 27.606 | 29.87 | 29.87 | 29.87 | 29.87 | 31.317 | 31.317 | 31.317 | 31.317 | 9.293 | 9.293 | 9.293 | 9.293 |