
Yokorei Co.,Ltd.
TSE:2874.T
889 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 134 | 2,268 | 1,096 | 358 | 1,286 | 784 | 1,688 | 680 | 1,312 | 604 | 1,377 | 1,126 | 1,892 | 1,404 | 1,057 | 941 | 1,407 | 868 | 644 | 856 | 1,333 | 1,821 | 1,265 | 1,514 | 1,358 | 1,631 | 1,066 | 832 | 1,844 | 853 | 1,150 | 977 | 2,453 | 851 | 1,408 | 1,086 | 1,996 | 832 | 1,351 | 511 | 1,345 | 104 | 729 | 798 | 1,850 | 492 | 915 | 1,102 | 1,297 | -231 | 40 | 246 | 1,231 | 236 | 815 | 600 | 1,542 | 334 | 571 | 1,088 | 1,497 | 904 | 701 | 32 | 238 |
Afschrijvingen & Amortisatie
| 1,878 | 2,019 | 1,980 | 1,786 | 1,615 | 1,757 | 1,708 | 1,608 | 1,551 | 1,665 | 1,637 | 1,593 | 1,559 | 1,863 | 1,845 | 1,834 | 1,678 | 1,842 | 1,540 | 1,627 | 1,528 | 1,587 | 1,601 | 1,525 | 1,523 | 1,463 | 1,455 | 1,418 | 1,358 | 1,436 | 1,328 | 1,241 | 1,328 | 1,173 | 1,058 | 1,059 | 1,046 | 1,206 | 1,134 | 1,132 | 1,110 | 1,169 | 1,055 | 934 | 884 | 955 | 923 | 902 | 887 | 951 | 962 | 918 | 879 | 957 | 789 | 749 | 755 | 864 | 830 | 770 | 803 | 876 | 847 | 828 | 789 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7,574 | 2,057 | -774 | 3,204 | -1,561 | 2,261 | -1,500 | 749 | -11,548 | 1,054 | -758 | 1,868 | -6,920 | 2,550 | -60 | 1,729 | -1,944 | 3,957 | -226 | 3,062 | 379 | 6,140 | 4,602 | 4,552 | 1,469 | 14,314 | -2,553 | 1,597 | -9,932 | -1,841 | -1,326 | 1,343 | -14,040 | -539 | 2,736 | 3,533 | -6,997 | 1,513 | 541 | 2,984 | -7,862 | 1,387 | 1,075 | 724 | -8,820 | -2,291 | -395 | 4,384 | -2,464 | 2,403 | 4,174 | 1,283 | -7,606 | -400 | 2,402 | -1,145 | -5,095 | -2,041 | 522 | 191 | -6,026 | 1,339 | 3,538 | 1,311 | -3,095 |
Vorderingen
| -5,078 | 2,612 | -2,588 | 1,739 | -671 | -1,915 | -876 | 1,851 | -5,111 | -471 | -794 | 3,278 | -4,083 | 2,183 | -1,949 | 2,546 | -1,525 | 881 | -1,315 | 4,462 | -1,545 | 940 | 1,943 | 992 | -219 | 6,561 | -4,353 | 3,355 | -4,698 | -3,021 | 235 | 5,337 | -6,270 | 532 | -1,004 | 4,454 | -1,561 | -739 | -757 | 1,932 | -1,288 | -865 | -2,415 | 2,741 | -3,066 | -342 | -1,865 | 3,301 | -2,690 | -880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3,614 | 362 | 926 | 2,775 | -2,763 | 3,972 | 905 | -1,038 | -6,086 | 354 | -123 | -735 | -3,424 | -2,001 | 1,349 | 792 | -1,720 | 3,145 | 1,210 | 636 | 414 | 3,504 | 3,935 | 3,038 | -3,923 | 8,735 | 2,913 | -900 | -8,680 | 1,215 | -1,938 | 907 | -7,968 | 2,403 | 3,813 | 1,116 | -6,396 | 2,194 | 207 | 2,606 | -6,235 | 684 | 3,604 | -1,126 | -6,429 | -1,243 | -209 | 1,642 | -366 | 3,551 | 2,483 | 140 | -6,238 | -301 | 735 | 834 | -4,590 | -204 | -343 | 237 | -4,767 | 1,840 | 2,101 | 2,335 | -2,908 |
Crediteuren
| 0 | 0 | -200 | -40 | 1,215 | -737 | 60 | -304 | 628 | 306 | -37 | -726 | 973 | 1,676 | 293 | -1,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1,118 | -917 | 1,088 | -1,270 | 658 | 941 | -1,589 | 240 | -979 | 865 | 196 | 2,603 | -3,496 | 4,551 | -1,409 | 937 | -224 | 812 | -1,436 | 2,426 | -35 | 2,636 | 667 | 1,514 | 5,392 | 5,579 | -5,466 | 2,497 | -1,252 | -3,056 | 612 | 436 | -6,072 | -2,942 | -1,077 | 2,417 | -601 | -681 | 334 | 378 | -1,627 | 703 | -2,529 | 1,850 | -2,391 | -1,048 | -186 | 2,742 | -2,098 | -1,148 | 1,691 | 1,143 | -1,368 | -99 | 1,667 | -1,979 | -505 | -1,837 | 865 | -46 | -1,259 | -501 | 1,437 | -1,024 | -187 |
Overige Niet-Contante Posten
| 879 | -1,929 | -659 | -313 | -69 | 324 | -1,112 | -718 | -853 | -20 | -722 | 934 | -907 | -429 | -995 | -597 | 503 | 358 | -396 | -129 | -393 | -1,311 | -227 | 272 | -267 | -119 | -1,197 | -908 | -279 | -196 | -389 | -777 | -470 | 446 | -1,497 | 316 | -1,537 | -36 | -664 | 331 | -1,239 | 692 | -954 | 188 | -2,095 | 101 | -399 | 72 | 471 | -324 | -397 | 290 | -1,343 | 219 | -688 | 585 | -1,254 | 753 | -307 | 153 | -1,473 | 377 | 120 | 379 | -1,508 |
Kasstroom uit Operationele Activiteiten
| -4,683 | 4,415 | 1,643 | 5,937 | 1,271 | 5,126 | 784 | 2,319 | -9,538 | 3,303 | 1,534 | 5,521 | -4,376 | 5,388 | 1,847 | 3,907 | 1,644 | 7,025 | 1,562 | 5,416 | 2,847 | 8,237 | 7,241 | 7,863 | 4,083 | 17,289 | -1,229 | 2,939 | -7,009 | 252 | 763 | 2,784 | -10,729 | 1,931 | 3,705 | 5,994 | -5,492 | 3,515 | 2,362 | 4,958 | -6,646 | 3,352 | 1,905 | 2,644 | -8,181 | -743 | 1,044 | 6,460 | 191 | 2,799 | 4,779 | 2,737 | -6,839 | 1,012 | 3,318 | 789 | -4,052 | -90 | 1,616 | 2,202 | -5,199 | 3,496 | 5,206 | 2,550 | -3,576 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,390 | -4,262 | -7,234 | -7,485 | -1,615 | -5,917 | -5,309 | -1,260 | -3,354 | -1,167 | -510 | -1,873 | -5,332 | -1,636 | -6,135 | -1,719 | -3,381 | -3,604 | -4,675 | -3,184 | -2,851 | -1,132 | -999 | -5,218 | -5,739 | -2,064 | -2,614 | -2,497 | -3,749 | -2,822 | -2,854 | -1,608 | -2,204 | -1,060 | -1,098 | -2,497 | -6,511 | -1,056 | -560 | -2,463 | -3,239 | -5,622 | -1,339 | -3,109 | -2,027 | -1,433 | -794 | -372 | -1,511 | -2,275 | -375 | -1,254 | -1,754 | -4,170 | -1,397 | -466 | -370 | -986 | -570 | -55 | -1,392 | -208 | -152 | -1,437 | -1,100 |
Netto Overnames
| 0 | 0 | 1 | 5 | 0 | 1 | 260 | 2 | 1 | 1 | 0 | 1 | 7,784 | 168 | 999 | 5 | 0 | -21 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | -9,120 | -1,330 | 0 | 0 | 0 | 0 | 0 | 0 | -12,973 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 38 | 0 | 0 | 0 | 47 | -16 | 0 | 0 | 157 | 101 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -10,577 | -1 | -2 | -3 | -1 | -1 | -2,606 | -2,995 | -1 | -1 | -1 | 167 | -726 | -1 | -2 | -24 | -1 | -1 | -101 | -3 | -1 | -1 | -2 | -241 | -2 | -3 | -2,359 | -2 | -2 | -1 | -614 | 1,254 | -17 | -499 | -1,038 | -319 | -36 | -2 | -1 | -563 | -10 | -2 | -15 | -17 | -1 | -1 | -1 | -105 | -4 | -31 | -68 | -53 | -1 | -552 | -1 | -1 | -47 | -1 | -48 | -1 | -1 | -1 | -2,238 |
Verkoop/verval van Beleggingen
| 0 | 0 | 10,576 | 0 | 0 | -1 | 178 | 115 | -1 | 123 | 327 | 634 | 270 | 413 | 5 | 0 | 0 | 4 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 17 | 0 | 0 | 1 | 8 | 594 | 107 | 0 | 1 | 8 | 0 | 0 |
Overige Investeringsactiviteiten
| 4 | 2,919 | -79 | -14 | 370 | 1,176 | 52 | 64 | 2,806 | 1,221 | -2,251 | 1,423 | 72 | 50 | -118 | 181 | 369 | 6 | -31 | -730 | -1,466 | 3,607 | -1,632 | -1,454 | -3,069 | -23 | 11 | -1,096 | -426 | -1,634 | 386 | 83 | 99 | -13,313 | -124 | -30 | -18 | 590 | 219 | -696 | -148 | 5 | -11 | 3 | -122 | -84 | -93 | 12 | 337 | 28 | -2 | -361 | -52 | -14 | -105 | 6 | 9 | -114 | 123 | -265 | 2 | -35 | -31 | 6 | 21 |
Kasstroom uit Investeringsactiviteiten
| -3,386 | -1,343 | -7,313 | -7,494 | -1,247 | -4,744 | -4,820 | -1,080 | -3,154 | -2,817 | -2,435 | -451 | 2,793 | -838 | -6,253 | -1,539 | -3,014 | -3,639 | -4,972 | -3,915 | -4,418 | 2,472 | -2,632 | -6,673 | -8,810 | -11,408 | -3,802 | -3,596 | -6,534 | -4,458 | -2,470 | -1,526 | -2,719 | -13,119 | -1,239 | -3,026 | -7,620 | -785 | -377 | -3,161 | -3,388 | -6,180 | -1,360 | -3,108 | -2,164 | -1,534 | -888 | -361 | -1,175 | -2,352 | -242 | -1,646 | -1,874 | -4,182 | -1,503 | -1,012 | -361 | -1,046 | 84 | -321 | -1,438 | -86 | -75 | -1,432 | -3,317 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,189 | 749 | 8,776 | 931 | 2,241 | -2,625 | 6,990 | -172 | 14,075 | -1,341 | 1,776 | -4,160 | 1,351 | -4,685 | 4,428 | -1,937 | 1,650 | -2,526 | 4,175 | -1,699 | 2,717 | -10,931 | -3,879 | -1,859 | 7,080 | -6,802 | 2,782 | 2,799 | 12,863 | 5,185 | -213 | 1,828 | 13,503 | 12,335 | -911 | -1,095 | 13,434 | -936 | -709 | -2,847 | 11,570 | 118 | 28 | 102 | 8,212 | 5,984 | 47 | -6,439 | 2,005 | -574 | -5,117 | -545 | 8,128 | 3,621 | -1,674 | 1,033 | 4,840 | 828 | -1,293 | -2 | 4,455 | -1,100 | -5,499 | 1,440 | 6,550 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 | -8 | -4 | -3 | -3 | -3 | -10 |
Uitgekeerde Dividenden
| -711 | -29 | -679 | -1 | -739 | -2 | -681 | -3 | -682 | -3 | -682 | -3 | -682 | -2 | -681 | -3 | -680 | -2 | -681 | -3 | -679 | -2 | -678 | 0 | -766 | 0 | -571 | 0 | -531 | 0 | -530 | 0 | -521 | 0 | -521 | 0 | -521 | 0 | -521 | 0 | -517 | 0 | -517 | 0 | -517 | 0 | -517 | 0 | -517 | 0 | -517 | 0 | -517 | 0 | -517 | -1 | -518 | -1 | -518 | -3 | -518 | 0 | -519 | -3 | -571 |
Overige Financieringsactiviteiten
| 10,458 | -5,363 | -2,196 | -27 | -37 | -26 | -23 | -24 | -26 | -27 | -28 | -27 | -25 | -79 | -89 | -78 | -69 | -82 | -78 | -96 | -62 | -63 | -64 | -61 | -63 | -595 | -81 | -1 | -38 | -31 | -27 | -43 | -27 | -23 | -26 | -2,354 | -52 | -2,255 | -931 | -29 | -36 | 2,250 | 1,688 | -22 | -22 | -25 | -22 | -22 | -23 | -19 | -19 | -19 | -21 | -32 | -32 | -18 | -18 | -98 | 52 | -7 | -10 | -42 | 0 | -2 | -2 |
Kasstroom uit Financieringsactiviteiten
| 8,558 | -4,643 | 5,901 | 905 | 1,465 | -2,649 | 6,286 | -194 | 13,168 | -1,365 | 1,066 | -4,184 | 644 | -4,762 | 3,658 | -2,012 | 901 | -2,606 | 3,416 | -1,792 | 1,976 | -10,992 | -4,621 | -1,920 | 6,251 | -7,398 | 2,130 | 2,797 | 12,294 | 5,154 | -770 | 1,785 | 12,955 | 12,312 | -1,458 | -3,449 | 12,860 | -3,191 | -2,161 | -2,877 | 11,017 | 2,368 | 1,199 | 80 | 7,673 | 5,959 | -492 | -6,461 | 1,465 | -593 | -5,653 | -564 | 7,590 | 3,589 | -2,223 | 1,016 | 4,304 | 741 | -1,764 | -20 | 3,923 | -1,145 | -6,006 | 1,438 | 5,967 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -82 | 46 | -61 | 55 | 6 | 7 | 4 | -1 | -1 | 8 | 11 | 6 | -6 | -73 | 95 | 88 | 2 | 95 | -233 | 61 | -79 | -5 | 13 | -65 | 28 | -9 | -40 | -110 | 193 | 42 | -71 | 166 | 42 | -33 | -19 | 6 | -41 | 45 | 8 | 70 | 67 | -30 | -1 | -2 | -2 | -24 | 10 | 9 | 1 | -5 | 6 | -2 | -6 | -10 | 3 | -4 | 3 | -4 | 3 | 3 | -5 | 2 | 4 | -12 | -3 |
Netto Kasstroomverandering
| 0 | 0 | 0 | -598 | 1,497 | -2,258 | 2,254 | 1,044 | 474 | -870 | 175 | 893 | -945 | -287 | -651 | 443 | -466 | 875 | -227 | -230 | 326 | -288 | 1 | -796 | 1,553 | -1,525 | -2,941 | 2,030 | -1,056 | 990 | -2,548 | 3,209 | -452 | 1,092 | 988 | -472 | -295 | -418 | -166 | -1,010 | 1,050 | -490 | 1,823 | -387 | -2,674 | 3,657 | -325 | -355 | 482 | -153 | -1,106 | 525 | -1,129 | 406 | -402 | 788 | -106 | -401 | -59 | 1,863 | -2,720 | 2,267 | -869 | 2,543 | -930 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 5,005 | 4,826 | 5,424 | 3,927 | 6,185 | 3,931 | 2,887 | 2,413 | 3,283 | 3,108 | 2,215 | 3,160 | 3,447 | 4,098 | 3,655 | 4,121 | 3,246 | 3,473 | 3,703 | 3,377 | 3,665 | 3,664 | 4,460 | 2,907 | 4,432 | 7,373 | 5,343 | 6,399 | 5,409 | 7,957 | 4,748 | 5,200 | 4,108 | 3,120 | 3,592 | 3,887 | 4,305 | 4,471 | 5,481 | 4,431 | 4,921 | 3,098 | 3,485 | 6,159 | 2,502 | 2,827 | 3,182 | 2,700 | 2,853 | 3,959 | 3,434 | 4,563 | 4,157 | 4,559 | 3,771 | 3,877 | 4,278 | 4,337 | 2,474 | 5,194 | 2,927 | 3,796 | 1,253 |