Yokorei Co.,Ltd.

TSE:2874.T

973 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,0054,8265,4243,9376,1953,9412,8972,4233,2933,1182,2253,1703,4574,1083,6654,1313,2563,4833,7133,3873,6753,6744,4702,9174,4427,3835,3536,4095,4197,9674,7585,2104,1083,1203,5923,8874,9715,1316,0904,9934,9213,0983,4854,1592,5022,8273,1822,7002,8533,9593,4344,5634,1574,5593,7713,8774,2934,4452,5795,3053,8841,342
Kortetermijnbeleggingen 0101010-4,599-4,3091010-3,60910-3,270101010-432-390-376-3,845-3,945-3,951-3,928-4,068-3,942-673-695-715-790-794-814-827-863-883-943-968-966-889-948-966-1,000-987-135-155-1792,000-1,105-1,089-1,115-1,1380-155-69-500-516-453-458-464000-64700
Liquide middelen en kortetermijnbeleggingen 5,0054,8365,4343,9376,1953,9412,8972,4233,2933,1182,2253,1703,4574,1083,6654,1313,2563,4833,7133,3873,6753,6744,4702,9174,4427,3835,3536,4095,4197,9674,7585,2104,1083,1203,5923,8874,9715,1316,0904,9934,9213,0983,4856,1592,5022,8273,1822,7002,8533,9593,4344,5634,1574,5593,7713,8774,2934,4452,5795,3053,8841,342
Nettovorderingen 21,43019,48221,22023,05022,15019,94722,05919,05520,00817,19721,06617,45229,60727,08236,15735,47836,05334,72338,09635,99237,36437,11138,98539,21835,79031,47134,71731,38419,29719,64124,77218,54218,87617,94022,21121,07020,13519,53321,25820,19619,26817,00619,46716,65916,16214,32817,41914,84313,89414,89618,10316,63015,80117,37919,47416,20514,28916,16418,34114,35314,61717,032
Voorraad 17,03317,89520,73217,93521,93422,80421,79715,66016,03815,90615,20511,74312,21313,32413,97712,21515,21316,77117,36717,88821,45525,34028,61924,60833,35936,22235,45826,64727,85525,95426,79218,69120,19424,00325,12318,71820,91421,10323,73617,40518,18121,77620,66314,17712,98612,74414,42214,00317,60420,09520,23513,98513,69914,35815,48710,89010,69210,34010,5865,8069,75212,097
Overige vlottende activa 4,5244,8352,3111,2571,5131,5206497968566481,9459,0111,6662,3845737701,2998598609281,1951,0761,2591,1633,1383,3601,9202,0509,44410,4787,7896,6124,0622,6532,8992,4532,3982,2211,9559839806231,066333492413460961379849809538423233322324755868471107662864
Totaal vlottende activa 47,99247,04849,69746,17951,79248,21247,40237,93440,19536,86940,44141,37646,94346,89854,37252,59455,82155,83660,03658,19563,68967,20173,33367,90676,72978,43677,44866,49062,01564,04064,11149,05547,24047,71653,82546,12848,41847,98853,03943,57743,35042,50344,68137,32832,14230,31235,48332,50734,73039,79942,58135,71634,08036,52939,05431,29630,02931,81731,97725,57128,91531,335
Niet-vlottende activa:
Materiële vaste activa, netto 113,225113,475105,623101,16899,27797,07594,75594,83792,94093,37793,54593,464101,33399,11095,99396,70493,86294,34488,86688,71590,58390,51890,48485,23981,91482,14780,66678,14776,71574,06171,51571,59369,83769,36469,59462,75663,63063,45963,42961,70061,48155,46153,25951,40351,11949,98250,22551,12549,74549,19149,42149,70648,53444,94344,03644,54744,34644,27944,61644,93345,40645,003
Goodwill 0112232395161727983881024,9004,6754,7804,8714,6055,7035,5806,0606,2836,3317,0997,0327,1697,4197,8487,5537,5677,97712,45012,4184074304534835125415706009246206586967347728108488869259631,0011,0411,0781,1161,1531,4631,5091,5541,6001,6911,737
Immateriële activa 3,3603,3163,3903,3993,1452,2662,3082,2152,2502,1782,1652,1859,1218,6278,2058,1697,7398,9488,6739,1349,2729,1609,8809,0779,0719,1529,3678,9178,7869,0161,7801,7651,7131,7261,7291,7291,7451,7431,7391,7211,7291,7001,6681,6281,6261,6301,6321,6301,4181,4181,4161,4191,4401,4491,4571,4661,4671,4551,4501,4401,4831,496
Goodwill en immateriële activa 3,3603,3273,4123,4313,1842,3172,3692,2872,3292,2612,2532,28714,02113,30212,98513,04012,34414,65114,25315,19415,55515,49116,97916,10916,24016,57117,21516,47016,35316,99314,23014,1832,1202,1562,1822,2122,2572,2842,3092,3212,6532,3202,3262,3242,3602,4022,4422,4782,3042,3432,3792,4202,4812,5272,5732,6192,9302,9643,0043,0403,1743,233
Langetermijnbeleggingen 50,48445,87745,12345,71445,23543,86644,74542,87740,94041,66140,25940,50726,44526,59114,77414,00514,17916,04518,79416,74115,15615,40314,74613,51213,17012,94913,54410,19310,09510,2589,6888,0038,7379,2089,6527,7488,2797,4987,2286,5005,2865,2865,3162,9935,8375,6504,9104,75404,0693,6554,2754,2404,1863,6193,5210004,72000
Belastingvorderingen -3,360121,7444370-44,745-42,877-40,940-41,661-40,2591,479-26,445-26,591-14,774-14,005-14,17911524214141309634-13,170-12,949-13,544-10,193-10,095-10,258-9,688-8,003-8,737-9,208-9,652-7,748-8,279-7,498-7,228-6,50098794533-5,837-5,650-4,910-4,75408041011017417515800018400
Overige niet-vlottende activa 8,4169051,029-54433845,83243,96141,88842,53441,099-91227,28827,43318,49617,59517,8923363993756566576653,39017,23515,80415,89812,58910,46410,65910,3088,7228,7609,2339,6797,8038,3227,5617,3126,6101,3161,3571,3893,5095,9575,7474,9834,8275,1291,4141,3439389861,0661,0971,1414,8985,8425,9718015,6745,818
Totaal niet-vlottende activa 172,125163,585155,189151,513147,703143,666142,956141,085137,157138,172136,897136,825142,642139,845127,474127,339124,098125,377122,327121,049122,164122,210123,183118,884115,389114,522113,779107,206103,532101,71396,05394,49880,71780,75381,45572,77174,20973,30473,05070,63170,83464,50362,33560,26259,43658,13157,65058,43057,17857,09756,80257,34956,35152,89651,50051,98652,17453,08553,59153,67854,25454,054
Totaal activa 220,117210,633204,886197,695199,496191,881190,359179,021177,355175,043177,340178,203189,587186,745181,848179,935179,920181,215182,365179,247185,856189,411196,519186,791192,119192,960191,229173,699165,549165,755160,166143,554127,959128,471135,282118,901122,628121,295126,091114,210114,186107,009107,02197,59391,58088,44693,13690,93791,90896,89699,38393,06590,43189,42590,55483,28282,20384,90285,56879,24983,16985,389
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,8476,0476,0874,8715,6095,5495,8545,2254,9204,9575,6824,7094,5874,2405,7383,9834,3744,8005,9635,0115,2275,2547,4124,1586,3767,2168,3845,8865,2445,1467,2755,3445,4095,4137,0946,0286,5865,4527,1887,3156,0746,3447,3006,5157,5245,5186,3315,3145,2844,7526,7176,7656,3536,13310,5597,8288,2989,18011,5648,7278,54511,583
Kortlopende schulden 33,09135,48630,41827,04628,34720,11032,47117,53617,49914,73622,12720,09729,30424,23425,09222,72130,29325,71625,83921,10439,03842,04343,89236,15041,98943,05851,00641,98834,01632,87349,65835,12121,86224,60326,92019,73121,96922,84524,99115,41313,05811,09515,2997,4187,9187,69013,75512,83613,03517,48017,5989,62713,12514,25813,0027,6456,5887,3417,3522,3908,23512,230
Belastingschulden 4519213248992296742349334358374641,0716251,004485483827136941,3734378402887601727859601,7191,1311,7601,1571,6426239833558442887262987974511,1395091,3981,0061,0794401911077573827225351,1996871,3219011,07250972611467
Uitgestelde opbrengsten 4519213241,7564721,28100006131,8838581,5586401,2553161,2678592,1626781,4144361,5563841,3521,1042,4911,3472,2941,3002,3688151,4974881,5304441,2524361,4786521,6506382,0671,2061,5565698373581,2335191,3667811,6798351,9581,1031,5396341,278570198
Overige kortlopende verplichtingen 8,23113,4749,8255,1047,7207,9175,9488,6695,5825,2994,9107,6047,3459,4374,7156,4396,5567,5916,0816,1125,1284,9427,9367,3635,3787,1157,4417,1627,0355,9326,1836,0264,8963,4455,9993,8824,5123,0295,2495,44010,0133,7774,5633,3483,6112,6192,7153,8064,3172,8484,0434,9526,9273,4632,3892,1402,2731,8391,9672,4241,2122,030
Totaal kortlopende verplichtingen 47,62055,92846,65438,77742,14834,85744,27331,43028,00124,99233,33234,29342,09439,46936,18534,39841,53939,37438,74234,38950,07153,65359,67649,22754,12758,74167,93557,52747,64246,24564,41648,85932,98234,95840,50131,17133,51132,57837,86429,64629,79722,86627,80019,34820,25917,38323,37022,79322,99426,31328,87722,71027,18625,53326,78519,57118,26219,89921,51714,81918,56226,041
Langlopende verplichtingen:
Langetermijnschulden 72,25463,33867,46268,83170,08871,27359,07359,94061,22462,06458,75559,48458,41758,78659,90660,75855,40856,48857,75159,96053,01353,77654,09454,06956,34653,32545,07442,20844,94746,04927,99129,04629,69428,05929,12023,30424,33625,04925,41423,12623,11323,21618,88418,58012,10712,19112,49011,39511,78412,44212,86012,6855,5566,1206,3436,8336,8937,4347,4248,0518,6863,251
Uitgestelde opbrengsten niet-vlottend 2982872781,3150000001,0799541,0641,0321,0331,1389969711,0481,1419478558798411,0819971,0319821,8261,6951,6791,6271,1201,0971,0941,0969669769771,2911,1211,1071,0791,0721,0601,0411,0161,01297094991594391089184868000069500
Uitgestelde belastingverplichtingen niet-vlottend 3,335350523333003842298289704551953,3573,3753,4653,0033,0892,8343,2672,5922,7652,6082,8413,4183,2973,2693,3132,8972,5562,794641229325483808542700560532436388367399357311295762391001595182972910007600
Overige niet-vlottende verplichtingen 2,7112,4632,2931,1052,2201,9141,9132,2542,0441,84275271168966857566472671157258751538138038037837837740040040658681040940941146946946946979777779797978777573747470465354549601,08587555841784
Totaal niet-vlottende verplichtingen 78,59866,43870,55671,58472,30873,18761,37062,42364,09664,87661,04161,34463,52763,86164,97965,56360,21961,00462,63864,28057,24057,62058,19458,70861,10257,96949,79546,48749,72950,94430,89731,71231,54830,04831,43325,41126,47127,05427,39224,93224,69924,76720,44120,08813,55713,60513,65912,50512,83613,56513,86413,7936,5307,0937,3177,6587,8538,5198,2998,8779,5274,035
Totaal passiva 126,218122,366117,210110,361114,456108,044105,64393,85392,09789,86894,37395,637105,621103,330101,16499,961101,758100,378101,38098,669107,311111,273117,870107,935115,229116,710117,730104,01497,37197,18995,31380,57164,53065,00671,93456,58259,98259,63265,25654,57854,49647,63348,24139,43633,81630,98837,02935,29835,83039,87842,74136,50333,71632,62634,10227,22926,11528,41829,81623,69628,08930,076
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 14,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30314,30313,92213,44112,14311,53311,53111,50011,07111,06811,06711,06611,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,06511,065
Ingehouden winsten 53,50653,11952,76052,21351,70551,25050,80750,74050,38050,13549,34149,18847,66347,84947,09346,94146,35646,56246,04345,95645,12145,04744,15744,01443,02642,88742,25441,77341,20840,92040,54139,46539,41339,03938,37437,57537,09636,70436,45936,14536,33836,42735,92035,33535,04335,02834,34134,06134,36735,15035,04434,89734,82834,89734,60934,26434,17634,40133,80833,53233,24133,257
Overige gereserveerde algehele resultaten 10,4035,1815,0865,3253,6422,9384,3254,6485,1625,4274,1253,8505,55828,3622,9942,4051,2453,5274,4264,1873,4443,2504,8185,2955,1965,4976,0234,1353,1423,8721,6969071,4651,8462,4172,1042,8712,2931,7889808137907257015903520000000000000000
Overige totale aandeelhoudersvermogen 14,14614,14714,03614,03413,98413,98413,91414,11214,11514,11414,05814,05814,060-9,43114,00514,00614,00514,00613,86313,86313,86313,86313,86213,86213,48213,00111,67011,05911,05811,02710,59810,59710,59610,59510,58310,58410,58610,58610,58610,58510,58810,58810,58710,58710,58710,58910,31810,15110,26910,44210,17010,23310,43010,45810,39810,35510,53910,72210,57910,67010,50610,709
Totaal eigen vermogen van aandeelhouders 92,35886,75086,18585,87583,63482,47583,34983,80383,96083,97981,82781,39981,58481,08378,39577,65575,90978,39878,63578,30976,73176,46377,14077,47475,62674,82672,09068,50066,93967,31963,90662,03762,54162,54662,43961,32861,61860,64859,89858,77558,80458,87058,29757,68857,28557,03455,72455,27755,70156,65756,27956,19556,32356,42056,07255,68455,78056,18855,45255,26754,81255,031
Totaal eigen vermogen 93,89988,26487,67287,33485,04083,83784,71685,16885,25885,17582,96782,56683,96683,41580,68479,97478,16280,83780,98580,57878,54578,13878,64978,85676,89076,25073,49969,68568,17868,56664,85362,98363,42963,46563,34862,31962,64661,66360,83559,63259,69059,37658,78058,15757,76457,45856,10755,63956,07857,01856,64256,56256,71556,79956,45256,05356,08856,48455,75255,55355,08055,313
Totaal passiva en aandeelhoudersvermogen 220,117210,630204,882197,695199,496191,881190,359179,021177,355175,043177,340178,203189,587186,745181,848179,935179,920181,215182,365179,247185,856189,411196,519186,791192,119192,960191,229173,699165,549165,755160,166143,554127,959128,471135,282118,901122,628121,295126,091114,210114,186107,009107,02197,59391,58088,44693,13690,93791,90896,89699,38393,06590,43189,42590,55483,28282,20384,90285,56879,24983,16985,389