Greentown Service Group Co. Ltd.
HKEX:2869.HK
3.75 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 504.741 | 189.924 | 415.45 | 206.394 | 341.107 | 299.53 | 546.745 | 336.806 | 373.608 | 243.031 | 234.374 | 253.981 | 229.315 | 209.869 | 177.614 | 160.309 | 125.231 | 113.76 | 84.058 | 50.642 | 37.346 | 37.346 | 37.346 | 37.346 | 19.124 | 19.124 | 19.124 | 19.124 |
Afschrijvingen & Amortisatie
| 227.673 | 220.587 | 263.965 | 197.363 | 210.819 | 174.883 | 176.593 | 99.111 | 157.635 | 122.683 | 86.583 | 16.701 | 35.142 | 19.256 | 16.635 | 5.798 | 7.207 | 5.53 | 6.813 | 3.16 | 2.694 | 2.694 | 2.694 | 2.694 | 2.383 | 2.383 | 2.383 | 2.383 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1,237.076 | 0 | 1,172.739 | 0 | 185.17 | 0 | 579.242 | 0 | 548.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 10.641 | 11.374 | 22.35 | 18.501 | 20.895 | 33.098 | 25.239 | 33.119 | 24.081 | 24.026 | 38.79 | 26.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -956.222 | 0 | -1,337.251 | 0 | -1,205.228 | 0 | -244.366 | 0 | -711.806 | 0 | -570.904 | 0 | -369.916 | 0 | -231.709 | 0 | -82.756 | 64.143 | 64.143 | 33.669 | 33.669 | 33.669 | 33.669 | 17.025 | 17.025 | 17.025 | 17.025 |
Vorderingen
| 0 | -771.789 | 0 | -1,304.368 | 0 | -1,118.879 | 0 | -213.42 | 0 | -570.676 | 0 | -411.593 | 0 | -220.519 | 0 | -199.816 | 0 | -49.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -57.767 | 0 | 48.791 | 0 | -86.958 | 0 | -4.869 | 0 | -32.592 | 0 | -163.662 | 0 | -110.803 | 0 | -8.019 | 0 | -0.285 | -0.071 | -0.071 | -5.126 | -5.126 | -5.126 | -5.126 | -0.432 | -0.432 | -0.432 | -0.432 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -126.666 | 0 | -81.674 | 0 | 0.609 | 0 | -26.077 | 0 | -108.538 | 0 | 4.351 | 0 | -38.594 | 0 | -23.874 | 0 | -33.243 | 64.215 | 64.215 | 38.795 | 38.795 | 38.795 | 38.795 | 17.457 | 17.457 | 17.457 | 17.457 |
Overige Niet-Contante Posten
| -1,103.452 | 2,113.627 | -844.983 | 2,126.617 | -1,089.169 | 1,665.628 | -697.782 | 1,052.562 | -516.562 | 1,460.729 | -578.971 | 968.533 | -302.966 | 626.926 | -151.81 | 596.165 | -269.34 | 555.335 | -171.918 | 9.76 | 9.492 | 9.492 | 9.492 | 9.492 | 4.868 | 4.868 | 4.868 | 4.868 |
Kasstroom uit Operationele Activiteiten
| -360.397 | 1,579.29 | -143.218 | 1,211.624 | -516.348 | 967.911 | 50.795 | 1,277.232 | 38.762 | 1,138.663 | -219.224 | 694.741 | -38.509 | 486.135 | 42.439 | 530.563 | -136.902 | 591.869 | -81.047 | 127.706 | 83.201 | 83.201 | 83.201 | 83.201 | 43.398 | 43.398 | 43.398 | 43.398 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -170.691 | -322.924 | -179.987 | -308.46 | -145.333 | -206.495 | -202.929 | -210.944 | -136.628 | -167.157 | -69.634 | -81.551 | -95.198 | -91.61 | -27.036 | -49.907 | -34.205 | -22.022 | -35.73 | -14.438 | -26.001 | -26.001 | -26.001 | -26.001 | -2.504 | -2.504 | -2.504 | -2.504 |
Netto Overnames
| 0 | 0.785 | -1.2 | 59.804 | -63.198 | -65.612 | 0 | 7.205 | -13.52 | -234.459 | -3.24 | 3.09 | -9.994 | -0.425 | -69.544 | 0 | 0 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.325 | 27.7 | 27.7 | -13.813 | -13.813 | -13.813 | -13.813 | -9.875 | -9.875 | -9.875 | -9.875 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.384 | 0 | 0 | 1.275 | 1.275 | 1.275 | 1.275 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -798.955 | 100.978 | 24.818 | -129.337 | 445.755 | 294.444 | -120.921 | -1,308.283 | -602.142 | 22.817 | -150.016 | -25.097 | 9.668 | -467.152 | -94.036 | -123.617 | 60.865 | 59.434 | 129.161 | -13.262 | 38.539 | 38.539 | 38.539 | 38.539 | 12.379 | 12.379 | 12.379 | 12.379 |
Kasstroom uit Investeringsactiviteiten
| -969.646 | -221.161 | -156.369 | -377.993 | 237.224 | 22.337 | -323.85 | -1,512.022 | -752.29 | -378.799 | -222.89 | -103.558 | -95.524 | -559.187 | -190.616 | -173.524 | 26.66 | 38.229 | 93.431 | 13.369 | -38.182 | -38.182 | -38.182 | -38.182 | -12.274 | -12.274 | -12.274 | -12.274 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -63.672 | 0 | -157.757 | 0 | -86.837 | 0 | -59.017 | 0 | -57.829 | 0 | 273.739 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -62.251 | -130.707 | 0 | -78.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -285.115 | 0 | -542.837 | 0 | -542.03 | 0 | -220.45 | 0 | -177.746 | 0 | 0 | -134.368 | 0 | -99.939 | 0 | -21.897 | -179.6 | -85.821 | -66.355 | -21.597 | -21.597 | -21.597 | -21.597 | -7.126 | -7.126 | -7.126 | -7.126 |
Overige Financieringsactiviteiten
| -58.048 | -105.241 | -38.426 | 44.613 | -57.283 | -110.685 | -66.96 | -382.638 | 3,637.937 | 51.13 | 5.378 | 13.891 | 0.57 | 8.561 | 20.36 | 1,033.449 | -5.027 | -53.658 | -4.871 | -57.319 | 51.472 | -30.125 | 51.472 | -30.125 | 17.126 | -4.85 | 17.126 | -4.85 |
Kasstroom uit Financieringsactiviteiten
| -183.971 | -521.063 | -196.183 | -576.303 | -144.12 | -652.715 | -125.977 | -603.088 | 3,580.108 | -126.616 | 279.117 | 13.891 | -133.798 | 8.561 | -79.579 | 1,033.449 | 23.076 | -233.258 | -10.692 | -123.674 | -51.722 | -51.722 | -51.722 | -51.722 | -11.976 | -11.976 | -11.976 | -11.976 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 9.653 | -1.111 | 7.27 | 12.441 | 30.237 | -47.132 | -21.942 | -237.832 | 4.988 | -9.904 | 0.966 | 9.201 | -2.89 | -23.695 | -29.283 | 42.185 | 0.288 | -0.054 | 82.219 | 82.219 | 41.198 | 41.198 | 41.198 | 41.198 | 3.491 | 3.491 | 3.491 | 3.491 |
Netto Kasstroomverandering
| 3,026.475 | 835.955 | -488.5 | 269.769 | -393.007 | 290.401 | -420.974 | -1,075.71 | 2,871.568 | 623.344 | -162.031 | 614.275 | -270.721 | -88.186 | -257.039 | 1,432.673 | -86.878 | 106.312 | 329.756 | 99.62 | 34.495 | 34.495 | 34.495 | 34.495 | 22.64 | 22.64 | 22.64 | 22.64 |
Kaspositie aan het Einde van de Periode
| 3,026.475 | 4,530.836 | 3,694.881 | 4,183.381 | 3,913.612 | 4,306.619 | 4,016.218 | 4,437.192 | 5,512.902 | 2,641.334 | 2,017.99 | 2,180.021 | 1,565.746 | 1,836.467 | 1,924.653 | 2,181.692 | 749.019 | 545.423 | 439.111 | 208.974 | 109.355 | 109.355 | 109.355 | 109.355 | 74.86 | 74.86 | 74.86 | 74.86 |