President Securities Corporation
TWSE:2855.TW
26.25 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,606.548 | 6,110.45 | 6,059.557 | 3,367.342 | 5,723.966 | 5,796.669 | 6,465.825 | 6,194.573 | 6,438.298 | 6,119.917 | 5,838.517 | 5,757.012 | 5,499.198 | 5,118.988 | 6,426.09 | 5,124.862 | 4,857.574 | 6,513.335 | 6,389.05 | 6,520.146 | 6,519.301 | 6,467.717 | 6,664.513 | 5,932.669 | 6,313.637 | 6,694.364 | 6,572.611 | 6,463.345 | 6,624.214 | 6,152.337 | 7,198.411 | 6,909.469 | 4,982.995 | 5,138.625 | 5,922.095 | 5,115.617 | 6,180.895 | 8,178.28 | 5,481.229 | 6,355.219 | 6,659.803 | 4,975.096 | 5,447.753 | 5,287.484 | 5,403.63 | 5,016.369 | 4,891.847 | 4,933.426 | 4,463.734 | 4,149.551 | 4,505.431 | 4,002.165 | 3,891.129 | 3,546.012 | 3,044.745 | 3,194.053 |
Kortetermijnbeleggingen
| 67,494.469 | 7,833.295 | 68,874.765 | 10,857.602 | 47,316.126 | 51,480.442 | 37,957.311 | 26,893.65 | 26,677.569 | 20,317.932 | 23,952.433 | 34,020.595 | 32,134.053 | 50,724.995 | 39,144.073 | 41,965.232 | 40,838.201 | 41,984.351 | 30,523.435 | 44,512.465 | 40,230.665 | 41,625.214 | 39,693.911 | 28,069.97 | 36,388.489 | 31,362.178 | 34,797.407 | 39,736.416 | 38,657.715 | 37,073.541 | 38,640.956 | 44,947.415 | 39,236.13 | 35,104.99 | 33,655.993 | 31,150.286 | 28,436.7 | 30,746.598 | 33,850.376 | 24,216.981 | 18,407.294 | 23,749.703 | 22,219.064 | 20,248.965 | 14,530.11 | 12,506.797 | 17,923.592 | 218.05 | 260.667 | 741.846 | 711.448 | 976.777 | 1,606.92 | 2,937.994 | 1,618 | 2,116.387 |
Liquide middelen en kortetermijnbeleggingen
| 76,101.017 | 77,801.414 | 74,934.322 | 14,224.944 | 53,040.092 | 57,277.111 | 44,423.136 | 33,088.223 | 33,115.867 | 26,437.849 | 29,790.95 | 39,777.607 | 37,633.251 | 55,843.983 | 45,570.163 | 47,090.094 | 45,695.775 | 48,497.686 | 36,912.485 | 51,032.611 | 46,749.966 | 48,092.931 | 46,358.424 | 34,002.639 | 42,702.126 | 38,056.542 | 41,370.018 | 46,199.761 | 45,281.929 | 43,225.878 | 45,839.367 | 51,856.884 | 44,219.125 | 40,243.615 | 39,578.088 | 36,265.903 | 34,617.595 | 38,924.878 | 39,331.605 | 30,572.2 | 25,067.097 | 28,724.799 | 27,666.817 | 25,536.449 | 19,933.74 | 17,523.166 | 22,815.439 | 5,151.476 | 4,724.401 | 4,891.397 | 5,216.879 | 4,978.942 | 5,498.049 | 6,484.006 | 4,662.745 | 5,310.44 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 22,120.35 | 0 | 21,554.333 | 21,933.149 | 20,760.65 | 21,886.985 | 21,989.793 | 21,598.847 | 20,433.444 | 21,731.633 | 22,162.76 | 22,645.145 | 27,300.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 109,873.606 | 102,161.228 | 2,828.3 | 69,047.03 | 1,238.176 | 1,442.281 | 1,685.269 | 2,045.097 | 2,909.709 | 3,088.92 | 2,873.076 | 8,991.976 | 4,029.383 | 4,565.59 | 3,273.67 | 58,231.789 | 56,443.297 | 51,930.416 | 39,171.679 | 39,049.363 | 40,254.42 | 40,780.926 | 37,820.688 | 30,913.217 | 37,929.514 | 40,979.006 | 39,543.116 | 35,361.803 | 40,418.425 | 37,895.938 | 39,454.419 | 29,418.839 | 41,219.562 | 36,228.765 | 36,849.615 | 28,919.568 | 27,058.388 | 35,646.185 | 42,578.799 | 29,400.012 | 34,714.732 | 32,574.124 | 36,002.822 | 28,508.26 | 34,471.296 | 24,951.134 | 24,915.105 | 25,107.32 | 40,515.274 | 38,515.505 | 40,472.516 | 24,635.138 | 39,388.425 | 41,064.741 | 43,203.996 | 43,357.188 |
Totaal vlottende activa
| 185,974.623 | 179,962.642 | 171,107.548 | 131,334.685 | 118,696.931 | 128,702.425 | 104,236.03 | 85,395.659 | 89,928.864 | 87,004.273 | 93,495.061 | 108,685.04 | 104,465.286 | 143,654.629 | 119,909.551 | 105,321.883 | 102,139.072 | 100,428.102 | 76,084.164 | 90,081.974 | 87,004.386 | 88,873.857 | 84,179.112 | 64,915.856 | 80,631.64 | 79,035.548 | 80,913.134 | 81,561.564 | 85,700.354 | 81,121.816 | 85,293.786 | 81,275.723 | 85,438.687 | 76,472.38 | 76,427.703 | 65,185.471 | 61,675.983 | 74,571.063 | 81,910.404 | 59,972.212 | 59,781.829 | 61,298.923 | 63,669.639 | 54,044.709 | 54,405.036 | 42,474.3 | 47,730.544 | 42,679.412 | 45,239.675 | 43,406.902 | 45,689.395 | 41,231.652 | 44,886.474 | 47,548.747 | 47,866.741 | 48,667.628 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,823.831 | 2,782.812 | 2,814.437 | 2,827.86 | 2,696.23 | 2,722.814 | 2,730.897 | 2,775.199 | 2,733.765 | 2,712.178 | 2,670.727 | 2,651.749 | 2,666.218 | 2,602.019 | 2,637.901 | 2,657.291 | 2,680.456 | 2,660.279 | 2,668.626 | 2,665.633 | 2,673.268 | 2,694.488 | 2,690.864 | 2,442.37 | 2,445.51 | 2,449.668 | 2,438 | 2,434.389 | 2,437.066 | 2,442.778 | 2,459.205 | 2,467.163 | 2,473.346 | 2,491.589 | 2,509.42 | 2,520.596 | 2,520.916 | 2,537.114 | 2,542.264 | 2,562.705 | 2,571.113 | 2,578.16 | 2,591.77 | 2,583.25 | 2,598.928 | 2,617.623 | 2,631.431 | 2,944.573 | 2,960.239 | 2,958.677 | 2,954.112 | 2,964.925 | 2,964.016 | 2,968.601 | 2,981.275 | 2,985.212 |
Goodwill
| 0 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 42.004 | 0 | 0 | 0 | 42.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 251.283 | 263.043 | 250.433 | 228.272 | 231.556 | 207.643 | 204.502 | 190.932 | 170.342 | 161.23 | 153.464 | 116.473 | 110.894 | 110.039 | 109.761 | 98.38 | 97.629 | 86.753 | 87.156 | 90.323 | 80.935 | 78.209 | 82.206 | 63.231 | 62.458 | 66.066 | 70.092 | 72.812 | 77.88 | 81.516 | 87.767 | 130.152 | 134.479 | 141.142 | 102.655 | 148.008 | 148.849 | 155.478 | 160.276 | 68.744 | 67.441 | 65.979 | 25.648 | 19.403 | 15.839 | 14.38 | 1.166 | 1.097 | 1.039 | 0.898 | 0.902 | 0.85 | 0.784 | 0.72 | 0.663 |
Goodwill en immateriële activa
| 282.415 | 293.287 | 305.047 | 292.437 | 270.276 | 273.56 | 249.647 | 246.506 | 232.936 | 212.346 | 203.234 | 195.468 | 158.477 | 152.898 | 152.043 | 151.765 | 140.384 | 139.633 | 128.757 | 129.16 | 132.327 | 122.939 | 120.213 | 124.21 | 105.235 | 104.462 | 108.07 | 112.096 | 114.816 | 119.884 | 123.52 | 129.771 | 130.152 | 134.479 | 141.142 | 144.659 | 148.008 | 148.849 | 155.478 | 160.276 | 68.744 | 67.441 | 65.979 | 25.648 | 19.403 | 15.839 | 14.38 | 1.166 | 1.097 | 1.039 | 0.898 | 0.902 | 0.85 | 0.784 | 0.72 | 0.663 |
Langetermijnbeleggingen
| -62,479.078 | -2,952.129 | -64,030.652 | 51,875.635 | -42,494.546 | -46,832.653 | -33,032.381 | -22,102.362 | -21,788.843 | -16,292.282 | -19,252.028 | -29,682.131 | -27,982.461 | -46,623.537 | -35,163.213 | -38,055.366 | -37,051.801 | -38,359.301 | -29,238.913 | -43,270.72 | -38,811.012 | -40,263.87 | -38,345.311 | -26,829.344 | -35,168.091 | -30,219.949 | -33,589.713 | -39,149.404 | -38,013.094 | -36,456.412 | -37,979.826 | -44,340.136 | -38,656.408 | -34,546.742 | -33,042.098 | -30,553.705 | -27,854.439 | -30,181.844 | -33,236.88 | -23,634.919 | -17,851.457 | -23,218.512 | -21,650.674 | -19,725.424 | -14,026.213 | -12,012.566 | -17,366.528 | 333.359 | 269.233 | -227.755 | -148.502 | -431.31 | -1,127.424 | -2,463.647 | -1,122.226 | -1,586.762 |
Belastingvorderingen
| 131.553 | 131.34 | 132.778 | 130.674 | 99.12 | 99.089 | 96.875 | 106.146 | 121.473 | 136.325 | 157.434 | 160.587 | 147.503 | 103.898 | 109.331 | 103.749 | 123.415 | 124.584 | 146.528 | 135.265 | 124.414 | 121.373 | 126.173 | 125.448 | 108.153 | 118.637 | 161.02 | 140.74 | 102.413 | 91.527 | 65.316 | 64.681 | 57.353 | 57.231 | 56.628 | 56.331 | 56.011 | 48.414 | 47.488 | 47.451 | 38.35 | 38.204 | 53.854 | 53.466 | 45.962 | 57.57 | 46.783 | 1.462 | 0.632 | 0.626 | 0.621 | 0.695 | 1.735 | 1.682 | 1.645 | 47.585 |
Overige niet-vlottende activa
| 69,248.698 | 9,468.185 | 70,390.495 | -45,796.068 | 49,169.974 | 53,164.275 | 39,514.028 | 28,469.714 | 28,199.982 | 21,919.486 | 25,586.155 | 35,677.186 | 33,838.552 | 52,462.757 | 40,741.743 | 43,532.443 | 42,336.443 | 43,437.395 | 32,161.891 | 46,013.088 | 41,796.057 | 43,168.337 | 41,204.454 | 29,602.733 | 37,938.768 | 32,892.32 | 36,309.595 | 41,212.309 | 40,198.349 | 38,581.306 | 40,144.666 | 46,458.994 | 40,796.663 | 36,632.727 | 35,273.027 | 32,736.181 | 30,038.406 | 32,235.965 | 35,284.322 | 25,839.821 | 20,083.801 | 25,338.276 | 23,775.852 | 21,801.327 | 16,073.428 | 14,148.819 | 19,493.987 | 1,789.865 | 2,089.696 | 2,424.537 | 2,450.154 | 2,597.972 | 3,430.051 | 5,026.668 | 3,339.156 | 3,896.244 |
Totaal niet-vlottende activa
| 10,007.419 | 9,723.495 | 9,612.105 | 9,330.538 | 9,741.054 | 9,427.085 | 9,559.066 | 9,495.203 | 9,499.313 | 8,688.053 | 9,365.522 | 9,002.859 | 8,828.289 | 8,698.035 | 8,477.805 | 8,389.882 | 8,228.897 | 8,002.59 | 5,866.889 | 5,672.426 | 5,915.054 | 5,843.267 | 5,796.393 | 5,465.417 | 5,429.575 | 5,345.138 | 5,426.972 | 4,750.13 | 4,839.55 | 4,779.083 | 4,812.881 | 4,780.473 | 4,801.106 | 4,769.284 | 4,938.119 | 4,904.062 | 4,908.902 | 4,788.498 | 4,792.672 | 4,975.334 | 4,910.551 | 4,803.569 | 4,836.781 | 4,738.267 | 4,711.508 | 4,827.285 | 4,820.053 | 5,070.425 | 5,320.897 | 5,157.124 | 5,257.283 | 5,133.184 | 5,269.228 | 5,534.088 | 5,200.57 | 5,342.942 |
Totaal activa
| 195,982.042 | 189,686.137 | 180,719.653 | 140,665.223 | 128,437.985 | 138,129.51 | 113,795.096 | 94,890.862 | 99,428.177 | 95,692.326 | 102,860.583 | 117,687.899 | 113,293.575 | 152,352.664 | 128,387.356 | 113,711.765 | 110,367.969 | 108,430.692 | 81,951.053 | 95,754.4 | 92,919.44 | 94,717.124 | 89,975.505 | 70,381.273 | 86,061.215 | 84,380.686 | 86,340.106 | 86,311.694 | 90,539.904 | 85,900.899 | 90,106.667 | 86,056.196 | 90,239.793 | 81,241.664 | 81,365.822 | 70,089.533 | 66,584.885 | 79,359.561 | 86,703.076 | 64,947.546 | 64,692.38 | 66,102.492 | 68,506.42 | 58,782.976 | 59,116.544 | 47,301.585 | 52,550.597 | 47,749.837 | 50,560.572 | 48,564.026 | 50,946.678 | 46,364.836 | 50,155.702 | 53,082.835 | 53,067.311 | 54,010.57 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 30,993.322 | 32,019.656 | 34,488.324 | 17,091.415 | 18,488.675 | 24,388.065 | 18,437.878 | 10,852.394 | 13,961.487 | 14,970.579 | 19,637.679 | 18,338.212 | 21,458.642 | 38,196.443 | 26,429.032 | 19,178.484 | 12,094.975 | 17,855.031 | 11,481.783 | 12,456.602 | 14,085.929 | 16,178.536 | 16,275.937 | 8,289.115 | 14,320.626 | 13,841.587 | 12,382.309 | 9,280.487 | 16,230.208 | 14,533.78 | 13,444.325 | 6,305.245 | 14,955.601 | 12,473.199 | 12,704.99 | 5,267.876 | 7,586.741 | 9,911.03 | 12,469.028 | 6,435.497 | 11,437.332 | 10,298.914 | 13,542.907 | 8,598.138 | 9,969.898 | 5,649.797 | 7,010.251 | 5,729.612 | 1,690.215 | 808.157 | 1,931.174 | 3,822.042 | 675.771 | 245.245 | 171.744 | 1,271.674 |
Kortlopende schulden
| 61,384.81 | 64,614.504 | 62,433.919 | 47,274.741 | 36,397.427 | 44,330.043 | 27,210.047 | 14,947.186 | 18,415.89 | 9,815.847 | 13,510.6 | 20,921.545 | 17,993.519 | 34,076.896 | 27,411.867 | 28,331.886 | 33,754.286 | 35,647.973 | 19,335.344 | 33,600.326 | 30,496.613 | 31,989.087 | 28,045.893 | 16,006.478 | 27,906.83 | 25,209.937 | 26,506.727 | 31,006.607 | 28,387.005 | 28,816.855 | 34,814.323 | 36,564.128 | 31,402.359 | 27,943.609 | 27,952.458 | 24,938.148 | 22,404.822 | 30,806.068 | 35,175.213 | 12,510.009 | 10,308.449 | 12,929.472 | 10,926.977 | 16,699.22 | 13,138.789 | 10,286.52 | 12,215.783 | 5,815.975 | 6,631.891 | 8,412.184 | 8,027.232 | 5,120.668 | 8,270.24 | 14,611.424 | 15,108.498 | 16,177.595 |
Belastingschulden
| 169.59 | 197.362 | 328.991 | 265.324 | 180.111 | 166.343 | 260.739 | 161.117 | 119.89 | 92.417 | 703.966 | 647.642 | 489.657 | 358.548 | 486.304 | 332.075 | 243.659 | 74.063 | 195.969 | 203.745 | 159.828 | 95.857 | 174.691 | 136.729 | 157.108 | 196.234 | 323.669 | 292.629 | 195.228 | 152.561 | 164.487 | 80.691 | 47.915 | 47.328 | 107.607 | 97.481 | 88.409 | 154.734 | 197.847 | 134.16 | 166.939 | 163.864 | 113.863 | 64.432 | 33.414 | 67.278 | 51.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 47,055.246 | 42,438.378 | 40,552.875 | 37,311.305 | 0 | 0 | 0 | 0 | 0 | 40,525.266 | 41,271.678 | 48,639.029 | 43,217.966 | 35,364.918 | 32,587.315 | 27,925.057 | 24,735.915 | 22,363.513 | 21,188.289 | 20,202.681 | 18,536.389 | 19,957.436 | 17,581.738 | 19,374.16 | 20,853.962 | 20,062.296 | 20,378.671 | 18,031.762 | 17,620.095 | 19,589.233 | 20,002.397 | 17,700.398 | 17,411.595 | 15,966.235 | 13,394.665 | 15,338.798 | 14,062.497 | 17,038.244 | 13,395.98 | 14,748.969 | 15,663.32 | 10,624.112 | 12,917.545 | 9,587.054 | 11,061.62 | 11,342.108 | 11,979.635 | 10,946.627 | 12,744.099 | 11,685.028 | 11,418.62 | 10,179.668 | 9,714.364 | 8,018.133 |
Overige kortlopende verplichtingen
| 68,744.78 | 58,852.182 | -97,251.234 | -64,631.48 | -55,066.213 | -68,884.451 | -45,908.664 | -25,960.697 | -32,497.267 | -24,878.843 | -33,852.245 | -39,907.399 | -39,941.818 | -72,631.887 | -54,327.203 | -47,842.445 | -46,092.92 | 28,413.516 | -31,013.096 | -46,260.673 | -44,742.37 | -48,263.48 | 18,802.806 | -24,432.322 | -42,384.564 | -39,247.758 | 20,984.348 | -40,579.723 | 20,904.607 | -43,503.196 | 17,915.582 | -42,950.064 | -46,405.875 | -40,464.136 | -40,765.055 | -30,303.505 | 13,719.459 | -40,871.832 | -47,842.088 | -19,079.666 | -21,912.72 | -23,392.25 | -24,583.747 | -25,361.79 | -23,142.101 | 9,763.979 | 11,245.737 | 14,392.363 | 20,615.807 | 17,992.834 | 19,617.12 | 16,648.834 | 20,542.693 | 17,593.284 | 16,705.928 | 15,642.303 |
Totaal kortlopende verplichtingen
| 161,292.502 | 155,683.704 | 146,440.655 | 108,355.052 | 96,635.467 | 107,147.362 | 83,249.335 | 64,963.349 | 69,755.467 | 66,751.624 | 71,051.136 | 85,708.967 | 82,074.669 | 121,683.901 | 97,713.146 | 84,087.688 | 82,516.13 | 81,990.583 | 55,942.193 | 68,821.26 | 66,291.351 | 68,684.728 | 63,299.327 | 44,636.888 | 60,312.481 | 58,870.368 | 60,197.053 | 60,800.92 | 65,717.048 | 61,730.158 | 66,338.717 | 62,877.634 | 66,851.099 | 58,507.862 | 58,463.15 | 47,265.147 | 43,799.431 | 56,421.014 | 63,018.277 | 41,811.986 | 42,008.314 | 43,598.165 | 45,589.618 | 36,354.161 | 37,179.01 | 25,767.574 | 30,523.036 | 25,937.95 | 28,937.913 | 27,213.175 | 29,575.526 | 25,591.544 | 29,488.704 | 32,449.953 | 31,986.17 | 33,091.572 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 139.883 | 98.044 | 0 | 68.894 | 0 | 0 | 73.439 | 86.061 | 93.985 | 111.515 | 110.632 | 0 | 0 | 0 | 0 | 0 | 0 | 121.723 | 0 | 0 | 0 | 0 | 155.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 15.551 | 15.528 | -61,080.311 | 15.485 | 15.463 | 0 | 0 | 0 | 0 | 0 | 14.079 | 13.767 | 9.955 | 8.645 | 8.627 | 8.609 | 7.315 | 5.694 | 4.18 | 4.172 | 2.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 25.828 | 60.439 | 60.161 | 19.173 | 10.842 | 25.764 | 7.612 | 11.618 | 24.601 | 4.668 | 3.098 | 3.098 | 10.393 | 17.464 | 22.295 | 9.933 | 5.25 | 35.336 | 14.651 | 12.894 | 25.907 | 13.813 | 13.832 | 16.073 | 10.478 | 7.343 | 11.306 | 15.939 | 17.564 | 20.186 | 70.565 | 35.823 | 57.57 | 62.54 | 62.444 | 48.487 | 30.046 | 32.906 | 63.294 | 49.1 | 15.973 | 16.641 | 25.455 | 14.21 | 6.394 | 7.874 | 10.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 53.185 | 46.032 | 161.055 | 108,435.048 | 66.818 | 76.817 | 83,272.605 | 64,986.695 | 69,814.521 | 66,819.568 | 71,126.573 | 195.125 | 137.527 | 105.274 | 118.034 | 126.035 | 138.387 | 14.508 | 139.688 | 150.294 | 170.736 | 184.39 | 16.214 | 44,652.753 | 60,344.086 | 58,912.139 | 51.051 | 60,860.793 | 12.544 | 61,742.557 | 12.57 | 62,890.744 | 66,863.791 | 58,519.888 | 58,475.009 | 47,276.995 | 11.561 | 56,432.867 | 63,029.915 | 41,822.97 | 42,016.866 | 43,607.652 | 45,597.1 | 36,362.563 | 37,182.169 | 5.167 | 5.689 | 4.845 | 4.846 | 5.76 | 2.969 | 4.533 | 4.46 | 32.893 | 44.404 | 433.101 |
Totaal niet-vlottende verplichtingen
| 218.896 | 220.066 | 236.744 | 168.063 | 93.145 | 118.044 | 104.321 | 121.025 | 177.64 | 184.127 | 189.167 | 212.302 | 161.687 | 132.693 | 148.974 | 144.595 | 152.246 | 178.882 | 160.033 | 167.368 | 200.815 | 201.109 | 185.811 | 31.938 | 42.083 | 49.114 | 62.357 | 75.812 | 30.108 | 32.585 | 83.135 | 48.933 | 70.262 | 74.566 | 74.303 | 60.335 | 41.607 | 44.759 | 74.932 | 60.084 | 24.525 | 26.128 | 32.937 | 22.612 | 9.553 | 13.041 | 16.591 | 4.845 | 4.846 | 5.76 | 2.969 | 4.533 | 4.46 | 32.893 | 44.404 | 433.101 |
Totaal passiva
| 161,511.398 | 155,903.77 | 146,677.399 | 108,523.115 | 96,728.612 | 107,265.406 | 83,353.656 | 65,084.374 | 69,933.107 | 66,935.751 | 71,240.303 | 85,921.269 | 82,236.356 | 121,816.594 | 97,862.12 | 84,232.283 | 82,668.376 | 82,169.465 | 56,102.226 | 68,988.628 | 66,492.166 | 68,885.837 | 63,485.138 | 44,668.826 | 60,354.564 | 58,919.482 | 60,259.41 | 60,876.732 | 65,747.156 | 61,762.743 | 66,421.852 | 62,926.567 | 66,921.361 | 58,582.428 | 58,537.453 | 47,325.482 | 43,841.038 | 56,465.773 | 63,093.209 | 41,872.07 | 42,032.839 | 43,624.293 | 45,622.555 | 36,376.773 | 37,188.563 | 25,780.615 | 30,539.627 | 25,942.795 | 28,942.759 | 27,218.935 | 29,578.495 | 25,596.077 | 29,493.164 | 32,482.846 | 32,030.574 | 33,524.673 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.374 | 0 | 0 | 17.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.91 | 0 | 0 | 39.368 | 16.057 | 27.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 14,558.313 | 13,998.378 | 13,998.378 | 13,998.378 | 13,998.378 | 13,723.9 | 13,723.9 | 13,723.9 | 13,723.9 | 13,904.281 | 13,904.281 | 13,904.281 | 13,904.281 | 13,904.281 | 13,904.281 | 13,904.281 | 13,904.281 | 13,356.658 | 13,356.658 | 13,356.658 | 13,356.658 | 13,037.961 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 13,231.191 | 12,845.816 | 12,845.816 | 13,046.456 | 13,046.456 | 12,319.334 | 12,319.334 |
Ingehouden winsten
| 3,616.364 | 3,077.039 | 4,478.589 | 2,753.376 | 2,455.984 | 1,633.347 | 1,274.465 | 816.933 | 516.41 | -161.611 | 3,358.817 | 3,922.562 | 3,391.809 | 3,058.065 | 4,720.659 | 3,771.859 | 1,916.293 | 629.287 | 1,431.59 | 2,355.105 | 1,691.353 | 1,120.02 | 2,202.116 | 1,278.472 | 1,284.863 | 1,103.093 | 2,661.859 | 2,519.721 | 1,786.795 | 1,126.329 | 1,520.29 | 798.507 | 1,055.575 | 318.186 | 1,151.103 | 960.922 | 677.309 | 961.56 | 2,107.43 | 9,431.778 | 9,078.576 | 8,977.689 | 9,341.234 | 1,013.206 | 575.12 | 145.576 | 1,068.234 | 6,606.973 | 6,407.265 | 6,080.34 | 6,436.148 | 5,781.118 | 5,438.889 | 5,414.513 | 6,871.91 | 6,340.053 |
Overige gereserveerde algehele resultaten
| 0 | 15,960.938 | 14,818.267 | 14,647.465 | 14,511.243 | 14,493.005 | 14,427.275 | 14,343.846 | 14,245.04 | 14,190.215 | 13,520.227 | 13,111.931 | 12,936.868 | 13,309.161 | 11,639.627 | 834.488 | 911.966 | 1,039.425 | 524.743 | 521.815 | 842.755 | 819.838 | 702.144 | 619.34 | 608.484 | 547.579 | 429.418 | -58.374 | 33.62 | 589.085 | -17.296 | 149.284 | 82.433 | 566.182 | 187.238 | 201.014 | 209.861 | 55.348 | 89.084 | 113.539 | 52.477 | -26.91 | 13.581 | 0.031 | -39.368 | -16.057 | -27.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,197.411 | 90.338 | 90.338 | -13,121.895 | 90.338 | 90.338 | 91.261 | 14,343.846 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | 90.338 | -90.043 | 141.779 | 141.779 | 141.779 | 141.779 | 83.405 | 141.779 | 141.779 | 8,759.185 | 141.779 | 141.779 | 142.702 | 57.222 | -21.91 | 233.964 | 256.116 | 256.116 | 256.116 | 256.116 | 202.296 | 256.116 | 256.147 | 216.748 | 8,104.795 | 7,671.329 | 7,769.427 | 1,940.534 | 1,995.085 | 2,058.079 | 7,773.279 | 2,151.369 | 2,113.188 | 1,818.942 | 1,802.64 |
Totaal eigen vermogen van aandeelhouders
| 34,372.088 | 33,686.628 | 33,945.947 | 32,049.492 | 31,616.318 | 30,775.443 | 30,351.314 | 29,719.092 | 29,410.541 | 28,677.695 | 31,528.135 | 31,683.584 | 30,977.768 | 30,456.382 | 30,449.442 | 29,407.315 | 27,629.227 | 26,195.202 | 25,779.093 | 26,699.68 | 26,356.868 | 25,762.618 | 26,420.611 | 25,645.985 | 25,641.52 | 25,398.845 | 26,015.584 | 25,385.654 | 24,744.722 | 24,092.098 | 23,636.133 | 23,080.93 | 23,271.147 | 22,613.33 | 22,780.319 | 22,718.012 | 22,699.12 | 22,851.01 | 23,565.623 | 23,032.624 | 22,618.36 | 22,438.086 | 22,842.122 | 22,365.28 | 21,887.795 | 21,481.562 | 21,970.754 | 21,767.503 | 21,578.99 | 21,306.616 | 21,340.043 | 20,741.173 | 20,636.714 | 20,574.157 | 21,010.186 | 20,462.027 |
Totaal eigen vermogen
| 34,470.644 | 33,782.367 | 34,042.254 | 32,142.108 | 31,709.373 | 30,864.104 | 30,441.44 | 29,806.488 | 29,495.07 | 28,756.575 | 31,620.28 | 31,766.63 | 31,057.219 | 30,536.07 | 30,525.236 | 29,479.482 | 27,699.593 | 26,261.227 | 25,848.827 | 26,765.772 | 26,427.274 | 25,831.287 | 26,490.367 | 25,712.447 | 25,706.651 | 25,461.204 | 26,080.696 | 25,434.962 | 24,792.748 | 24,138.156 | 23,684.815 | 23,129.629 | 23,318.432 | 22,659.236 | 22,828.369 | 22,764.051 | 22,743.847 | 22,893.788 | 23,609.867 | 23,075.476 | 22,659.541 | 22,478.199 | 22,883.865 | 22,406.203 | 21,927.981 | 21,520.97 | 22,010.97 | 21,807.042 | 21,617.813 | 21,345.091 | 21,368.183 | 20,768.759 | 20,662.538 | 20,599.989 | 21,036.737 | 20,485.897 |
Totaal passiva en aandeelhoudersvermogen
| 195,982.042 | 189,686.137 | 180,719.653 | 140,665.223 | 128,437.985 | 138,129.51 | 113,795.096 | 94,890.862 | 99,428.177 | 95,692.326 | 102,860.583 | 117,687.899 | 113,293.575 | 152,352.664 | 128,387.356 | 113,711.765 | 110,367.969 | 108,430.692 | 81,951.053 | 95,754.4 | 92,919.44 | 94,717.124 | 89,975.505 | 70,381.273 | 86,061.215 | 84,380.686 | 86,340.106 | 86,311.694 | 90,539.904 | 85,900.899 | 90,106.667 | 86,056.196 | 90,239.793 | 81,241.664 | 81,365.822 | 70,089.533 | 66,584.885 | 79,359.561 | 86,703.076 | 64,947.546 | 64,692.38 | 66,102.492 | 68,506.42 | 58,782.976 | 59,116.544 | 47,301.585 | 52,550.597 | 47,749.837 | 50,560.572 | 48,564.026 | 50,946.678 | 46,364.836 | 50,155.702 | 53,082.835 | 53,067.311 | 54,010.57 |