Central Reinsurance Corporation
TWSE:2851.TW
25.4 (TWD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,069.055 | 5,586.045 | 6,128.662 | 5,318.045 | 5,692.642 | 5,527.477 | 5,440.044 | 4,774.456 | 4,939.28 | 6,094.906 | 5,529.404 | 4,828.529 | 4,905.713 | 5,278.827 | 5,427.886 | 4,379.124 | 4,497.66 | 4,449.591 | 4,330.548 | 3,840.916 | 4,053.323 | 4,017.977 | 4,180.708 | 3,598.859 | 3,594.308 | 3,787.432 | 3,890.936 | 3,465.346 | 3,980.204 | 3,623.698 | 3,530.701 | 3,270.001 | 3,502.675 | 3,399.279 | 3,272.14 | 3,362.392 | 3,400.401 | 3,478.308 | 3,826.909 | 4,041.684 | 4,029.855 | 4,095.623 | 4,116.401 | 3,774.128 | 4,166.111 | 3,695.405 | 3,748.85 | 3,558.995 | 3,525.043 | 3,412.225 | 3,854.252 | 3,345.146 | 3,030.356 | 3,366.484 | 3,462.999 | 3,443.514 | 3,424.92 | 3,316.318 | 3,363.186 |
| Kosten van de omzet
| 0 | 7.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 5,069.055 | 5,578.907 | 6,128.662 | 5,318.045 | 5,692.642 | 5,527.477 | 5,440.044 | 4,774.456 | 4,939.28 | 6,094.906 | 5,529.404 | 4,828.529 | 4,905.713 | 5,278.827 | 5,427.886 | 4,379.124 | 4,497.66 | 4,449.591 | 4,330.548 | 3,840.916 | 4,053.323 | 4,017.977 | 4,180.708 | 3,598.859 | 3,594.308 | 3,787.432 | 3,890.936 | 3,465.346 | 3,980.204 | 3,623.698 | 3,530.701 | 3,270.001 | 3,502.675 | 3,399.279 | 3,272.14 | 3,362.392 | 3,400.401 | 3,478.308 | 3,826.909 | 4,041.684 | 4,029.855 | 4,095.623 | 4,116.401 | 3,774.128 | 4,166.111 | 3,695.405 | 3,748.85 | 3,558.995 | 3,525.043 | 3,412.225 | 3,854.252 | 3,345.146 | 3,030.356 | 3,366.484 | 3,462.999 | 3,443.514 | 3,424.92 | 3,316.318 | 3,363.186 |
| Brutowinstmarge
| 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 133.557 | 125.078 | 145.9 | 257.566 | 144.764 | 135.845 | 142.451 | 136.758 | 104.919 | 132.412 | 116.046 | 163.571 | 88.554 | 122.693 | 118.085 | 104.343 | 94.232 | 104.028 | 100.461 | 93.514 | 86.995 | 75.572 | 96.284 | 83.526 | 92.959 | 101.144 | 91.636 | 115.731 | 87.701 | 80.91 | 87.952 | 71.441 | 77.572 | 76.924 | 82.762 | 79.972 | 80.26 | 83.918 | 89.779 | 87.12 | 86.589 | 99.527 | 100.465 | 89.914 | 95.231 | 93.866 | 98.118 | 89.118 | 85.707 | 88.476 | 96.52 | 79.373 | 85.381 | 92.597 | 90.869 | 121.593 | 89.534 | 93.737 | 83.613 |
| Verkoop- en marketingkosten
| 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 133.557 | 125.428 | 145.9 | 257.566 | 144.764 | 135.845 | 142.451 | 136.758 | 104.919 | 132.412 | 116.046 | 163.571 | 88.554 | 122.693 | 118.085 | 104.343 | 94.232 | 104.028 | 100.461 | 93.514 | 86.995 | 75.572 | 96.284 | 83.526 | 92.959 | 101.144 | 91.636 | 115.731 | 87.701 | 80.91 | 87.952 | 71.441 | 77.572 | 76.924 | 82.762 | 79.972 | 80.26 | 83.918 | 89.779 | 87.12 | 86.589 | 99.527 | 100.465 | 89.914 | 95.231 | 93.866 | 98.118 | 89.118 | 85.707 | 88.476 | 96.52 | 79.373 | 85.381 | 92.597 | 90.869 | 121.593 | 89.534 | 93.737 | 83.613 |
| Overige kosten
| 4,935.498 | 4,535.701 | -1,670.437 | -4,160.139 | -5,973.809 | -5,335.396 | -4,817.808 | -4,759.976 | -5,055.469 | -7,082.077 | -4,907.259 | -4,502.507 | -4,462.25 | -4,857.824 | -4,640.11 | -4,397.323 | -3,972.909 | -4,016.101 | -3,885.013 | -3,765.023 | -3,621.061 | -3,766.248 | -3,785.443 | -3,438.672 | -3,382.781 | -3,575.641 | -3,466.609 | -3,388.816 | -3,275.635 | -3,297.166 | -3,316.469 | -3,174.116 | -3,208.536 | -3,200.642 | -3,256.779 | -3,171.396 | -3,405.943 | -3,291.194 | -3,551.59 | -3,933.902 | -3,830.815 | -3,937.059 | -3,954.477 | -3,779.836 | -3,706.852 | -3,672.001 | -3,658.134 | -3,508.287 | -3,423.95 | -3,463.862 | -3,520.765 | -3,460.009 | -3,198.897 | -3,324.56 | -3,395.145 | -3,406.373 | -3,222.527 | -3,174.421 | -3,312.698 |
| Bedrijfskosten
| 5,069.055 | 5,881.257 | 1,670.437 | -3,902.573 | -5,829.045 | -5,199.551 | -4,675.357 | -4,623.218 | -4,950.55 | -6,949.665 | -4,791.213 | -4,338.936 | -4,373.696 | -4,735.131 | -4,522.025 | -4,292.98 | -3,878.677 | -3,912.073 | -3,784.552 | -3,671.509 | -3,534.066 | -3,690.676 | -3,689.159 | -3,355.146 | -3,289.822 | -3,474.497 | -3,374.973 | -3,273.085 | -3,187.934 | -3,216.256 | -3,228.517 | -3,102.675 | -3,130.964 | -3,123.718 | -3,174.017 | -3,091.424 | -3,325.683 | -3,207.276 | -3,461.811 | -3,846.782 | -3,744.226 | -3,837.532 | -3,854.012 | -3,689.922 | -3,611.621 | -3,578.135 | -3,560.016 | -3,419.169 | -3,338.243 | -3,375.386 | -3,424.245 | -3,380.636 | -3,113.516 | -3,231.963 | -3,304.276 | -3,284.78 | -3,132.993 | -3,080.684 | -3,229.085 |
| Bedrijfsresultaat
| 0 | 924.916 | 5.774 | 1,415.472 | -136.403 | 327.926 | 764.687 | 151.238 | -11.27 | -854.759 | 738.191 | 489.593 | 532.017 | 543.696 | 905.861 | 86.144 | 618.983 | 537.518 | 545.996 | 169.407 | 519.257 | 327.301 | 491.549 | 243.713 | 304.486 | 312.935 | 515.963 | 192.261 | 792.27 | 407.442 | 302.184 | 167.326 | 371.711 | 275.561 | 98.123 | 270.968 | 74.718 | 271.032 | 365.098 | 194.902 | 285.629 | 258.091 | 262.389 | 84.206 | 554.49 | 117.27 | 188.834 | 139.826 | 186.8 | 36.839 | 430.007 | -35.49 | -83.16 | 134.521 | 158.723 | 158.734 | 291.927 | 235.634 | 134.101 |
| Bedrijfsresultaat ratio
| 0 | 0.166 | 0.001 | 0.266 | -0.024 | 0.059 | 0.141 | 0.032 | -0.002 | -0.14 | 0.134 | 0.101 | 0.108 | 0.103 | 0.167 | 0.02 | 0.138 | 0.121 | 0.126 | 0.044 | 0.128 | 0.081 | 0.118 | 0.068 | 0.085 | 0.083 | 0.133 | 0.055 | 0.199 | 0.112 | 0.086 | 0.051 | 0.106 | 0.081 | 0.03 | 0.081 | 0.022 | 0.078 | 0.095 | 0.048 | 0.071 | 0.063 | 0.064 | 0.022 | 0.133 | 0.032 | 0.05 | 0.039 | 0.053 | 0.011 | 0.112 | -0.011 | -0.027 | 0.04 | 0.046 | 0.046 | 0.085 | 0.071 | 0.04 |
| Totaal overige inkomsten en kosten netto
| 229.728 | 0.009 | 189.263 | 3.147 | 1.816 | 0.007 | 0.195 | 7.829 | 0.009 | 0.009 | 0 | 0.12 | 0.004 | 543.69 | 0.059 | 2.308 | 0.004 | 0.001 | -0.001 | 0.016 | 0.005 | 0.254 | 0 | 0.029 | 0.013 | 0 | 0 | 0.002 | 0.624 | 0.314 | 0 | -1.214 | -147.706 | 0 | 0.004 | 983.717 | -1.901 | -0.001 | 0.001 | -0.14 | 0.055 | 0.063 | 0.021 | 0.032 | 0.475 | 26.896 | 78.876 | -18.332 | -29.866 | 36.839 | 429.299 | -35.49 | -83.16 | 134.521 | 121.221 | 158.734 | 291.927 | 235.634 | 134.101 |
| Inkomen voor belasting
| 229.728 | 924.925 | 1,303.313 | 627.76 | 467.716 | 634.63 | 764.679 | 151.233 | -11.276 | -854.764 | 738.186 | 489.587 | 532.011 | 543.69 | 905.86 | 86.143 | 618.982 | 537.516 | 545.995 | 169.406 | 519.256 | 327.3 | 491.549 | 243.713 | 304.486 | 312.935 | 515.963 | 192.261 | 792.27 | 407.442 | 302.184 | 167.326 | 371.711 | 275.561 | 98.123 | 270.968 | 74.718 | 271.032 | 365.098 | 194.902 | 285.629 | 258.091 | 262.389 | 84.206 | 554.49 | 117.27 | 188.834 | 139.826 | 186.8 | 36.839 | 430.007 | -35.49 | -83.16 | 134.521 | 121.221 | 158.734 | 291.927 | 235.634 | 134.101 |
| Inkomen voor belasting ratio
| 0.045 | 0.166 | 0.213 | 0.118 | 0.082 | 0.115 | 0.141 | 0.032 | -0.002 | -0.14 | 0.134 | 0.101 | 0.108 | 0.103 | 0.167 | 0.02 | 0.138 | 0.121 | 0.126 | 0.044 | 0.128 | 0.081 | 0.118 | 0.068 | 0.085 | 0.083 | 0.133 | 0.055 | 0.199 | 0.112 | 0.086 | 0.051 | 0.106 | 0.081 | 0.03 | 0.081 | 0.022 | 0.078 | 0.095 | 0.048 | 0.071 | 0.063 | 0.064 | 0.022 | 0.133 | 0.032 | 0.05 | 0.039 | 0.053 | 0.011 | 0.112 | -0.011 | -0.027 | 0.04 | 0.035 | 0.046 | 0.085 | 0.071 | 0.04 |
| Belastingkosten
| -0.335 | 123.256 | 232.812 | 76.711 | 108.203 | 107.226 | 112.701 | -25.855 | 51.188 | -360.745 | 105.518 | 77.551 | 115.297 | 89.145 | 124.078 | 0.995 | 96.128 | 71.813 | 103.971 | 97.491 | 93.589 | 99.605 | 112.701 | 54.294 | 70.362 | 130.46 | 71.91 | 62.235 | 127.307 | 78.531 | 36.625 | 28.358 | 53.297 | 42.471 | 22.805 | 53.87 | 19.478 | 90.377 | 52.226 | 30.164 | 46.059 | 15.66 | 38.254 | 31.176 | 89.624 | 56.464 | 35.446 | 39.661 | 34.487 | 18.426 | 22.109 | -30.286 | 4.091 | 30.672 | 12.198 | 2.706 | 19.664 | 85.998 | 7.159 |
| Nettowinst
| 230.063 | 801.669 | 1,070.501 | 551.049 | 359.513 | 527.404 | 651.978 | 177.088 | -62.464 | -494.019 | 632.668 | 412.036 | 416.714 | 454.545 | 781.782 | 85.148 | 522.854 | 465.703 | 442.024 | 71.915 | 425.667 | 227.695 | 378.848 | 189.419 | 234.124 | 182.475 | 444.053 | 130.026 | 664.963 | 328.911 | 265.559 | 138.968 | 318.414 | 233.09 | 75.318 | 217.098 | 55.24 | 180.655 | 312.872 | 164.738 | 239.57 | 242.431 | 224.135 | 53.03 | 464.866 | 60.806 | 153.388 | 100.165 | 152.313 | 18.413 | 407.898 | -5.204 | -87.251 | 103.849 | 146.525 | 156.028 | 272.263 | 149.636 | 126.942 |
| Nettowinstmarge
| 0.045 | 0.144 | 0.175 | 0.104 | 0.063 | 0.095 | 0.12 | 0.037 | -0.013 | -0.081 | 0.114 | 0.085 | 0.085 | 0.086 | 0.144 | 0.019 | 0.116 | 0.105 | 0.102 | 0.019 | 0.105 | 0.057 | 0.091 | 0.053 | 0.065 | 0.048 | 0.114 | 0.038 | 0.167 | 0.091 | 0.075 | 0.042 | 0.091 | 0.069 | 0.023 | 0.065 | 0.016 | 0.052 | 0.082 | 0.041 | 0.059 | 0.059 | 0.054 | 0.014 | 0.112 | 0.016 | 0.041 | 0.028 | 0.043 | 0.005 | 0.106 | -0.002 | -0.029 | 0.031 | 0.042 | 0.045 | 0.079 | 0.045 | 0.038 |
| WPA (Winst Per Aandeel)
| 0.29 | 1 | 1.34 | 0.69 | 0.45 | 0.66 | 0.81 | 0.28 | -0.11 | -0.84 | 1.07 | 0.7 | 0.69 | 0.75 | 1.28 | 0.14 | 0.86 | 0.77 | 0.73 | 0.12 | 0.7 | 0.38 | 0.62 | 0.32 | 0.39 | 0.3 | 0.73 | 0.22 | 1.1 | 0.52 | 0.43 | 0.24 | 0.53 | 0.38 | 0.12 | 0.37 | 0.092 | 0.3 | 0.52 | 0.28 | 0.4 | 0.4 | 0.37 | 0.09 | 0.77 | 0.1 | 0.25 | 0.17 | 0.25 | 0.027 | 0.67 | -0.009 | -0.15 | 0.18 | 0.24 | 0.27 | 0.47 | 0.25 | 0.21 |
| Verwaterde WPA
| 0.29 | 1 | 1.34 | 0.69 | 0.45 | 0.66 | 0.81 | 0.28 | -0.11 | -0.82 | 1.04 | 0.7 | 0.69 | 0.75 | 1.28 | 0.14 | 0.86 | 0.77 | 0.73 | 0.12 | 0.7 | 0.38 | 0.62 | 0.32 | 0.39 | 0.3 | 0.73 | 0.22 | 1.1 | 0.52 | 0.43 | 0.24 | 0.53 | 0.38 | 0.12 | 0.37 | 0.092 | 0.3 | 0.52 | 0.28 | 0.4 | 0.4 | 0.37 | 0.09 | 0.77 | 0.1 | 0.25 | 0.17 | 0.25 | 0.027 | 0.67 | -0.009 | -0.15 | 0.18 | 0.24 | 0.27 | 0.47 | 0.25 | 0.21 |
| EBITDA
| 236.126 | 930.783 | 1,309.136 | 633.658 | 473.71 | 640.729 | 771.11 | 157.717 | -5.176 | -850.335 | 741.064 | 492.589 | 534.692 | 546.199 | 908.37 | 88.679 | 621.475 | 540.188 | 548.641 | 171.814 | 521.95 | 329.537 | 494.387 | 245.878 | 306.546 | 315.061 | 517.881 | 194.171 | 794.355 | 410.179 | 304.171 | 131.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.047 | 0.167 | 0.001 | 0.267 | -0.023 | 0.061 | 0.142 | 0.033 | -0.001 | -0.139 | 0.134 | 0.102 | 0.109 | 0.104 | 0.167 | 0.02 | 0.138 | 0.122 | 0.127 | 0.045 | 0.129 | 0.082 | 0.118 | 0.068 | 0.085 | 0.083 | 0.133 | 0.056 | 0.2 | 0.113 | 0.086 | 0.052 | 0.107 | 0.082 | 0.031 | 0.081 | 0.023 | 0.079 | 0.096 | 0.049 | 0.071 | 0.064 | 0.064 | 0.023 | 0.134 | 0.032 | 0.051 | 0.04 | 0.054 | 0.012 | 0.113 | -0.009 | -0.026 | 0.041 | 0.047 | 0.047 | 0.086 | 0.072 | 0.041 |