Ebara Foods Industry,Inc.
TSE:2819.T
2959 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,248 | 14,380 | 11,272 | 14,440 | 17,741 | 18,502 | 14,492 | 16,678 | 17,079 | 16,633 | 11,764 | 15,478 | 16,098 | 16,292 | 11,431 | 14,081 | 14,416 | 13,445 | 9,743 | 12,497 | 10,666 | 12,165 | 8,921 | 9,462 | 9,248 | 9,158 | 6,348 | 7,602 | 10,639 | 11,608 | 8,245 | 10,903 | 10,964 | 11,188 | 7,560 | 9,882 | 10,685 | 10,768.034 | 6,221.78 | 6,617.846 | 6,697.263 | 6,694.319 | 3,181.585 | 5,944.133 | 3,467.569 | 4,333.854 | 3,070.924 | 4,942.444 | 5,267.165 | 6,763.209 | 4,962.908 | 6,757.849 | 6,680.708 | 6,294.081 | 3,233.877 | 6,160.491 | 7,219.327 | 7,010.018 | 4,878.134 | 6,278.051 | 6,692.122 | 2,911.408 |
Kortetermijnbeleggingen
| 0 | 848 | 1,050 | 1,035 | -906 | -255 | 132 | 144 | 136 | 122 | -626 | -631 | -226 | -221 | -208 | -207 | -205 | -199 | -200 | -197 | -192 | -193 | -188 | -190 | -183 | -175 | -182 | -180 | -176 | -175 | -179 | -155 | 100 | 100 | 100 | 700 | 500 | 500 | 500 | -204.179 | -170.707 | 199.903 | 199.796 | -181.541 | 200.279 | 350.249 | 550.018 | 949.986 | 850.155 | 700.112 | 900.175 | 1,000.022 | 788.951 | 1,088.202 | 1,115.939 | 130.124 | 200.073 | 599.719 | 500 | 1,080.328 | 1,166.495 | 4,157.089 |
Liquide middelen en kortetermijnbeleggingen
| 13,248 | 15,228 | 12,322 | 14,440 | 17,741 | 18,502 | 14,624 | 16,822 | 17,215 | 16,755 | 11,764 | 15,478 | 16,098 | 16,292 | 11,431 | 14,081 | 14,416 | 13,445 | 9,743 | 12,497 | 10,666 | 12,165 | 8,921 | 9,462 | 9,248 | 9,158 | 6,348 | 7,602 | 10,639 | 11,608 | 8,245 | 10,903 | 11,064 | 11,288 | 7,660 | 10,582 | 11,185 | 11,268.034 | 6,721.78 | 6,617.846 | 6,697.263 | 6,894.222 | 3,381.381 | 5,944.133 | 3,667.848 | 4,684.103 | 3,620.942 | 5,892.43 | 6,117.32 | 7,463.321 | 5,863.083 | 7,757.871 | 7,469.659 | 7,382.283 | 4,349.816 | 6,290.615 | 7,419.4 | 7,609.737 | 5,378.134 | 7,358.379 | 7,858.617 | 7,068.497 |
Nettovorderingen
| 11,756 | 10,549 | 14,082 | 11,528 | 7,878 | 7,501 | 13,325 | 8,579 | 7,553 | 7,277 | 13,227 | 8,236 | 7,639 | 7,639 | 13,671 | 8,654 | 8,076 | 7,988 | 13,525 | 9,204 | 10,740 | 9,531 | 13,257 | 11,932 | 10,966 | 9,847 | 13,658 | 12,348 | 8,601 | 8,469 | 14,073 | 10,003 | 8,599 | 8,378 | 14,004 | 10,135 | 8,616 | 8,062.816 | 14,372.926 | 9,895.851 | 8,546.705 | 8,302.651 | 13,763.854 | 9,542.827 | 11,327.244 | 9,696.287 | 13,487.081 | 12,290.203 | 10,893.05 | 9,579.553 | 12,895.79 | 9,463.881 | 8,429.738 | 8,155.017 | 12,975.357 | 9,466.515 | 8,127.474 | 7,521.873 | 12,579.449 | 8,978.062 | 7,242.435 | 12,342.891 |
Voorraad
| 2,848 | 2,891 | 2,850 | 2,915 | 2,573 | 2,527 | 2,566 | 2,568 | 2,334 | 2,209 | 2,393 | 2,558 | 2,614 | 2,319 | 2,198 | 2,441 | 2,140 | 2,133 | 2,065 | 2,112 | 2,239 | 2,138 | 2,188 | 2,063 | 2,079 | 2,087 | 1,919 | 2,169 | 2,616 | 1,882 | 1,908 | 2,015 | 2,046 | 2,065 | 2,186 | 1,983 | 1,880 | 1,935.499 | 1,759.18 | 1,976.323 | 1,907.446 | 1,913.422 | 1,738.078 | 1,961.687 | 1,860.035 | 1,859.485 | 1,590.944 | 1,777.518 | 1,728.629 | 1,742.398 | 1,441.578 | 1,754.476 | 2,219.704 | 1,634.762 | 1,607.106 | 1,514.866 | 1,769.954 | 1,673.183 | 1,961.363 | 1,857.13 | 1,675.251 | 1,648.316 |
Overige vlottende activa
| 1,322 | 1,205 | 1,397 | 1,228 | 1,149 | 950 | 1,210 | 2,067 | 1,904 | 1,743 | 2,034 | 872 | 798 | 752 | 968 | 954 | 814 | 817 | 981 | 927 | 809 | 723 | 978 | 807 | 769 | 884 | 1,006 | 791 | 801 | 704 | 915 | 861 | 796 | 723 | 1,010 | 862 | 747 | 607.696 | 900.852 | 857.406 | 812.173 | 553.502 | 909.404 | 742.565 | 735.176 | 565.062 | 726.757 | 582.718 | 551.932 | 547.766 | 682.956 | 598.203 | 644.615 | 581.372 | 650.272 | 602.952 | 556.799 | 524.205 | 593.277 | 484.797 | 467.652 | 649.191 |
Totaal vlottende activa
| 29,174 | 29,873 | 30,651 | 30,111 | 29,341 | 29,480 | 31,725 | 30,036 | 29,006 | 27,984 | 29,418 | 27,144 | 27,149 | 27,002 | 28,268 | 26,130 | 25,446 | 24,383 | 26,314 | 24,740 | 24,454 | 24,557 | 25,344 | 24,264 | 23,062 | 21,976 | 22,931 | 22,910 | 22,657 | 22,663 | 25,141 | 23,782 | 22,505 | 22,454 | 24,860 | 23,562 | 22,428 | 21,874.045 | 23,754.738 | 19,347.426 | 17,963.587 | 17,663.797 | 19,792.717 | 18,191.212 | 17,590.303 | 16,804.937 | 19,425.724 | 20,542.869 | 19,290.931 | 19,333.038 | 20,883.407 | 19,574.431 | 18,763.716 | 17,753.434 | 19,582.551 | 17,874.948 | 17,873.627 | 17,328.998 | 20,512.223 | 18,678.368 | 17,243.955 | 21,708.895 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,643 | 12,878 | 12,266 | 10,701 | 10,184 | 9,173 | 8,690 | 8,784 | 8,754 | 8,870 | 8,699 | 8,652 | 8,480 | 8,550 | 8,286 | 8,418 | 8,389 | 8,534 | 8,620 | 8,945 | 8,935 | 9,073 | 9,080 | 9,303 | 9,439 | 9,602 | 9,856 | 9,525 | 9,681 | 9,130 | 8,326 | 8,559 | 8,651 | 8,728 | 8,328 | 8,120 | 8,066 | 8,175.219 | 8,006.789 | 8,201.207 | 8,357.927 | 8,161.753 | 8,235.705 | 8,290.915 | 8,097.892 | 8,162.702 | 8,157.636 | 8,295.808 | 8,114.967 | 8,176.076 | 8,400.05 | 8,522.639 | 8,527.956 | 8,538.429 | 8,616.368 | 8,840.064 | 9,039.142 | 8,852.667 | 8,028.162 | 8,042.289 | 7,721.892 | 7,615.523 |
Goodwill
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.285 |
Immateriële activa
| 485 | 493 | 501 | 275 | 273 | 286 | 276 | 278 | 295 | 284 | 276 | 301 | 313 | 326 | 328 | 319 | 331 | 334 | 329 | 333 | 341 | 358 | 343 | 346 | 362 | 383 | 365 | 366 | 379 | 341 | 330 | 337 | 353 | 360 | 341 | 298 | 305 | 289.342 | 282.452 | 302.112 | 313.827 | 333.307 | 334.386 | 350.543 | 319.983 | 350.494 | 337.34 | 339.301 | 337.4 | 349.325 | 324.283 | 326.118 | 346.444 | 363.287 | 377.892 | 394.262 | 402.718 | 427.204 | 210.309 | 224.773 | 213.502 | 210.491 |
Goodwill en immateriële activa
| 489 | 493 | 501 | 275 | 273 | 286 | 276 | 278 | 295 | 284 | 276 | 301 | 313 | 326 | 328 | 319 | 331 | 334 | 329 | 333 | 341 | 358 | 343 | 346 | 362 | 383 | 365 | 366 | 379 | 341 | 330 | 337 | 353 | 360 | 341 | 298 | 305 | 289.342 | 282.452 | 302.112 | 313.827 | 333.307 | 334.386 | 350.543 | 319.983 | 350.494 | 337.34 | 339.301 | 337.4 | 349.325 | 324.283 | 326.118 | 346.444 | 363.287 | 377.892 | 394.262 | 402.718 | 427.204 | 210.309 | 224.773 | 213.502 | 214.776 |
Langetermijnbeleggingen
| 2,362 | 2,679 | 2,237 | 2,234 | 3,028 | 2,220 | 1,880 | 1,824 | 2,638 | 2,560 | 2,497 | 2,531 | 2,261 | 2,289 | 2,184 | 2,211 | 2,241 | 2,096 | 2,355 | 2,085 | 2,097 | 2,125 | 2,134 | 2,113 | 2,109 | 2,058 | 2,517 | 2,181 | 2,023 | 1,991 | 1,952 | 1,776 | 1,389 | 1,479 | 1,611 | 922 | 1,161 | 1,082.766 | 1,021.166 | 2,161.362 | 2,111.659 | 1,688.425 | 1,742.631 | 2,302.744 | 1,864.793 | 1,714.745 | 1,304.194 | 884.225 | 1,007.845 | 1,293.914 | 1,082.605 | 1,100.32 | 1,579.119 | 1,026.506 | 1,003.488 | 1,601.768 | 1,564.41 | 1,233.501 | 1,305.087 | 746.575 | 536.114 | -2,377.106 |
Belastingvorderingen
| 1,241 | 1,612 | 1,250 | 1,274 | 1,308 | 1,355 | 1,413 | 1,428 | 1,410 | 1,425 | 1,530 | 1,522 | 1,528 | 1,509 | 1,435 | 1,430 | 1,446 | 1,488 | 1,433 | 1,454 | 1,453 | 1,450 | 1,385 | 1,334 | 1,334 | 977 | 835 | 875 | 894 | 904 | 965 | 1,016 | 1,061 | 1,006 | 965 | 997 | 988 | 1,017.408 | 1,122.273 | 1,148.401 | 1,165.594 | 992.841 | 878.313 | 884.894 | 903.45 | 884.553 | 1,008.143 | 1,025.327 | 1,026.751 | 1,008.265 | 1,221.3 | 1,201.21 | 1,229.637 | 1,227.111 | 1,189.409 | 1,181.178 | 1,171.965 | 1,142.628 | 1,114.765 | 1,112.992 | 1,137.122 | 988.964 |
Overige niet-vlottende activa
| 1,216 | 774 | 1,021 | 995 | -1 | 635 | 753 | 776 | 0 | 179 | 167 | 231 | 705 | 639 | 642 | 651 | 665 | 669 | 604 | 604 | 605 | 584 | 572 | 570 | 575 | 548 | 543 | 553 | 563 | 571 | 651 | 599 | 871 | 891 | 910 | 1,523 | 1,333 | 1,345.544 | 1,351.274 | 657.722 | 669.802 | 1,112.541 | 1,132.005 | 726.084 | 1,029.51 | 1,034.582 | 1,170.656 | 1,611.386 | 1,517.605 | 1,405.879 | 1,562.825 | 1,669.316 | 1,461.062 | 1,778.298 | 1,795.615 | 817.822 | 886.019 | 1,419.567 | 1,327.982 | 1,909.273 | 2,023.332 | 4,985.361 |
Totaal niet-vlottende activa
| 18,951 | 18,436 | 17,275 | 15,479 | 14,792 | 13,669 | 13,012 | 13,090 | 13,097 | 13,318 | 13,169 | 13,237 | 13,287 | 13,313 | 12,875 | 13,029 | 13,072 | 13,121 | 13,341 | 13,421 | 13,431 | 13,590 | 13,514 | 13,666 | 13,819 | 13,568 | 14,116 | 13,500 | 13,540 | 12,937 | 12,224 | 12,287 | 12,325 | 12,464 | 12,155 | 11,860 | 11,853 | 11,910.279 | 11,783.954 | 12,470.804 | 12,618.809 | 12,288.867 | 12,323.04 | 12,555.18 | 12,215.628 | 12,147.076 | 11,977.969 | 12,156.047 | 12,004.568 | 12,233.459 | 12,591.063 | 12,819.603 | 13,144.218 | 12,933.631 | 12,982.772 | 12,835.094 | 13,064.254 | 13,075.567 | 11,986.305 | 12,035.902 | 11,631.962 | 11,427.518 |
Totaal activa
| 48,125 | 48,309 | 47,926 | 45,593 | 44,136 | 43,152 | 44,740 | 43,127 | 42,105 | 41,304 | 42,591 | 40,384 | 40,437 | 40,319 | 41,145 | 39,164 | 38,521 | 37,507 | 39,658 | 38,163 | 37,885 | 38,149 | 38,858 | 37,931 | 36,881 | 35,544 | 37,047 | 36,410 | 36,197 | 35,601 | 37,365 | 36,069 | 34,830 | 34,918 | 37,015 | 35,422 | 34,281 | 33,784.324 | 35,538.692 | 31,818.23 | 30,582.396 | 29,952.664 | 32,115.757 | 30,746.392 | 29,805.931 | 28,952.013 | 31,403.693 | 32,698.916 | 31,295.499 | 31,566.497 | 33,474.47 | 32,394.034 | 31,907.934 | 30,687.065 | 32,565.323 | 30,710.042 | 30,937.881 | 30,404.565 | 32,498.528 | 30,714.27 | 28,875.917 | 33,136.413 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,125 | 5,998 | 6,116 | 5,964 | 5,183 | 4,681 | 5,592 | 5,335 | 4,919 | 4,532 | 5,319 | 4,871 | 4,779 | 4,589 | 5,557 | 5,355 | 4,744 | 4,585 | 5,741 | 5,397 | 5,407 | 5,143 | 5,735 | 5,961 | 5,564 | 4,829 | 1,304 | 1,318 | 1,292 | 1,657 | 1,315 | 1,588 | 1,325 | 2,266 | 1,677 | 1,664 | 6,780 | 6,720.092 | 7,312.631 | 7,313.808 | 6,239.209 | 6,214.555 | 7,194.399 | 7,406.975 | 6,816.765 | 6,769.249 | 7,785.789 | 7,926.183 | 6,995.702 | 7,482.895 | 7,559.75 | 7,508.112 | 7,313.982 | 6,794.001 | 7,828.085 | 7,151 | 6,685.923 | 7,695.488 | 7,962.086 | 7,555.326 | 6,840.574 | 8,021.361 |
Kortlopende schulden
| 281 | 157 | 284 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 100 | 0 | 107 | 0 | 187 | 83 | 208 | 83 | 208 | 83 | 208 | 83 | 208 | 83 | 208 | 83 | 208 | 83 | 208 | 166 | 416 | 166 | 416 | 166 | 416 | 166 | 416 | 166.4 | 416.6 | 166.4 | 416.6 | 166.4 | 416.6 | 166.4 | 416.6 | 166.404 | 416.601 | 166.404 | 416.601 | 166.404 | 416.601 | 166.404 | 416.601 | 166.404 | 416.601 | 166.404 | 416.601 | 166.404 | 424.934 | 166.404 | 166.404 | 416.601 |
Belastingschulden
| 305 | 455 | 520 | 554 | 309 | 544 | 629 | 646 | 361 | 365 | 438 | 558 | 355 | 940 | 846 | 650 | 382 | 337 | 378 | 435 | 178 | 581 | 574 | 457 | 201 | 288 | 276 | 296 | 156 | 427 | 499 | 436 | 186 | 405 | 546 | 453 | 182 | 259.544 | 460.834 | 473.705 | 178.07 | 643.003 | 766.707 | 550.336 | 206.96 | 110.949 | 457.446 | 468.093 | 155.933 | 533.319 | 920.605 | 799.084 | 476.742 | 562.347 | 703.754 | 679.638 | 278.384 | 521.463 | 813.315 | 717.138 | 316.726 | 427.688 |
Uitgestelde opbrengsten
| 305 | 45 | 520 | 0 | 2,117 | 0 | 2,050 | 0 | 2,225 | 0 | 1,858 | 0 | 2,643 | 0 | 3,206 | 3,130 | 2,711 | 2,830 | 2,740 | 2,699 | 2,638 | 3,339 | 2,835 | 2,822 | 2,515 | 2,508 | 6,943 | 7,194 | 7,181 | 6,158 | 7,254 | 7,256 | 6,521 | 6,051 | 7,749 | 7,465 | 1,316 | 1,090.931 | 1,572.621 | 1,457.043 | 1,443.746 | 1,608.744 | 1,807.727 | 1,475.798 | 1,322.112 | 930.682 | 1,378.84 | 1,288.515 | 1,202.765 | 1,289.974 | 1,813.148 | 1,621.796 | 1,551.514 | 1,321.339 | 1,556.869 | 1,470.964 | 1,269.708 | 1,206.921 | 1,610.442 | 1,474.221 | 955.347 | 1,176.035 |
Overige kortlopende verplichtingen
| 3,565 | 4,392 | 3,369 | 3,497 | 1,261 | 3,630 | 1,736 | 3,410 | 1,206 | 3,661 | 1,849 | 3,308 | 1,133 | 4,441 | 781 | 362 | 502 | 288 | 656 | 352 | 602 | 691 | 905 | 568 | 616 | 359 | 524 | 399 | 443 | 508 | 810 | 416 | 496 | 332 | 660 | 375 | 492 | 501.686 | 852.29 | 438.23 | 492.463 | 344.039 | 635.141 | 367.098 | 508.051 | 363.651 | 733.739 | 854.299 | 611.673 | 389.036 | 842.012 | 533.659 | 480.206 | 633.726 | 685.879 | 485.406 | 1,650.119 | 360.331 | 933.999 | 502.653 | 561.407 | 1,044.521 |
Totaal kortlopende verplichtingen
| 10,276 | 10,592 | 10,289 | 9,461 | 8,661 | 8,311 | 9,478 | 8,745 | 8,450 | 8,193 | 9,126 | 8,179 | 8,662 | 9,030 | 9,731 | 8,930 | 8,165 | 7,786 | 9,345 | 8,531 | 8,855 | 9,256 | 9,683 | 9,434 | 8,903 | 7,779 | 8,979 | 8,994 | 9,124 | 8,489 | 9,795 | 9,426 | 8,758 | 8,815 | 10,502 | 9,670 | 9,004 | 8,479.109 | 10,154.142 | 9,375.481 | 8,592.018 | 8,333.738 | 10,053.867 | 9,416.271 | 9,063.528 | 8,229.986 | 10,314.969 | 10,235.401 | 9,226.741 | 9,328.309 | 10,631.511 | 9,829.971 | 9,762.303 | 8,915.47 | 10,487.434 | 9,273.774 | 10,022.351 | 9,429.144 | 10,931.461 | 9,698.604 | 8,523.732 | 10,658.518 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 423 | 445 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 362 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,138 | 4,090 | 4,190 | 4,008 | 3,954 | 3,711 | 4,191 | 4,141 | 4,072 | 3,850 | 4,419 | 4,370 | 4,279 | 4,036 | 4,426 | 4,379 | 4,292 | 4,246 | 4,445 | 4,400 | 4,328 | 4,270 | 4,382 | 4,338 | 4,307 | 4,280 | 4,421 | 4,375 | 4,304 | 4,283 | 4,658 | 4,642 | 4,553 | 4,492 | 4,313 | 4,264 | 4,247 | 4,220.223 | 4,214.25 | 4,164.047 | 4,123.39 | 3,351.434 | 3,192.469 | 3,122.448 | 3,051.695 | 2,987.601 | 3,146.175 | 3,084.761 | 3,105.833 | 3,083.047 | 3,178.597 | 3,121.982 | 3,120.779 | 3,055.04 | 3,049.555 | 2,966.367 | 2,932.783 | 2,964.677 | 2,991.41 | 2,967.895 | 2,920.359 | 2,958.711 |
Totaal niet-vlottende verplichtingen
| 4,561 | 4,897 | 4,657 | 4,008 | 3,954 | 3,908 | 4,191 | 4,141 | 4,072 | 4,029 | 4,419 | 4,370 | 4,279 | 4,229 | 4,426 | 4,379 | 4,292 | 4,246 | 4,445 | 4,400 | 4,328 | 4,270 | 4,382 | 4,338 | 4,307 | 4,280 | 4,421 | 4,375 | 4,304 | 4,283 | 4,658 | 4,642 | 4,553 | 4,492 | 4,313 | 4,264 | 4,247 | 4,220.223 | 4,214.25 | 4,164.047 | 4,123.39 | 3,351.434 | 3,192.469 | 3,122.448 | 3,051.695 | 2,987.601 | 3,146.175 | 3,084.761 | 3,105.833 | 3,083.047 | 3,178.597 | 3,121.982 | 3,120.779 | 3,055.04 | 3,049.555 | 2,966.367 | 2,932.783 | 2,964.677 | 2,991.41 | 2,967.895 | 2,920.359 | 2,958.711 |
Totaal passiva
| 14,837 | 15,489 | 14,946 | 13,469 | 12,615 | 12,219 | 13,669 | 12,886 | 12,522 | 12,222 | 13,545 | 12,549 | 12,941 | 13,259 | 14,157 | 13,309 | 12,457 | 12,032 | 13,790 | 12,931 | 13,183 | 13,526 | 14,065 | 13,772 | 13,210 | 12,059 | 13,400 | 13,369 | 13,428 | 12,772 | 14,453 | 14,068 | 13,311 | 13,307 | 14,815 | 13,934 | 13,251 | 12,699.332 | 14,368.392 | 13,539.528 | 12,715.408 | 11,685.172 | 13,246.336 | 12,538.719 | 12,115.223 | 11,217.587 | 13,461.144 | 13,320.162 | 12,332.574 | 12,411.356 | 13,810.108 | 12,951.953 | 12,883.082 | 11,970.51 | 13,536.989 | 12,240.141 | 12,955.134 | 12,393.821 | 13,922.871 | 12,666.499 | 11,444.091 | 13,617.229 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 30,511 | 0 | 0 | 0 | 28,864 | 28,525 | 28,692 | 27,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 |
Ingehouden winsten
| 30,441 | 30,110 | 30,292 | 29,486 | 29,051 | 28,701 | 28,896 | 28,016 | 27,401 | 26,927 | 26,977 | 25,701 | 25,114 | 24,652 | 24,691 | 23,559 | 23,031 | 22,513 | 22,593 | 22,006 | 21,524 | 21,428 | 21,494 | 20,741 | 20,262 | 20,092 | 20,013 | 19,515 | 20,523 | 20,586 | 20,897 | 20,091 | 19,667 | 19,687 | 20,014 | 19,337 | 18,873 | 18,990.014 | 19,322.323 | 18,894.422 | 18,489.872 | 18,916.075 | 19,361.581 | 18,707.991 | 18,258.459 | 18,312.335 | 18,720.15 | 18,115.738 | 17,687.658 | 17,866.08 | 18,442.561 | 18,189.595 | 17,796.245 | 17,500.107 | 17,805.508 | 17,214.386 | 16,691.228 | 16,682.606 | 17,264.997 | 16,693.046 | 16,135.025 | 16,440.348 |
Overige gereserveerde algehele resultaten
| 1,573 | 1,260 | 1,196 | 1,150 | 1,010 | 772 | 688 | 738 | 719 | 557 | 354 | 356 | 360 | 2,022 | 276 | 273 | 238 | 167 | 268 | 219 | 248 | 265 | 369 | 487 | 488 | 471 | 712 | 604 | 555 | 552 | 323 | 219 | 161 | 232 | 495 | 459 | 466 | 403 | 355 | 269 | 262 | 236 | 392 | 384 | 316 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -116 | 61 | 103 | 101 | -30,438 | 73 | 100 | 100 | -28,788 | -28,314 | -28,364 | -27,088 | 635 | -1,001 | 634 | 636 | 1,408 | 1,408 | 1,620 | 1,620 | 1,543 | 1,543 | 1,543 | 1,544 | 1,534 | 1,534 | 1,535 | 1,535 | 304 | 304 | 305 | 304 | 304 | 305 | 304 | 305 | 304 | 304.842 | 105.841 | -2,271.856 | -2,272.02 | -2,271.719 | -2,271.296 | -2,271.454 | -2,270.887 | -2,270.045 | -2,164.737 | -124.12 | -111.869 | -98.075 | -165.335 | -134.65 | -158.529 | -170.688 | -164.31 | -131.621 | -95.617 | -58.998 | -76.476 | -32.411 | -90.335 | 1,691.7 |
Totaal eigen vermogen van aandeelhouders
| 33,285 | 32,818 | 32,978 | 32,124 | 31,521 | 30,933 | 31,071 | 30,241 | 29,583 | 29,082 | 29,046 | 27,835 | 27,496 | 27,060 | 26,988 | 25,855 | 26,064 | 25,475 | 25,868 | 25,232 | 24,702 | 24,623 | 24,793 | 24,159 | 23,671 | 23,484 | 23,647 | 23,041 | 22,769 | 22,829 | 22,912 | 22,001 | 21,519 | 21,611 | 22,200 | 21,488 | 21,030 | 21,084.992 | 21,170.3 | 18,278.702 | 17,866.988 | 18,267.492 | 18,869.421 | 18,207.673 | 17,690.708 | 17,734.426 | 17,942.549 | 19,378.754 | 18,962.925 | 19,155.141 | 19,664.362 | 19,442.081 | 19,024.852 | 18,716.555 | 19,028.334 | 18,469.901 | 17,982.747 | 18,010.744 | 18,575.657 | 18,047.771 | 17,431.826 | 19,519.184 |
Totaal eigen vermogen
| 33,285 | 32,818 | 32,978 | 32,124 | 31,521 | 30,933 | 31,071 | 30,241 | 29,583 | 29,082 | 29,046 | 27,835 | 27,496 | 27,060 | 26,988 | 25,855 | 26,064 | 25,475 | 25,868 | 25,232 | 24,702 | 24,623 | 24,793 | 24,159 | 23,671 | 23,484 | 23,647 | 23,041 | 22,769 | 22,829 | 22,912 | 22,001 | 21,519 | 21,611 | 22,200 | 21,488 | 21,030 | 21,084.992 | 21,170.3 | 18,278.702 | 17,866.988 | 18,267.492 | 18,869.421 | 18,207.673 | 17,690.708 | 17,734.426 | 17,942.549 | 19,378.754 | 18,962.925 | 19,155.141 | 19,664.362 | 19,442.081 | 19,024.852 | 18,716.555 | 19,028.334 | 18,469.901 | 17,982.747 | 18,010.744 | 18,575.657 | 18,047.771 | 17,431.826 | 19,519.184 |
Totaal passiva en aandeelhoudersvermogen
| 48,125 | 48,307 | 47,924 | 45,593 | 44,136 | 43,152 | 44,740 | 43,127 | 42,105 | 41,304 | 42,591 | 40,384 | 40,437 | 40,319 | 41,145 | 39,164 | 38,521 | 37,507 | 39,658 | 38,163 | 37,885 | 38,149 | 38,858 | 37,931 | 36,881 | 35,543 | 37,047 | 36,410 | 36,197 | 35,601 | 37,365 | 36,069 | 34,830 | 34,918 | 37,015 | 35,422 | 34,281 | 33,784.324 | 35,538.692 | 31,818.23 | 30,582.396 | 29,952.664 | 32,115.757 | 30,746.392 | 29,805.931 | 28,952.013 | 31,403.693 | 32,698.916 | 31,295.499 | 31,566.497 | 33,474.47 | 32,394.034 | 31,907.934 | 30,687.065 | 32,565.323 | 30,710.042 | 30,937.881 | 30,404.565 | 32,498.528 | 30,714.27 | 28,875.917 | 33,136.413 |